Shipping Corporation of India logo

Shipping Corporation of India financials and balance sheet

NSE: SCIBSE: 523598Transport ServicesSmall Cap

Last close ₹237.80down ₹14.05 (5.58%)BSE ₹237.95

Share price at the NSE close on 23 Oct 2026. Previous close ₹251.85.

52-week range of traded prices to 23 Oct 2026
₹195.55Low, 27 Jan 2026₹368.75High, 11 May 2026
Market cap
₹11,077 Cr493rd largest listed
P/E
6.8
P/B
1.2
Dividend yield
3.15%
ROE
18.6%
ROCE
12.8%
Debt to equity
0.27
Volume, NSE
44,05,45345.4% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Shipping Corporation of India annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
A loss in 1 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 0.1% of operating profit in the first full year.

The years either side of a change of basis do not compare. From the year to Mar 2020, the company's revenue for that year, ₹4,425 Cr, differs from its quarters added, ₹4,503 Cr. From the year to Mar 2023, part of the business was demerged on 31 Mar 2023, and figures before the change include the part that left.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue5,780
  2. Employee costs−584
  3. Other expenses−3,010
  4. Operating profit2,185
  5. Depreciation−1,064
  6. Other income+447
  7. One-off items0.0
  8. Finance costs−173
  9. Profit before tax1,395
  10. Tax−70
  11. Joint ventures+28
  12. Net profit1,353

What the company owns

  • Plant, investments and other assets₹11,417 Cr
  • Receivables₹1,192 Cr
  • Cash and bank₹349 Cr
  • Inventory₹274 Cr
  • Current investments₹86 Cr

What pays for it: net worth and liabilities

  • Net worth₹9,096 Cr
  • Borrowings₹2,477 Cr
  • Owed to suppliers₹1,211 Cr
  • Other liabilities₹534 Cr

Shipping Corporation of India business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them. A segment at a loss has no share of profit.Shipping Corporation of India segment results by quarter

Revenue by segment

₹5,813 CrTotal
  • Tanker₹3,942 Cr67.8% of total
  • Bulk Carrier₹789 Cr13.6% of total
  • Liner₹784 Cr13.5% of total
  • Technical & Offshore₹298 Cr5.1% of total

Profit by segment

  • Tanker₹1,190 Cr91.5% of total
  • Liner₹75 Cr5.8% of total
  • Technical & Offshore₹35 Cr2.7% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Tanker

    Revenue, ₹ crore
    Profit, ₹ crore
  • Bulk Carrier

    Revenue, ₹ crore
    Profit, ₹ crore
  • Liner

    Revenue, ₹ crore
    Profit, ₹ crore
  • Technical & Offshore

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses3,9264,4793,7075,0125,8355,0805,6335,813
Company revenue, as in its results3,9264,4253,7034,9955,7945,0475,6065,780
Revenue2,4622,9582,3092,0503,5163,4173,6103,942
Revenue growth–20.2%−21.9%−11.2%71.5%−2.8%5.6%9.2%
Profit242737508−2838226066801,190
Profit growth–204.9%−31.1%––−26.4%12.3%74.9%
Margin9.8%24.9%22.0%−13.8%23.4%17.7%18.8%30.2%
Return on capital–15.1%10.4%−6.1%17.6%13.5%15.3%27.4%
Assets–6,0005,4805,5665,4645,2074,8985,735
Liabilities–1,1316028958007214421,391
Capital employed–4,8684,8784,6714,6634,4864,4564,345
Revenue5865705261,153819666711789
Revenue6336456021,4691,1294611,036784
Revenue228287265327372536276298
Revenue1719513––––
Revenue––5614–1007495
Revenue128108––25–––
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.Shipping Corporation of India quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 29 MayMar 2020Filed 30 MayMar 2021Filed 14 MayMar 2022Filed 7 MayMar 2023Filed 11 MayMar 2024Filed 18 MayMar 2025Filed 12 JunMar 2026Filed 8 May
Revenue from operations3,4473,4693,9264,4253,7034,9955,7945,0475,6065,780
2,6772,7983,3153,2852,5453,4694,2383,6243,8423,594
Materials and goods bought––00000000
Employee costs––452477474485478503568584
Other expenses––2,8622,8092,0722,9833,7603,1213,2733,010
Operating profit before depreciation7706726111,1401,1581,5261,5561,4231,7642,185
Operating margin22.3%19.4%15.6%25.8%31.3%30.6%26.9%28.2%31.5%37.8%
Materials, % of revenue––0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Employee costs, % of revenue––11.5%10.8%12.8%9.7%8.2%10.0%10.1%10.1%
Other expenses, % of revenue––72.9%63.5%55.9%59.7%64.9%61.8%58.4%52.1%
Depreciation and amortisation5666106586716286357538899511,064
Operating profit after depreciation20461−474695308918035338131,122
Other income145148218243126104113216195447
Finance costs17218024636421158184171186173
One-off items0000000000
Profit before tax17729−753486358377325788211,395
42−22447451743−67−34870
Share of profit of joint ventures and associates40535934787171683128
Net profit176307−633366968658706798441,353
Other comprehensive income––11−36237673−21−4841
Total comprehensive income––−523007199419446587961,394
Net margin5.1%8.8%−1.6%7.6%18.8%17.3%15.0%13.5%15.0%23.4%
Net margin without joint ventures and associates3.9%7.3%−3.1%6.8%16.7%15.9%13.8%12.1%14.5%22.9%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 29 MayMar 2020Filed 30 MayMar 2021Filed 14 MayMar 2022Filed 7 MayMar 2023Filed 11 MayMar 2024Filed 18 MayMar 2025Filed 12 JunMar 2026Filed 8 May
7,1837,4848,1689,0976,9027,5408,3129,096
Share capital466466466466466466466466
Reserves6,7177,0187,7028,6316,4377,0747,8468,630
4,1143,6643,0863,1772,5832,8931,9342,477
4,2464,3702,2122,6452,7922,9161,6292,158
2,7161,8422,8062,2381,7481,6441,7602,065
Liabilities going with businesses held for sale205223218273––––
14,35013,91913,40314,25311,44312,10011,70113,319
11,62911,47711,1008,9108,7538,4518,1268,508
2,7222,4422,3022,9502,6903,6493,5754,811
Net debt3,1162,7262,0511,7702,0291,5791,1772,042
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 14 MayMar 2022Filed 7 MayMar 2023Filed 11 MayMar 2024Filed 18 MayMar 2025Filed 12 JunMar 2026Filed 8 May
1,3401,6441,4659948501,343
1,3701,7041,5159788491,228
18096−99−500−1,031−1,130
Receivables−31−3−382−45213966
Inventories44−8725−24−19−81
Payables−105372180−26−548350
Other working capital272−186792−603−1,465
Tax paid−30−61−50161115
Capital spending1974924765122921,550
Free cash flow1,1441,151990482558−207
−207−1,080−519−559−316−858
−1,154−653−930103−1,236−518
Dividends paid3512152023609
Shares bought back000000
Shares issued000000
Net change in cash−21−8916538−702−32
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Shipping Corporation of India dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 29 MayMar 2020Filed 30 MayMar 2021Filed 14 MayMar 2022Filed 7 MayMar 2023Filed 11 MayMar 2024Filed 18 MayMar 2025Filed 12 JunMar 2026Filed 8 May
Earnings per share₹3.77₹6.58−₹1.35₹7.22₹14.94₹18.57₹18.68₹14.58₹18.11₹29.05
Diluted earnings per share₹3.77₹6.58−₹1.35₹7.22₹14.94₹18.57₹18.68₹14.58₹18.11₹29.05
Dividend per share–––₹0.75₹0.25₹0.33₹0.44₹0.50₹6.59₹7.50
Book value per share––₹154.21₹160.66₹175.34₹195.30₹148.18₹161.86₹178.44₹195.28
Dividend payout–––10.4%1.7%1.8%2.4%3.4%36.4%25.8%
Shareholder yield––––0.7%0.2%0.4%0.2%0.3%5.9%
Market cap at the year end (₹ crore)3,5702,9881,7611,7475,1565,3734,3609,7267,69910,234
RatioMar 2017Mar 2018Mar 2019Filed 29 MayMar 2020Filed 30 MayMar 2021Filed 14 MayMar 2022Filed 7 MayMar 2023Filed 11 MayMar 2024Filed 18 MayMar 2025Filed 12 JunMar 2026Filed 8 May
Revenue growth–0.7%13.2%–−16.3%34.9%–−12.9%11.1%3.1%
Operating profit growth–−12.8%−9.0%–1.6%31.8%–−8.6%24.0%23.9%
Net profit growth–74.5%––106.9%24.3%–−22.0%24.2%60.4%
Earnings per share growth–74.5%––106.9%24.3%–−21.9%24.2%60.4%
––−0.9%4.6%8.9%––9.4%10.6%15.5%
–––5.5 pts4.3 pts–––1.2 pts4.9 pts
From the net margin–––5.0 pts6.8 pts–––1.1 pts5.9 pts
From asset turnover–––0.6 pts−1.5 pts–––1.0 pts−0.3 pts
From borrowing–––−0.2 pts−0.9 pts–––−0.9 pts−0.7 pts
Return on capital employed––−0.4%4.2%4.7%–8.5%5.1%7.9%9.7%
Cash conversion––––192.5%190.0%168.4%146.4%100.7%99.3%
Interest cover1.20.3–1.325.15.64.43.14.46.5
Debt to equity––0.570.490.38–0.370.380.230.27
Receivable days––565062–641027875
Working capital days––−87−73−51–1754105175
Asset turnover––0.270.310.27––0.430.470.46
Assets per rupee of net worth––2.001.931.75––1.631.501.44
Sales per rupee of plant––0.350.420.360.660.780.720.840.80
Capital spending to depreciation––––0.310.770.630.580.311.46
Plant being built, % of plant in use––0.1%0.0%0.3%0.8%0.5%0.6%0.1%0.1%
Interest cover is left blank for the year to Mar 2019: operating profit after depreciation is a loss, and a loss covers no interest bill. Revenue growth and operating profit growth are left blank for the year to Mar 2020: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. Return on equity, asset turnover and assets per rupee of net worth are left blank for the years to Mar 2022 and Mar 2023: a tenth or more of the assets on the balance sheet it is worked from are held for sale or for a demerger, so it would mix the business being kept with the part that is leaving. Change in return on equity, from the net margin, from asset turnover and from borrowing are left blank for the years to Mar 2022, Mar 2023 and Mar 2024: a tenth or more of the assets on the balance sheet it is worked from are held for sale or for a demerger, so it would mix the business being kept with the part that is leaving. Debt to equity, receivable days, inventory days, payable days, cash conversion cycle, days, return on capital employed and working capital days are left blank for the year to Mar 2022: a tenth or more of the assets on the balance sheet it is worked from are held for sale or for a demerger, so it would mix the business being kept with the part that is leaving. Revenue growth, operating profit growth, net profit growth and earnings per share growth are left blank for the year to Mar 2023: between the two periods the company demerged a business, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
10.8%
Cash from operations against operating profit
61.5%
Measure10 years5 years3 years
Revenue growth, yearly rate–9.3%−0.1%
Profit growth, yearly rate–14.2%15.8%
Return on equity, average––11.9%
Return on capital employed, average–7.8%7.6%
Operating margin, average26.9%31.0%32.5%
Net margin, average12.3%16.9%17.3%
Asset turnover, average––0.45
Interest cover, average5.84.84.6
Debt to equity, average–0.320.30

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations6,2963,1871,343
Cash from investing−3,332−1,733−858
Cash from financing−3,233−1,650−518
Capital spending3,3222,3541,550
Dividends paid679652609
Shares bought back000
Shares issued for cash000
Borrowings raised1,7171,717776
Borrowings repaid3,4422,068400

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––686786
Altman Z-scorePublished threshold 1.1––1.962.303.884.443.914.456.436.47
Beneish M-scorePublished threshold −1.78––––−2.47−1.61−2.56−2.22−2.49−2.60
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−3.202.18−0.592.072.616.93
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––1.831.701.381.11
Receivables growth less revenue growthOur threshold 0 percentage points–––−11.5020.32−33.8043.7651.48−26.54−3.14
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––0.40−5.893.784.10−4.3512.1825.57
Assets under construction, years of additionsOur threshold 2 years of additions–––0.010.22–0.060.090.010.00
Effective tax ratePublished threshold 17.16 per cent23.55−760.75–13.002.635.18−9.17−5.831.005.01
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––−2.05−15.98−8.640.93−3.23
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
15 Sep 2026Acuite Ratings & Research Limited (opens in a new tab)Bank Loan RatingsACUITE AA+Review, Re-affirmPositive6,374
15 Sep 2026Acuite Ratings & Research Limited (opens in a new tab)Bank Loan RatingsACUITE A1+Review, Re-affirm1,126
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.