Poddar Housing and Development (Delisted) financials and balance sheet

BSE: 523628Realty

Last traded ₹45.53 on 30 Jun 2025

Delisted on 7 Oct 2026.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Poddar Housing and Development annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹102 Cr, year to Mar 2015A loss in 6 of the 9 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2024

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue58
  2. Materials and goods−31
  3. Employee costs−2.7
  4. Other expenses−4.0
  5. Operating profit21
  6. Depreciation−0.3
  7. Other income+0.3
  8. One-off items0.0
  9. Finance costs−77
  10. Profit before tax−57
  11. Tax+14
  12. Net profit−42

What the company owns

  • Inventory₹472 Cr
  • Plant, investments and other assets₹208 Cr
  • Receivables₹25 Cr
  • Cash and bank₹2 Cr

What pays for it: net worth and liabilities

  • Borrowings₹466 Cr
  • Other liabilities₹109 Cr
  • Net worth₹88 Cr
  • Owed to suppliers₹43 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2016.Poddar Housing and Development quarterly results

₹ croreMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Filed 13 JunMar 2020Filed 3 JulMar 2021Filed 11 JunMar 2022Filed 15 JunMar 2023Filed 20 NovMar 2024Filed 12 Jun
Revenue from operations102–3329464855632658
73–3936516947714937
Materials and goods bought––––324033523731
Employee costs––––364353
Other expenses––––1523101564
Operating profit before depreciation29–−6−8−4−218−8−2221
Operating margin28.6%–−18.8%−26.7%−9.5%−44.5%14.4%−12.2%−85.6%35.6%
Materials, % of revenue––––69.4%84.3%59.9%82.3%140.9%52.9%
Employee costs, % of revenue––––6.8%12.9%8.2%5.5%20.1%4.7%
Other expenses, % of revenue––––33.3%47.3%17.5%24.4%24.6%6.8%
Depreciation and amortisation1–11000000
Operating profit after depreciation28–−7−8−5−227−8−2320
Other income3–82363010
Finance costs0–01536154077
Profit before one-off items and tax31–1−7−6−194−23−62−57
One-off items0–0–000000
Profit before tax31–1−7−6−194−23−62−57
10–0−3−2−52−5−16−14
Net profit21–1−4−4−143−17−47−42
Other comprehensive income––––1000−220
Total comprehensive income––––−4−143−17−68−43
Net margin20.7%–3.4%−15.6%−9.3%−28.9%5.2%−27.4%−177.2%−73.0%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2015, Mar 2017 and Mar 2018 they do not, so they are left blank.
Earlier years, Mar 2008 to Mar 2014
₹ croreMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014
Revenue from operations15.310.61.16.416.027.068.1
15.512.82.66.415.022.656.3
Materials and goods bought–6.60.20.8–––
Operating profit before depreciation−0.2−2.2−1.50.01.04.311.8
Operating margin−1.2%−21.1%−135.7%0.2%6.3%16.1%17.3%
Depreciation and amortisation0.20.20.20.20.80.90.6
Operating profit after depreciation−0.4−2.4−1.7−0.20.33.411.2
Other income31.72.82.81.44.04.01.8
Finance costs0.00.10.10.00.10.10.1
Profit before one-off items and tax–0.21.11.14.17.313.0
One-off items–1.5––−2.45.40.1
Profit before tax31.21.71.11.11.712.713.0
6.5−0.10.10.10.73.74.8
Net profit24.61.80.81.01.09.08.3
Net margin160.6%16.7%74.1%15.7%6.0%33.5%12.1%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 13 JunMar 2020Filed 3 JulMar 2021Filed 11 JunMar 2022Filed 15 JunMar 2023Filed 20 NovMar 2024Filed 12 Jun
21520020318611788
Share capital666667
Reserves20819419717911180
191218224295471466
45123105186349551
19220627834227267
Total assets452529586714739706
87105106166175179
366424481547564526
Net debt150208210286468464
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2015, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 11 JunMar 2022Filed 15 JunMar 2023Filed 20 NovMar 2024Filed 12 Jun
−2.3−24.8−19.168.9
−2.3−80.9−19.168.9
−55.9−59.524.148.2
Receivables−2.0−7.4−0.6−9.8
Inventories−47.2−58.9−28.939.6
Payables−7.12.46.812.4
Other working capital0.44.346.86.0
Tax paid0.00.30.00.0
Interest paid0.055.90.00.0
Capital spending0.00.00.00.0
Free cash flow−2.3−24.8−19.168.9
16.6−28.32.9−0.6
−5.950.69.6−67.9
Dividends paid0.00.00.00.0
Shares bought back0.00.00.00.0
Shares issued0.00.00.015.2
Net change in cash8.4−2.6−6.60.5
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2015, Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.Poddar Housing and Development dividend history

₹ per shareMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Filed 13 JunMar 2020Filed 3 JulMar 2021Filed 11 JunMar 2022Filed 15 JunMar 2023Filed 20 NovMar 2024Filed 12 Jun
Earnings per share––₹1.76−₹7.04−₹6.87−₹21.90₹4.47−₹27.33–−₹58.39
Diluted earnings per share––₹1.76−₹7.04−₹6.87−₹21.90₹4.47−₹27.33–−₹58.39
Dividend per share₹1.50–₹1.50₹1.50₹1.50–––––
Book value per share––––₹339.88₹316.53₹321.42₹294.10₹185.98₹120.68
Shareholder yield––––––0.0%0.0%0.0%−23.5%
Market cap at the year end (₹ crore)––––2931011191375165
Earnings per share is left blank for the year to Mar 2023: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period.

Ratios

Standalone, years to March.

RatioMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Filed 13 JunMar 2020Filed 3 JulMar 2021Filed 11 JunMar 2022Filed 15 JunMar 2023Filed 20 NovMar 2024Filed 12 Jun
Revenue growth50.0%––−13.8%63.0%2.8%14.6%15.1%−58.3%121.0%
Operating profit growth147.9%–––––––––
Net profit growth156.9%–––––––––
––––−2.0%−6.7%1.4%−8.9%−30.7%−41.4%
–––––−4.7 pts8.1 pts−10.3 pts−21.8 pts−10.6 pts
From the net margin–––––−4.2 pts7.9 pts−8.8 pts−48.6 pts18.1 pts
From asset turnover–––––0.3 pts0.0 pts0.1 pts36.0 pts−15.5 pts
From borrowing–––––−0.7 pts0.2 pts−1.5 pts−9.3 pts−13.2 pts
Return on capital employed––––−1.2%−5.2%1.7%−1.7%−3.9%3.7%
Cash conversion––––––−81.0%–––
Interest cover198.1–––––1.3––0.3
Debt to equity––––0.891.091.101.594.015.32
Receivable days––––25394883207155
Inventory days––––3,4213,4094,7083,3935,0395,599
Payable days––––203258242170305514
Cash conversion cycle, days––––3,2433,1904,5143,3064,9415,240
Working capital days––––2,1862,3172,4942,1875,7892,365
Asset turnover––––0.100.100.100.100.040.08
Assets per rupee of net worth––––2.112.372.773.344.797.04
Sales per rupee of plant––––11.7112.6317.3924.7212.7945.61
Capital spending to depreciation––––––0.000.000.000.00
Plant being built, % of plant in use––––0.0%0.0%0.0%0.0%0.0%0.0%
Interest cover is left blank for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020, Mar 2022 and Mar 2023: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2015, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2024.

Return on assets, latest year
−5.9%
Cash from operations against operating profit
333.7%
Measure10 years5 years3 years
Revenue growth, yearly rate−1.6%4.6%2.0%
Return on equity, average–−17.2%−27.0%
Return on capital employed, average–−1.1%−0.6%
Operating margin, average−13.2%−18.5%−20.7%
Net margin, average−33.6%−60.3%−92.5%
Asset turnover, average–0.080.07
Cash conversion cycle, days, average–4,2384,496
Debt to equity, average–2.623.64

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2024.

₹ crore3 yearsLatest year
Cash from operations2569
Cash from investing−26−1
Cash from financing−8−68
Capital spending00
Dividends paid00
Shares bought back00
Shares issued for cash1515
Borrowings raised1300
Borrowings repaid477

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Effective tax ratePublished threshold 17.16 per cent32.62–––––––––
A threshold marked as ours has no published figure; it is the line we read the check against.