AU Small Finance Bank logo

AU Small Finance Bank financials and balance sheet

NSE: AUBANKBSE: 540611BanksMid Cap

Last close ₹932.90down ₹21.00 (2.20%)BSE ₹934.00

Share price at the NSE close on 23 Oct 2026. Previous close ₹953.90.

52-week range of traded prices to 23 Oct 2026
₹831.65Low, 2 Apr 2026₹1,144.10High, 25 Aug 2026
Market cap
₹70,095 Cr145th largest listed
P/E
24.5
P/B
3.5
Dividend yield
0.11%
ROE
15.4%
NIM
5.58%
Gross NPA
2.10%
Net NPA
0.76%
CET1
17.14%
ROA
1.51%
Volume, NSE
18,95,14857.6% delivered

9 years at a glance

Standalone, laid out as a bank files them. No figures on this form for the year to Mar 2017.AU Small Finance Bank annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit

Net interest margin, Return on assets, Gross bad loans, per cent

  • Net interest margin
  • Return on assets
  • Gross bad loans

AU Small Finance Bank business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Standalone, ₹ crore, as the company reports them. A segment at a loss has no share of profit.AU Small Finance Bank segment results by quarter

Revenue by segment

₹21,614 CrTotal
  • Retail banking- Other Retail Banking₹15,780 Cr73.0% of total
  • Treasury₹3,208 Cr14.8% of total
  • Wholesale banking₹2,112 Cr9.8% of total
  • Other banking operations₹515 Cr2.4% of total
  • Retail banking- Digital Banking*₹0 Cr0.0% of total

Profit by segment

  • Retail banking- Other Retail Banking₹1,931 Cr55.6% of total
  • Treasury₹479 Cr13.8% of total
  • Wholesale banking₹589 Cr17.0% of total
  • Other banking operations₹475 Cr13.7% of total

Segment results by year

Standalone, ₹ crore, years to March.

  • Retail banking- Other Retail Banking

    Revenue, ₹ crore
    Profit, ₹ crore
  • Treasury

    Revenue, ₹ crore
    Profit, ₹ crore
  • Wholesale banking

    Revenue, ₹ crore
    Profit, ₹ crore
  • Other banking operations

    Revenue, ₹ crore
    Profit, ₹ crore
  • Retail banking- Digital Banking*

    Revenue, ₹ crore
    Profit, ₹ crore
  • Capital and Other Reserves

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses3,4114,9926,4026,9159,24012,30118,59021,614
Company revenue, as in its results3,4114,9926,4026,9159,24012,30118,59021,614
Revenue––––––14,00115,780
Revenue growth–––––––12.7%
Profit––––––1,6741,931
Profit growth–––––––15.3%
Margin––––––12.0%12.2%
Assets––––––92,8381,14,261
Liabilities––––––65,25773,484
Revenue4038201,7451,0161,2091,7042,5653,208
Revenue4175253783977181,1611,6432,112
Revenue2731354880317381515
Revenue––––––00
0–000000
Revenue2,5643,6164,2445,4547,2349,118––
–0––––––
0–0–––––
0–––––––
Profit is before tax and finance costs, the way companies report their segments.

Income

₹ crore, years to March.

₹ croreMar 2018Mar 2019Filed 24 AprMar 2020Filed 4 MayMar 2021Filed 30 AprMar 2022Filed 28 AprMar 2023Filed 27 AprMar 2024Filed 25 AprMar 2025Filed 22 AprMar 2026Filed 27 Apr
Total income2,1553,4114,9926,4026,9159,24012,30118,59021,614
1,7672,9494,2864,9505,9228,20510,55516,06418,636
On loans1,2512,3483,4153,9474,8826,8478,44213,36815,711
On investments1282746137737811,1901,6322,2382,647
On balances with the RBI and other banks424626858758676993
Other interest346281232145173110413388185
Interest paid8271,6062,3772,5852,6883,7805,3988,0529,524
Net interest income9401,3421,9092,3653,2344,4255,1578,0129,113
Other income3884627061,4529941,0341,7462,5262,978
7531,0831,4181,6582,4133,4404,3885,9577,002
Profit before provisions5767221,1972,1591,8152,0192,5154,5815,089
Set aside for bad loans1331422837003611554391,7931,615
Exceptional items–00000−7700
Profit before tax4435809141,4591,4541,8651,9992,7883,474
Tax151198239288324437465682833
Net profit2923826751,1711,1301,4281,5352,1062,641
Earnings per share₹5.13₹6.58₹11.39₹19.10₹18.03₹21.86₹22.98₹28.32₹35.40
Diluted earnings per share₹5.00₹6.45₹11.16₹18.93₹17.85₹21.74₹22.86₹28.24₹35.01

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Filed 24 AprMar 2020Filed 4 MayMar 2021Filed 30 AprMar 2022Filed 28 AprMar 2023Filed 27 AprMar 2024Filed 25 AprMar 2025Filed 22 AprMar 2026Filed 27 Apr
Total assets32,62342,14351,59169,07890,2161,09,4261,57,8461,91,797
Cash and balances with the RBI8111,0501,5692,4688,9164,6388,6056,973
With banks and at call9292,3203,2123,4605091,7388621,550
Loans given22,81926,99234,60946,09558,42273,1631,07,0921,34,276
Investments7,16210,66810,81515,30720,07227,13337,84844,794
Fixed assets4474484826237408529121,436
Other assets4556659031,1251,5571,9022,5272,768
Deposits19,42226,16435,97952,58569,36587,1821,24,2691,52,661
Borrowings8,61310,3357,0305,9916,2995,47911,66013,872
Other liabilities and provisions1,4241,2672,3072,9883,5754,2054,7515,291
3,1634,3776,2757,51410,97712,56017,16619,974
Share capital292304312315667669745748
Reserves2,8714,0735,9637,19910,31111,89016,42219,225

Bad loans and capital

Per cent, and the bad loans themselves in ₹ crore. A non-performing loan is one the borrower has stopped paying, generally for 90 days.

FigureMar 2018Mar 2019Filed 24 AprMar 2020Filed 4 MayMar 2021Filed 30 AprMar 2022Filed 28 AprMar 2023Filed 27 AprMar 2024Filed 25 AprMar 2025Filed 22 AprMar 2026Filed 27 Apr
Gross bad loans, ₹ crore2704704581,5039249811,2372,4772,756
Net bad loans, ₹ crore169295217755231245401791990
Gross bad loans, % of loansFiled to the whole per cent for Mar 2019.2.01%2.00%1.68%4.25%1.98%1.66%1.67%2.28%2.03%
Net bad loans, % of loans1.27%1.29%0.81%2.18%0.50%0.42%0.55%0.74%0.74%
Bad loans already provided for37.22%37.36%52.53%49.73%75.03%75.02%67.59%68.05%64.08%
Core equity to risk-weighted loansFiled to the whole per cent for Mar 2019.19.31%19.00%21.99%23.37%19.69%21.78%18.81%18.14%16.86%
Held by the governmentFiled to the whole per cent for Mar 2019.–0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2018Mar 2019Filed 24 AprMar 2020Filed 4 MayMar 2021Filed 30 AprMar 2022Filed 28 AprMar 2023Filed 27 AprMar 2024Filed 25 AprMar 2025Filed 22 AprMar 2026Filed 27 Apr
Net interest margin––5.39%5.34%5.70%6.15%5.70%6.47%5.58%
Yield on interest-earning assets––12.09%11.17%10.43%11.41%11.66%12.96%11.42%
Cost of funds––7.37%6.50%5.29%5.63%6.41%7.05%6.30%
Spread––4.73%4.67%5.14%5.78%5.25%5.92%5.12%
Cost to income56.65%59.99%54.22%43.45%57.07%63.01%63.57%56.53%57.91%
Credit cost––1.14%2.27%0.89%0.30%0.67%1.99%1.34%
Loans to deposits–117.49%103.17%96.19%87.66%84.22%83.92%86.18%87.96%
Return on assets––1.81%2.50%1.87%1.79%1.54%1.58%1.51%
Assets per rupee of net worth––9.928.808.758.618.488.999.41
Return on equity––17.90%21.98%16.39%15.44%13.04%14.17%14.22%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it. The year to Mar 2019, the first with a balance sheet on this form, has none a year before it to average with, so its ratios are blank.

Per centMar 2020Filed 4 MayMar 2021Filed 30 AprMar 2022Filed 28 AprMar 2023Filed 27 AprMar 2024Filed 25 AprMar 2025Filed 22 AprMar 2026Filed 27 Apr
Net interest income5.11%5.05%5.36%5.56%5.17%6.00%5.21%
Other income1.89%3.10%1.65%1.30%1.75%1.89%1.70%
Operating expenses3.79%3.54%4.00%4.32%4.40%4.46%4.01%
Profit before provisions3.20%4.61%3.01%2.54%2.52%3.43%2.91%
Set aside for bad loans0.76%1.49%0.60%0.19%0.44%1.34%0.92%
Exceptional items0.00%0.00%0.00%0.00%−0.08%0.00%0.00%
Profit before tax2.44%3.11%2.41%2.34%2.00%2.09%1.99%
Tax0.64%0.61%0.54%0.55%0.47%0.51%0.48%
Associates and businesses sold or closed0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Return on assets1.81%2.50%1.87%1.79%1.54%1.58%1.51%

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 30 AprMar 2022Filed 28 AprMar 2023Filed 27 AprMar 2024Filed 25 AprMar 2025Filed 22 AprMar 2026Filed 27 Apr
Cash from operations5,0566,8495,4942,6085,4621,829
Capital spending141282306346264809
Free cash flow4,9156,5665,1882,2625,1981,020
Cash from investing−990−4,753−4,320−4,855−5,931−5,090
Cash from financing−2,655−9482,323−8022,4072,318
Dividends paid0032677475
Shares issued658902,0698461181
Net change in cash1,4121,1473,497−3,0491,938−943
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.AU Small Finance Bank dividend history

₹ per shareMar 2018Mar 2019Filed 24 AprMar 2020Filed 4 MayMar 2021Filed 30 AprMar 2022Filed 28 AprMar 2023Filed 27 AprMar 2024Filed 25 AprMar 2025Filed 22 AprMar 2026Filed 27 Apr
₹5.13₹6.58₹11.39₹19.10₹18.03₹21.86₹22.98₹28.32₹35.40
As stated that year₹10.26₹13.16₹22.78₹38.19₹36.06₹21.86₹22.98₹28.32₹35.40
₹5.00₹6.45₹11.16₹18.93₹17.85₹21.74₹22.86₹28.24₹35.01
₹0.25₹0.38––₹0.50₹1.00₹1.00₹1.00₹1.00
–₹54.09₹71.96₹100.50₹119.31₹164.64₹187.69₹230.57₹266.93
Dividend payout4.9%5.7%––2.8%4.7%4.4%3.5%2.8%
Shareholder yield–––−1.7%−0.2%−5.3%0.0%0.0%−0.2%
Market cap at the year end (₹ crore)17,65317,40515,34737,66539,10438,60437,78639,78762,965
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate–27.6%32.7%
Profit growth, yearly rate–17.7%22.8%
Return on equity, average–14.7%13.8%
Net margin, average13.8%13.6%12.0%
Asset turnover, average–0.120.13

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations22,2429,8991,829
Cash from investing−24,949−15,876−5,090
Cash from financing5,2983,9232,318
Capital spending2,0081,419809
Dividends paid24721675
Shares issued for cash2,486326181

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
15 Oct 2026CARE Ratings Limited (opens in a new tab)Pass Through CertificatesLong-term scaleWithdrawnWithdrawn
15 Oct 2026CARE Ratings Limited (opens in a new tab)Liquidity FacilityLong-term scaleWithdrawnWithdrawnProposed
15 Oct 2026CARE Ratings Limited (opens in a new tab)Second Loss FacilityLong-term scaleWithdrawnWithdrawnProposed
1 Oct 2026ICRA Limited (opens in a new tab)Basel II Lower Tier II Bonds[ICRA]AAReview, Re-affirmPositive770
1 Oct 2026ICRA Limited (opens in a new tab)Infrastructure Bonds[ICRA]AANew, NewPositive100
2 Apr 2026CRISIL Ratings Limited (opens in a new tab)Tier II BondWithdrawnReview, Other50
2 Apr 2026CRISIL Ratings Limited (opens in a new tab)Fixed DepositsCrisil AA+Review, Re-affirmStable40,000
2 Apr 2026CRISIL Ratings Limited (opens in a new tab)Certificate of DepositsCrisil A1+Review, Re-affirm1,100
2 Apr 2026CRISIL Ratings Limited (opens in a new tab)Tier II BondCrisil AAReview, Re-affirmStable350
26 Feb 2026ICRA Limited (opens in a new tab)Lower Tier II Bonds[ICRA]AAReview, Re-affirmStable75
15 Dec 2025ICRA Limited (opens in a new tab)Mysuru Feb 2024-Series A1 PTCs[ICRA]AA(SO)Review, Other19.34
1 Dec 2025CARE Ratings Limited (opens in a new tab)Infrastructure BondsCARE AANew, NewStable1,000
1 Dec 2025CARE Ratings Limited (opens in a new tab)Certificate Of DepositCARE A1+Review, Re-affirm500
1 Dec 2025CARE Ratings Limited (opens in a new tab)Bonds-Tier II BondsCARE AAReview, Re-affirmStable75
1 Dec 2025CARE Ratings Limited (opens in a new tab)Bonds-Tier II BondsWithdrawnReview, Other
21 Nov 2025India Ratings and Research Private Limited (opens in a new tab)Certificate of depositIND A1+Review, Re-affirm3,000
21 Nov 2025India Ratings and Research Private Limited (opens in a new tab)BondWDReview, Other500
21 Aug 2025(unknown) (opens in a new tab)Pass Through CertificatesCARE AAA (SO)Review, Re-affirm102.28
21 Aug 2025(unknown) (opens in a new tab)Second Loss FacilityCARE A- (SO)Review, Re-affirm11.45
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.