Atul logo

Atul financials and balance sheet

NSE: ATULBSE: 500027Chemicals & PetrochemicalsSmall Cap

Formerly Atul Products
Last close ₹5,576.00down ₹423.50 (7.06%)BSE ₹5,578.40

Share price at the NSE close on 23 Oct 2026. Previous close ₹5,999.50.

52-week range of traded prices to 23 Oct 2026
₹5,525.00Low, 23 Oct 2026₹7,180.00High, 7 May 2026
Market cap
₹16,417 Cr352nd largest listed
P/E
20.6
P/B
2.6
Dividend yield
0.54%
ROE
13.5%
ROCE
13.4%
Debt to equity
0.03
Volume, NSE
1,51,42322.4% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Atul annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹6,274 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue6,274
  2. Materials and goods−3,306
  3. Employee costs−516
  4. Other expenses−1,421
  5. Operating profit1,031
  6. Depreciation−322
  7. Other income+203
  8. One-off items+6.4
  9. Finance costs−17
  10. Profit before tax901
  11. Net profit689

What the company owns

  • Plant, investments and other assets₹4,071 Cr
  • Current investments₹1,648 Cr
  • Receivables₹1,271 Cr
  • Inventory₹815 Cr
  • Cash and bank₹95 Cr

What pays for it: net worth and liabilities

  • Net worth₹6,297 Cr
  • Owed to suppliers₹852 Cr
  • Other liabilities₹572 Cr
  • Borrowings₹180 Cr

Atul business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them.Atul segment results by quarter

Revenue by segment

₹6,494 CrTotal
  • Performance and Other Chemicals₹4,609 Cr71.0% of total
  • Life Science Chemicals₹1,805 Cr27.8% of total
  • Others₹80 Cr1.2% of total

Profit by segment

  • Performance and Other Chemicals₹86 Cr16.6% of total
  • Life Science Chemicals₹417 Cr81.1% of total
  • Others₹12 Cr2.3% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Performance and Other Chemicals

    Revenue, ₹ crore
    Profit, ₹ crore
  • Life Science Chemicals

    Revenue, ₹ crore
    Profit, ₹ crore
  • Others

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses4,2654,2733,8875,2945,7154,9435,8246,494
Company revenue, as in its results4,0384,0933,7315,0815,4284,7265,5836,274
Revenue2,8802,9852,6223,7593,7063,4534,0584,609
Revenue growth–3.6%−12.2%43.4%−1.4%−6.8%17.5%13.6%
Profit46360459457624024034586
Profit growth–30.5%−1.6%−3.1%−58.3%−0.2%43.8%−75.2%
Margin16.1%20.2%22.7%15.3%6.5%6.9%8.5%1.9%
Return on capital–47.3%42.1%31.7%8.8%8.7%11.8%2.9%
Assets–1,7931,9922,4703,2813,5333,6463,861
Liabilities–515579652559784731925
Capital employed–1,2781,4121,8182,7222,7492,9152,937
Revenue1,3521,2521,2161,4651,9591,4271,6921,805
Revenue–––––––80
Revenue33374870506374–
0–––––––
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.Atul quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 27 AprMar 2020Filed 29 AprMar 2021Filed 3 MayMar 2022Filed 27 AprMar 2023Filed 29 AprMar 2024Filed 27 AprMar 2025Filed 12 JunMar 2026Filed 24 Apr
Revenue from operations2,9963,3384,0384,0933,7315,0815,4284,7265,5836,274
2,4872,8333,2713,1912,8144,1694,6534,0894,6705,243
Materials and goods bought1,4351,8032,1061,9701,6952,5892,8642,5112,7463,306
Employee costs––260301310343370398455516
Other expenses––9059208091,2381,4191,1801,4701,421
Operating profit before depreciation5095057679029179117756379131,031
Operating margin17.0%15.1%19.0%22.0%24.6%17.9%14.3%13.5%16.4%16.4%
Materials, % of revenue––52.2%48.1%45.4%50.9%52.8%53.1%49.2%52.7%
Employee costs, % of revenue––6.4%7.4%8.3%6.7%6.8%8.4%8.1%8.2%
Other expenses, % of revenue––22.4%22.5%21.7%24.4%26.1%25.0%26.3%22.6%
Depreciation and amortisation95110119130136177198243317322
Operating profit after depreciation414395648772781735577394596709
Other income532635781037611558109203
Finance costs251379998112417
Profit before one-off items and tax441408675840874802684441681894
One-off items0050004006
Profit before tax441408680840874802688441681901
123131244175222205181127194–
Share of profit of joint ventures and associates–4–57–––11–
Profit from discontinued businesses–––––––10––
323281436671660597507324499689
Other comprehensive income––60−637658−892555919
Total comprehensive income––496608736655418579558708
Net margin10.8%8.4%10.8%16.4%17.7%11.7%9.3%6.9%8.9%11.0%
Net margin without joint ventures and associates–8.3%–16.3%17.5%–––8.7%–
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank. Belonging to outside owners of subsidiaries is left blank for the year to Mar 2021: the filing states 0 for this share both for the period and for the year so far, which the form also writes for a line it does not fill, while the company's other filings for the same year show it was not 0 over those months. Share of profit of joint ventures and associates is left blank for the years to Mar 2022, Mar 2023, Mar 2024 and Mar 2026: the filing states 0 for this share both for the period and for the year so far, which the form also writes for a line it does not fill, while the company's other filings for the same year show it was not 0 over those months. Tax is left blank for the year to Mar 2026: profit before tax less the tax charge stated does not come to the profit after tax the same statement states, so the tax charge is not shown.

Balance sheet

Consolidated, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Filed 27 AprMar 2020Filed 29 AprMar 2021Filed 3 MayMar 2022Filed 27 AprMar 2023Filed 29 AprMar 2024Filed 27 AprMar 2025Filed 12 JunMar 2026Filed 24 AprSep 2026Half yearFiled 23 Oct
2,7303,1813,8574,4604,7195,1635,6626,2976,668
2,7063,1553,8274,4294,6715,1145,5996,2226,583
Share capital303030303029292929
Reserves2,6763,1253,7974,3994,6425,0855,5696,1936,554
Belonging to outside owners of subsidiaries242631314849647585
529710213847232198180167
5777328069998408888841,1221,247
237237274248208424455482503
3,5444,1504,9375,7065,7686,4767,0017,9008,418
1,8822,0692,3733,0173,6774,2014,0563,8453,823
1,6622,0822,5642,6892,0912,2762,9454,0564,595
Net debt−211−590−987−481−195−267−683−1,563−1,802
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Filed 3 MayMar 2022Filed 27 AprMar 2023Filed 29 AprMar 2024Filed 27 AprMar 2025Filed 12 JunMar 2026Filed 24 AprSep 2026Half yearFiled 23 Oct
7182317076676031,023391
9204499187947691,211513
−25−50527111−20973−178
Receivables−33000−15100
Inventories−93−27565167−115−92−179
Payables88000000
Other working capital12−229−38−56561651
Tax paid−202−202−193−107−151−148−109
Capital spending32359187550427017587
Free cash flow395−359−168164333848304
−646−168−469−683−495−895−280
−52−57−25738−84−98−107
Dividends paid059874597488
Shares bought back6208762000
Shares issued0000000
Net change in cash196−202224303
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Atul dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 27 AprMar 2020Filed 29 AprMar 2021Filed 3 MayMar 2022Filed 27 AprMar 2023Filed 29 AprMar 2024Filed 27 AprMar 2025Filed 12 JunMar 2026Filed 24 Apr
Earnings per share₹109.01₹94.82₹147.00₹224.69₹221.17₹204.23₹174.15₹109.54₹164.37₹230.25
Diluted earnings per share₹109.01₹94.82₹147.00₹224.69₹221.17₹204.23₹174.15₹109.54₹164.37₹230.25
Dividend per share₹10.00₹12.00₹15.00₹27.50₹20.00₹25.00₹32.50₹20.00₹25.00₹30.00
Book value per share––₹912.24₹1,063.69₹1,293.18₹1,496.78₹1,582.98₹1,737.21₹1,901.68₹2,113.44
Dividend payout9.2%12.7%10.2%12.2%9.0%12.4%18.9%18.2%15.2%13.0%
Shareholder yield––––0.3%0.2%0.5%0.8%0.3%0.4%
Market cap at the year end (₹ crore)7,0957,75210,63611,83021,01030,45320,53916,93818,06718,750

Ratios

Consolidated, years to March.Atul PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 27 AprMar 2020Filed 29 AprMar 2021Filed 3 MayMar 2022Filed 27 AprMar 2023Filed 29 AprMar 2024Filed 27 AprMar 2025Filed 12 JunMar 2026Filed 24 Apr
Revenue growth15.2%11.4%21.0%1.4%−8.8%36.2%6.8%−12.9%18.1%12.4%
Operating profit growth9.9%−0.8%51.8%17.6%1.7%−0.6%−15.0%−17.8%43.4%12.9%
Net profit growth20.1%−13.0%55.0%53.9%−1.6%−9.6%−15.1%−36.0%53.9%38.2%
Earnings per share growth–−13.0%55.0%52.9%−1.6%−7.7%−14.7%−37.1%50.1%40.1%
––16.1%22.7%18.9%14.5%11.1%6.6%9.0%11.5%
–––6.6 pts−3.8 pts−4.5 pts−3.3 pts−4.5 pts2.4 pts2.4 pts
From the net margin–––8.2 pts2.0 pts−6.4 pts−3.0 pts−3.0 pts1.8 pts2.2 pts
From asset turnover–––−1.6 pts−5.6 pts2.0 pts−0.1 pts−1.5 pts0.6 pts0.2 pts
From borrowing–––0.1 pts−0.2 pts−0.1 pts−0.3 pts−0.1 pts0.0 pts0.0 pts
Return on capital employed––23.3%23.5%19.7%16.0%12.1%7.3%10.2%10.9%
Cash conversion––––108.8%38.8%139.5%205.9%120.9%148.4%
Interest cover16.431.087.482.183.580.173.035.524.940.7
Debt to equity––0.020.030.030.030.010.040.030.03
Receivable days––6364727157727474
Inventory days––9093128122101909790
Payable days––66881218969848294
Cash conversion cycle, days––88697810389778970
Working capital days––7560668369707870
Asset turnover––1.141.060.820.950.950.770.830.84
Assets per rupee of net worth––1.311.311.301.291.261.251.261.26
Sales per rupee of plant––3.853.862.753.223.171.732.002.40
Capital spending to depreciation––––2.373.344.422.070.850.54
Plant being built, % of plant in use––16.4%34.7%18.4%26.7%60.3%10.3%4.5%4.2%
No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
9.1%
Cash from operations against operating profit
99.2%
Measure10 years5 years3 years
Revenue growth, yearly rate9.2%10.9%4.9%
Profit growth, yearly rate9.7%0.5%10.2%
Return on equity, average–10.5%9.0%
Return on capital employed, average–11.3%9.5%
Operating margin, average17.6%15.7%15.4%
Net margin, average11.2%9.6%8.9%
Asset turnover, average–0.870.81
Cash conversion cycle, days, average–8679
Interest cover, average55.550.833.7
Debt to equity, average–0.030.04

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations3,2322,2931,023
Cash from investing−2,710−2,073−895
Cash from financing−459−145−98
Capital spending2,415949175
Dividends paid27320674
Shares bought back149620
Shares issued for cash000
Borrowings raised2651920
Borrowings repaid1782518

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––755598
Altman Z-scorePublished threshold 1.81––11.0410.4314.4917.4514.4810.0410.699.73
Beneish M-scorePublished threshold −1.78––––−2.63−1.69−2.32−2.87−2.55−2.61
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––12.9510.014.695.555.807.53
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––0.941.121.491.52
Receivables growth less revenue growthOur threshold 0 percentage points–––1.6810.71−1.28−21.4222.693.340.49
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––3.1031.98−7.26−19.29−9.338.60−8.60
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––−0.20−0.631.35−0.030.34−0.420.29
Assets under construction, years of additionsOur threshold 2 years of additions–––2.580.581.063.080.220.330.74
Effective tax ratePublished threshold 17.16 per cent27.8032.1035.9120.7625.3525.5726.3428.6928.4325.02
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––0.42−1.774.356.328.56
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
7 Oct 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT-Cash CreditLong-term scaleCARE AA+Review, Re-affirmStable117.50
7 Oct 2026CARE Ratings Limited (opens in a new tab)Non-fund-based - ST-BG/LCShort-term scaleCARE A1+Review, Re-affirm445
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.