Aadhar Housing Finance logo

Aadhar Housing Finance financials and balance sheet

NSE: AADHARHFCBSE: 544176FinanceSmall Cap

Last close ₹440.10down ₹19.20 (4.18%)BSE ₹439.85

Share price at the NSE close on 23 Oct 2026. Previous close ₹459.30.

52-week range of traded prices to 23 Oct 2026
₹427.30Low, 29 Sep 2026₹563.00High, 6 Jul 2026
Market cap
₹19,294 Cr337th largest listed
P/E
16.9
P/B
2.6
Dividend yield
Nonein the last 12 months
ROE
16.4%
NIM
8.09%
Cost of funds
7.78%
Credit cost
0.30%
ROA
4.33%
Leverage
3.64times net worth
Volume, NSE
3,37,23047.4% delivered

3 years at a glance

Consolidated, laid out as a lender that is not a bank files them. No figures on this form for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022 and Mar 2023.Aadhar Housing Finance annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets

Income

₹ crore, years to March.

₹ croreMar 2024Filed 2 AugMar 2025Filed 6 MayMar 2026Filed 13 Jul
Total income2,5873,1093,687
Interest earned2,2692,7193,244
Interest paid9871,1741,364
Net interest income1,2831,5451,880
318390443
Fees and commission174199211
Gains on fair value changes222216
Gains on loans sold121167202
Income outside operations0114
The lines under it are parts of it, not all of it.599705833
Profit before provisions1,0011,2301,489
Set aside for bad loans415768
Exceptional items00−16
Profit before tax9601,1731,406
210261310
Net profitThe lines under it are parts of it, not all of it.7509121,096
Other comprehensive income0−46
Total comprehensive income7509081,102
Earnings per share₹18.99₹21.43₹25.31
Diluted earnings per share₹18.35₹20.85₹24.77

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2024Filed 2 AugMar 2025Filed 6 MayMar 2026Filed 13 Jul
Total assets19,09323,22427,399
Loans given16,90320,48424,840
Investments462513637
Deposits110
13,95816,32218,743
Bonds and debentures2,7393,3893,619
Subordinated debt606060
Loans11,16012,87315,064
4,4506,3727,541

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2024Filed 2 AugMar 2025Filed 6 MayMar 2026Filed 13 Jul
Net interest margin–8.06%8.09%
Yield on interest-earning assets–14.18%13.96%
Cost of funds–7.75%7.78%
Spread–6.42%6.18%
Cost to income37.46%36.42%35.87%
Credit cost–0.31%0.30%
Return on assets–4.31%4.33%
Assets per rupee of net worth–3.913.64
Return on equity–16.85%15.75%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it. The year to Mar 2024, the first with a balance sheet on this form, has none a year before it to average with, so its ratios are blank.

Per centMar 2025Filed 6 MayMar 2026Filed 13 Jul
Net interest income7.30%7.43%
Other income1.84%1.75%
Operating expenses3.33%3.29%
Profit before provisions5.81%5.88%
Set aside for bad loans0.27%0.27%
Exceptional items0.00%−0.06%
Profit before tax5.55%5.55%
Tax1.24%1.22%
Associates and businesses sold or closed0.00%0.00%
Return on assets4.31%4.33%

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2024Filed 2 AugMar 2025Filed 6 MayMar 2026Filed 13 Jul
Cash from operations−2,429−3,027−2,808
Capital spending151519
Free cash flow−2,444−3,041−2,827
Cash from investing602160309
Cash from financing1,7783,3892,336
Dividends paid000
Shares bought back000
Shares issued01,03647
Net change in cash−49522−164
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2024Filed 2 AugMar 2025Filed 6 MayMar 2026Filed 13 Jul
Earnings per share₹18.99₹21.43₹25.31
Diluted earnings per share₹18.35₹20.85₹24.77
Book value per share₹112.72₹147.72₹173.08
Shareholder yield–−5.7%−0.2%
Market cap at the year end (₹ crore)–18,29719,471

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Measure3 years
Return on equity, average16.5%
Net margin, average29.4%
Asset turnover, average0.14

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations−8,263−2,808
Cash from investing1,070309
Cash from financing7,5032,336
Capital spending4919
Dividends paid00
Shares bought back00
Shares issued for cash1,08347

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
22 Sep 2026ICRA Limited (opens in a new tab)Non Convertible Debentures[ICRA]AA+Review, UpgradeStable1.20
22 Sep 2026ICRA Limited (opens in a new tab)Fund-based-Others[ICRA]AA+Review, UpgradeStable1,350
22 Sep 2026ICRA Limited (opens in a new tab)Commercial Paper[ICRA]A1+Review, Re-affirm100
22 Sep 2026ICRA Limited (opens in a new tab)Subordinated Debt[ICRA]AA+Review, UpgradeStable15
28 Aug 2026India Ratings and Research Private Limited (opens in a new tab)Non-convertible debenturesWDReview, Other275
28 Aug 2026India Ratings and Research Private Limited (opens in a new tab)Bank loan facilitiesIND AA+Review, UpgradeStable500
28 Aug 2026India Ratings and Research Private Limited (opens in a new tab)Non-convertible debenturesIND AA+Review, UpgradeStable251.60
3 Jul 2026CARE Ratings Limited (opens in a new tab)Debentures-Non Convertible DebenturesWithdrawnReview, Other
3 Jul 2026CARE Ratings Limited (opens in a new tab)Debentures-Non Convertible DebenturesCARE AA+Review, Re-affirmStable5
3 Jul 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT-Term LoanCARE AA+Review, Re-affirmStable17,571.57
3 Jul 2026CARE Ratings Limited (opens in a new tab)Debt-Subordinate DebtCARE AA+Review, Re-affirmStable10
3 Jul 2026CARE Ratings Limited (opens in a new tab)Fixed DepositCARE AA+Review, Re-affirmStable1
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.