Yatra Online logo

Yatra Online financials and balance sheet

NSE: YATRABSE: 543992Leisure ServicesSmall Cap

Last close ₹76.67down ₹5.97 (7.22%)BSE ₹76.75

Share price at the NSE close on 23 Oct 2026. Previous close ₹82.64.

52-week range of traded prices to 23 Oct 2026
₹75.45Low, 23 Oct 2026₹202.00High, 17 Nov 2025
Market cap
₹1,203 Cr1,190th largest listed
P/E
38.6
P/E without one-offs
34.4
P/B
1.4
Dividend yield
Nonein the last 12 months
ROE
3.9%
ROE without one-offs
4.3%
ROCE
2.9%
Debt to equity
0.09
Volume, NSE
14,55,83941.6% delivered

3 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Yatra Online annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹1,007 Cr, year to Mar 2026A loss in 1 of the 3 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue1,007
  2. Employee costs−167
  3. Other expenses−759
  4. Operating profit80
  5. Depreciation−41
  6. Other income+26
  7. One-off items−3.8
  8. Finance costs−13
  9. Profit before tax49
  10. Tax−1.8
  11. Net profit47

What the company owns

  • Plant, investments and other assets₹710 Cr
  • Receivables₹535 Cr
  • Cash and bank₹91 Cr

What pays for it: net worth and liabilities

  • Net worth₹830 Cr
  • Other liabilities₹220 Cr
  • Owed to suppliers₹215 Cr
  • Borrowings₹72 Cr

Yatra Online business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them.Yatra Online segment results by quarter

Revenue by segment

₹953 CrTotal
  • Hotel and Packages₹678 Cr71.1% of total
  • Air Ticketing₹245 Cr25.7% of total
  • Other services₹31 Cr3.2% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Hotel and Packages

    Revenue, ₹ crore
    Profit, ₹ crore
  • Air Ticketing

    Revenue, ₹ crore
    Profit, ₹ crore
  • Other services

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2024Mar 2025Mar 2026
Revenue of all businesses362734953
Company revenue, as in its results4227911,007
Revenue169514678
Revenue growth–203.9%31.9%
Profit000
Margin0.0%0.0%0.0%
Revenue177189245
Revenue163231
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.Yatra Online quarterly results

₹ croreMar 2024Filed 6 JunMar 2025Filed 16 JunMar 2026Filed 9 Oct
Revenue from operations4227911,007
408747926
Materials and goods bought000
Employee costs129148167
Other expenses279599759
Operating profit before depreciation154480
Operating margin3.5%5.6%8.0%
Materials, % of revenue0.0%0.0%0.0%
Employee costs, % of revenue30.5%18.7%16.6%
Other expenses, % of revenue66.1%75.7%75.4%
Depreciation and amortisation203141
Operating profit after depreciation−51439
Other income263226
Finance costs221013
Profit before one-off items and tax−13552
One-off items00−4
Profit before tax−13549
3−12
Net profit−53747
Other comprehensive income−100
Total comprehensive income−53646
Net margin−1.1%4.6%4.7%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2024Filed 6 JunMar 2025Filed 16 JunMar 2026Filed 9 Oct
748784830
Share capital161616
Reserves732768815
645572
436498459
344247
Total assets1,2171,3231,336
202364383
1,015959954
Net debt−338−44−20
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2024Filed 6 JunMar 2025Filed 16 JunMar 2026Filed 9 Oct
−142−8976
−133−9182
−140−1386
Receivables−174−356
Payables45421
Other working capital−11−145−1
Tax paid−103−6
Capital spending264
Free cash flow−144−9572
−23494−45
466−102−54
Dividends paid000
Shares bought back000
Shares issued58300
Net change in cash90−97−23
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2024Filed 6 JunMar 2025Filed 16 JunMar 2026Filed 9 Oct
Earnings per share−₹0.33₹2.33–
Diluted earnings per share−₹0.33₹2.33–
Book value per share₹47.64₹49.95₹52.91
Shareholder yield−26.0%0.0%0.0%
Market cap at the year end (₹ crore)2,2451,3411,418
Earnings per share is left blank for the year to Mar 2026: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period.

Ratios

Consolidated, years to March.Yatra Online PE ratio and valuation

RatioMar 2024Filed 6 JunMar 2025Filed 16 JunMar 2026Filed 9 Oct
Revenue growth–87.4%27.2%
Operating profit growth–201.9%80.9%
Net profit growth––28.0%
−0.6%4.8%5.8%
–5.4 pts1.0 pts
From the net margin–3.2 pts0.0 pts
From asset turnover–2.1 pts1.0 pts
From borrowing–0.1 pts0.0 pts
Return on capital employed−0.6%1.6%4.3%
Cash conversion–−242.4%162.5%
Interest cover–1.33.1
Debt to equity0.090.070.09
Receivable days389251194
Working capital days198191172
Asset turnover0.350.620.76
Assets per rupee of net worth1.631.661.65
Sales per rupee of plant57.1957.85100.05
Capital spending to depreciation0.100.200.10
Plant being built, % of plant in use–0.0%0.0%
Interest cover is left blank for the year to Mar 2024: operating profit after depreciation is a loss, and a loss covers no interest bill.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
3.5%
Cash from operations against operating profit
94.7%
Measure3 years
Return on equity, average3.3%
Return on capital employed, average1.8%
Operating margin, average5.7%
Net margin, average2.7%
Asset turnover, average0.58
Interest cover, average2.2
Debt to equity, average0.08

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations−15576
Cash from investing−185−45
Cash from financing310−54
Capital spending124
Dividends paid00
Shares bought back00
Shares issued for cash5830
Borrowings raised9730
Borrowings repaid1,15522

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––8
Altman Z-scorePublished threshold 1.16.875.936.45
Beneish M-scorePublished threshold −1.78–−1.31−2.52
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–2.481.18
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––−1.97
Receivables growth less revenue growthOur threshold 0 percentage points–−66.27−29.00
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–19.111.11
Assets under construction, years of additionsOur threshold 2 years of additions–0.000.00
Effective tax ratePublished threshold 17.16 per cent–−4.123.76
Tax charged less tax paid, % of profitOur threshold 10 percentage points–−11.29−9.31
A threshold marked as ours has no published figure; it is the line we read the check against.