Vibhor Steel Tubes logo

Vibhor Steel Tubes financials and balance sheet

NSE: VSTLBSE: 544124Industrial ProductsSmall Cap

Last close ₹94.27down ₹0.24 (0.25%)BSE ₹91.25

Share price at the NSE close on 23 Oct 2026. Previous close ₹94.51.

52-week range of traded prices to 23 Oct 2026
₹92.00Low, 23 Oct 2026₹153.00High, 24 Oct 2025
Market cap
₹179 Cr2,320th largest listed
P/E
23.6
P/E without one-offs
20.1
P/B
0.9
Dividend yield
Nonein the last 12 months
ROE
3.9%
ROE without one-offs
4.6%
ROCE
6.5%
Debt to equity
0.98
Volume, NSE
7,74182.3% delivered

3 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Vibhor Steel Tubes annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹1,149 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue1,149
  2. Materials and goods−1,024
  3. Employee costs−28
  4. Other expenses−54
  5. Operating profit43
  6. Depreciation−17
  7. Other income+2.9
  8. One-off items−1.3
  9. Finance costs−16
  10. Profit before tax12
  11. Tax−3.6
  12. Net profit8.8

What the company owns

  • Plant, investments and other assets₹245 Cr
  • Inventory₹123 Cr
  • Receivables₹55 Cr
  • Cash and bank₹16 Cr

What pays for it: net worth and liabilities

  • Net worth₹197 Cr
  • Borrowings₹192 Cr
  • Owed to suppliers₹27 Cr
  • Other liabilities₹22 Cr

Profit and loss

Standalone, ₹ crore, years to March.Vibhor Steel Tubes quarterly results

₹ croreMar 2024Filed 30 MayMar 2025Filed 13 JunMar 2026Filed 20 May
Revenue from operations1,0739961,149
1,0249601,106
Materials and goods bought9598891,024
Employee costs212528
Other expenses444754
Operating profit before depreciation493743
Operating margin4.5%3.7%3.8%
Materials, % of revenue89.4%89.2%89.1%
Employee costs, % of revenue2.0%2.5%2.5%
Other expenses, % of revenue4.1%4.7%4.7%
Depreciation and amortisation81017
Operating profit after depreciation412627
Other income223
Finance costs181116
Profit before one-off items and tax241714
One-off items00−1
Profit before tax241712
654
Net profit18129
Other comprehensive income000
Total comprehensive income18129
Net margin1.7%1.2%0.8%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2024Filed 30 MayMar 2025Filed 13 JunMar 2026Filed 20 May
178188197
Share capital191919
Reserves159169178
142171192
183237188
224954
Total assets383473439
101150203
282324236
Net debt117152176
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2024Filed 30 MayMar 2025Filed 13 JunMar 2026Filed 20 May
5.935.954.1
13.341.458.5
−35.43.113.2
Receivables3.5−20.916.6
Inventories−50.6−20.067.8
Payables14.530.4−59.3
Other working capital−2.813.6−11.8
Tax paid−7.3−4.8−3.8
Capital spending34.367.364.3
Free cash flow−28.4−31.4−10.2
−44.4−57.8−62.6
37.116.55.9
Dividends paid0.00.00.0
Shares bought back0.00.00.0
Shares issued66.80.00.0
Net change in cash−1.5−5.4−2.6
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2024Filed 30 MayMar 2025Filed 13 JunMar 2026Filed 20 May
Earnings per share₹9.34₹6.21₹4.64
Diluted earnings per share₹9.34₹6.21₹4.64
Book value per share₹93.76₹99.21₹103.89
Shareholder yield−14.1%0.0%0.0%
Market cap at the year end (₹ crore)475280194

Ratios

Standalone, years to March.Vibhor Steel Tubes PE ratio and valuation

RatioMar 2024Filed 30 MayMar 2025Filed 13 JunMar 2026Filed 20 May
Revenue growth–−7.1%15.4%
Operating profit growth–−25.0%18.8%
Net profit growth–−33.6%−25.3%
Earnings per share growth–−33.5%−25.3%
10.0%6.4%4.6%
–−3.5 pts−1.9 pts
From the net margin–−2.8 pts−2.3 pts
From asset turnover–−1.2 pts0.3 pts
From borrowing–0.5 pts0.1 pts
Return on capital employed12.7%7.3%6.9%
Cash conversion33.1%305.2%614.9%
Interest cover2.22.31.7
Debt to equity0.800.910.98
Receivable days172618
Inventory days657844
Payable days213610
Cash conversion cycle, days616952
Working capital days677155
Asset turnover2.802.332.52
Assets per rupee of net worth2.162.342.37
Sales per rupee of plant15.5714.447.14
Capital spending to depreciation4.136.473.84
Plant being built, % of plant in use17.7%97.9%12.4%

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
1.9%
Cash from operations against operating profit
124.3%
Measure3 years
Return on equity, average7.0%
Return on capital employed, average8.9%
Operating margin, average4.0%
Net margin, average1.2%
Asset turnover, average2.55
Cash conversion cycle, days, average61
Interest cover, average2.1
Debt to equity, average0.89

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations9654
Cash from investing−165−63
Cash from financing596
Capital spending16664
Dividends paid00
Shares bought back00
Shares issued for cash670
Borrowings raised5822
Borrowings repaid180

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––5
Altman Z-scorePublished threshold 1.815.443.614.01
Beneish M-scorePublished threshold −1.78–−1.95−3.27
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–7.863.79
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––2.50
Receivables growth less revenue growthOur threshold 0 percentage points–48.20−38.38
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–19.04−50.71
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–0.60−0.10
Assets under construction, years of additionsOur threshold 2 years of additions–6.430.18
Effective tax ratePublished threshold 17.16 per cent26.4630.2028.99
Tax charged less tax paid, % of profitOur threshold 10 percentage points−4.031.60−1.45
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
15 Oct 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT/ ST-CC/Packing CreditLong and short-term scalesWithdrawnWithdrawn
15 Oct 2026CARE Ratings Limited (opens in a new tab)Non-fund-based - ST-BG/LCShort-term scaleWithdrawnWithdrawn
15 Oct 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT-Term LoanLong-term scaleWithdrawnWithdrawn
15 Oct 2026CARE Ratings Limited (opens in a new tab)Fund-based - ST-Vendor financingShort-term scaleWithdrawnWithdrawn
17 Apr 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil BBB+Review, Re-affirmStable50
17 Apr 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil A2Review, Re-affirm72.50
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.