Triveni Engineering & Industries logo

Triveni Engineering & Industries financials and balance sheet

NSE: TRIVENIBSE: 532356Agricultural Food & other ProductsSmall Cap

Last close ₹227.52down ₹7.02 (2.99%)BSE ₹227.55

Share price at the NSE close on 23 Oct 2026. Previous close ₹234.54.

52-week range of traded prices to 23 Oct 2026
₹220.05Low, 31 Jul 2026₹490.10High, 14 Jul 2026
Market cap
₹5,014 Cr612th largest listed
P/E
Demergernew accounts awaited
P/B
Demergernew accounts awaited
Dividend yield
0.95%
ROE
Demergernew accounts awaited
ROCE
Demergernew accounts awaited
Debt to equity
Demergernew accounts awaited
Volume, NSE
5,30,14454.2% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Triveni Engineering & Industries annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 1.3% of operating profit in the first full year.

The years either side of a change of basis do not compare. From the year to Mar 2018, GST replaced excise duty on 1 Jul 2017, and revenue before that day includes the duty.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue7,621
  2. Materials and goods−4,582
  3. Employee costs−475
  4. Other expenses−2,015
  5. Operating profit548
  6. Depreciation−144
  7. Other income+76
  8. One-off items−14
  9. Finance costs−100
  10. Profit before tax365
  11. Tax−95
  12. Joint ventures−1.3
  13. Net profit269

What the company owns

  • Inventory₹2,986 Cr
  • Plant, investments and other assets₹2,905 Cr
  • Receivables₹559 Cr
  • Cash and bank₹70 Cr

What pays for it: net worth and liabilities

  • Net worth₹3,343 Cr
  • Borrowings₹2,147 Cr
  • Other liabilities₹585 Cr
  • Owed to suppliers₹446 Cr

Triveni Engineering & Industries business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them. The year to Mar 2026 ended before the demerger of 22 Jul 2026: these businesses may include ones that left with it.Triveni Engineering & Industries segment results by quarter

Revenue by segment

₹8,187 CrTotal
  • SUGAR₹4,477 Cr54.7% of total
  • DISTILLERY₹2,883 Cr35.2% of total
  • POWER TRANSMISSION₹340 Cr4.2% of total
  • WATER₹269 Cr3.3% of total
  • OTHERS₹219 Cr2.7% of total

Profit by segment

  • SUGAR₹272 Cr50.1% of total
  • DISTILLERY₹119 Cr22.0% of total
  • POWER TRANSMISSION₹120 Cr22.2% of total
  • WATER₹31 Cr5.7% of total
  • OTHERS₹0 Cr0.0% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • SUGAR

    Revenue, ₹ crore
    Profit, ₹ crore
  • DISTILLERY

    Revenue, ₹ crore
    Profit, ₹ crore
  • POWER TRANSMISSION

    Revenue, ₹ crore
    Profit, ₹ crore
  • WATER

    Revenue, ₹ crore
    Profit, ₹ crore
  • OTHERS

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses3,3924,9735,0695,1366,9646,7837,3638,187
Company revenue, as in its results3,1524,4374,7034,6946,3106,1516,8087,621
Revenue2,5313,8584,0633,4744,3623,8583,9674,477
Revenue growth–52.4%5.3%−14.5%25.6%−11.6%2.8%12.8%
Profit79303375387306306267272
Profit growth–281.9%23.8%3.2%−20.9%−0.1%−12.8%2.0%
Margin3.1%7.8%9.2%11.1%7.0%7.9%6.7%6.1%
Return on capital3.7%15.3%21.7%16.5%13.4%10.8%8.3%8.2%
Assets2,7552,7402,3912,6952,6473,1313,7393,740
Liabilities634761662346369303524410
Capital employed2,1211,9791,7302,3492,2782,8283,2153,331
Revenue2143915441,0721,8662,2052,5922,883
Revenue133154130185225292370340
Revenue249306261270352246234269
Revenue628171136159182200219
Revenue203183––––––
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.Triveni Engineering & Industries quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 22 MayMar 2020Filed 17 JunMar 2021Filed 30 JunMar 2022Filed 16 MayMar 2023Filed 26 MayMar 2024Filed 21 MayMar 2025Filed 12 JunMar 2026Filed 29 May
Revenue from operations2,9673,4123,1524,4374,7034,6946,3106,1516,8087,621
2,4453,1362,8433,8934,1454,0605,6945,5256,3327,073
Materials and goods bought1,8402,5902,2313,2523,4362,8594,0863,5994,1334,582
Employee costs––224256271303348375439475
Other expenses––3883864388981,2591,5511,7612,015
Operating profit before depreciation522276309543558634616626476548
Operating margin17.6%8.1%9.8%12.2%11.9%13.5%9.8%10.2%7.0%7.2%
Materials, % of revenue––70.8%73.3%73.1%60.9%64.8%58.5%60.7%60.1%
Employee costs, % of revenue––7.1%5.8%5.8%6.4%5.5%6.1%6.4%6.2%
Other expenses, % of revenue––12.3%8.7%9.3%19.1%20.0%25.2%25.9%26.4%
Depreciation and amortisation57555775798193104126144
Operating profit after depreciation464221252468479554522522350404
Other income27156436302280625876
Finance costs1278568795255575683100
Profit before one-off items and tax365151248425458521546529324379
One-off items−850001−71,40100−14
Profit before tax2791512484254595151,947529324365
4950521101651501721348695
Share of profit of joint ventures and associates231820201591600−1
Net profit2531192163352954241,792395238269
Other comprehensive income––0−3−16−410−72
Total comprehensive income––2163322944301,788405232271
Net margin8.5%3.5%6.9%7.6%6.3%9.0%28.4%6.4%3.5%3.5%
Net margin without joint ventures and associates7.8%3.0%6.2%7.1%6.2%7.8%28.1%6.4%3.5%3.5%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 22 MayMar 2020Filed 17 JunMar 2021Filed 30 JunMar 2022Filed 16 MayMar 2023Filed 26 MayMar 2024Filed 21 MayMar 2025Filed 12 JunMar 2026Filed 29 May
1,1411,3391,5561,9132,6652,9013,1603,343
1,1411,3391,5561,9132,6652,9013,1113,343
Share capital2625242422222222
Reserves1,1151,3141,5311,8892,6432,8793,0893,321
Belonging to outside owners of subsidiaries00–––0480
1,6091,3878701,5659111,4111,9692,147
2,1862,1071,5491,8821,3901,7942,4822,621
479600515503400423600557
Total assets3,8054,0463,6204,2974,4545,1186,2426,521
1,2301,3151,4071,7401,7122,0292,6202,603
2,5762,7312,2132,5582,7423,0893,6223,919
Net debt1,5901,3548581,5378321,3331,9142,077
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 30 JunMar 2022Filed 16 MayMar 2023Filed 26 MayMar 2024Filed 21 MayMar 2025Filed 12 JunMar 2026Filed 29 May
791−173397100−106188
854−22609217−24229
265−691−33−436−526−357
Receivables17−109−13254−160−33
Inventories178−30540−424−290−249
Payables−131−27265−54−65−107
Other working capital201−4−7−12−1133
Tax paid−63−152−211−117−83−41
Capital spending88292234356298182
Free cash flow702−466163−255−4046
−108−2571,414−359−323−163
−704442−1,762263395−16
Dividends paid07348170788
Shares bought back800987000
Shares issued000000
Net change in cash−2112494−359
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Triveni Engineering & Industries dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 22 MayMar 2020Filed 17 JunMar 2021Filed 30 JunMar 2022Filed 16 MayMar 2023Filed 26 MayMar 2024Filed 21 MayMar 2025Filed 12 JunMar 2026Filed 29 May
Earnings per share₹9.81₹4.62₹8.39₹13.32₹12.01₹17.54₹74.58₹18.05₹10.88₹12.19
Diluted earnings per share₹9.81₹4.62₹8.39₹13.32₹12.01₹17.54₹74.58₹18.05₹10.88₹12.19
Dividend per share–₹0.25₹0.70₹1.10₹1.75₹3.25–₹5.75₹2.50₹2.75
Book value per share––₹44.22₹54.00₹64.34₹79.11₹121.76₹132.52₹142.13₹152.71
Dividend payout–5.4%8.3%8.1%14.4%18.5%–31.9%23.0%22.4%
Shareholder yield––––3.9%1.0%17.4%2.5%0.1%1.1%
Market cap at the year end (₹ crore)2,2841,0491,5779032,0437,5225,9356,8108,4168,305
RatioMar 2017Mar 2018Mar 2019Filed 22 MayMar 2020Filed 17 JunMar 2021Filed 30 JunMar 2022Filed 16 MayMar 2023Filed 26 MayMar 2024Filed 21 MayMar 2025Filed 12 JunMar 2026Filed 29 May
Revenue growth54.9%––40.8%6.0%−0.2%34.4%−2.5%10.7%11.9%
Operating profit growth317.2%−47.1%12.0%75.8%2.8%13.6%−2.9%1.7%−24.0%15.0%
Net profit growth–−52.9%81.5%54.9%−12.1%43.9%322.5%−77.9%−39.7%12.8%
Earnings per share growth–−52.9%81.6%58.8%−9.8%46.0%325.2%−75.8%−39.7%12.0%
––19.0%27.0%20.4%24.5%78.3%14.2%7.9%8.3%
–––8.1 pts−6.7 pts4.1 pts53.8 pts−64.1 pts−6.3 pts0.4 pts
From the net margin–––1.9 pts−4.6 pts9.0 pts52.4 pts−60.6 pts−6.5 pts0.1 pts
From asset turnover–––7.6 pts1.9 pts−1.0 pts16.6 pts−1.9 pts−0.5 pts0.0 pts
From borrowing–––−1.4 pts−4.0 pts−3.9 pts−15.2 pts−1.6 pts0.7 pts0.4 pts
Return on capital employed––9.2%17.2%19.7%15.9%14.6%12.1%6.8%7.3%
Cash conversion––––268.4%−40.9%22.2%25.4%−44.6%69.9%
Interest cover3.72.63.75.99.310.29.29.44.24.0
Debt to equity––1.411.040.560.820.340.490.620.64
Receivable days––3429162123202827
Inventory days––347215184260178245242238
Payable days––10485664537364936
Cash conversion cycle, days––277158134236164230220229
Working capital days––18612694147113141142146
Asset turnover––0.831.131.231.191.441.291.201.19
Assets per rupee of net worth––3.343.172.652.281.911.721.891.98
Sales per rupee of plant––3.804.134.444.424.344.102.933.19
Capital spending to depreciation––––1.123.622.503.422.361.27
Plant being built, % of plant in use––24.7%2.4%2.1%24.1%1.9%15.0%1.4%0.6%
Revenue growth is left blank for the years to Mar 2018 and Mar 2019: between the two periods excise duty was taken out of revenue when GST replaced it, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
4.2%
Cash from operations against operating profit
34.3%
Measure10 years5 years3 years
Revenue growth, yearly rate14.8%10.1%6.5%
Profit growth, yearly rate–−1.8%−46.9%
Return on equity, average–26.6%10.2%
Return on capital employed, average–11.4%8.8%
Operating margin, average10.7%9.5%8.1%
Net margin, average8.4%10.2%4.5%
Asset turnover, average–1.261.23
Cash conversion cycle, days, average–216226
Interest cover, average6.27.45.9
Debt to equity, average–0.580.58

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations406182188
Cash from investing311−846−163
Cash from financing−678643−16
Capital spending1,362836182
Dividends paid38526488
Shares bought back98700
Shares issued for cash000
Borrowings raised1,22145279
Borrowings repaid1,585735100

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––767526
Altman Z-scorePublished threshold 1.81––1.992.353.174.236.094.513.863.92
Beneish M-scorePublished threshold −1.78––––−3.17−1.72−0.70−2.26−1.98−2.50
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−10.1321.58−0.4413.6711.763.82
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––0.400.120.160.20
Receivables growth less revenue growthOur threshold 0 percentage points–––−22.97−46.2528.2312.49−9.5440.13−4.31
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––−55.48−15.0034.27−44.9133.13−1.68−1.82
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––6.66−4.13−0.290.76−0.440.92−0.09
Assets under construction, years of additionsOur threshold 2 years of additions–––0.080.353.020.061.490.030.07
Effective tax ratePublished threshold 17.16 per cent17.6033.0020.8125.9836.0229.098.8225.3126.5226.12
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––−0.42−2.033.231.0214.96
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
14 Aug 2026ICRA Limited (opens in a new tab)Non-fund based-Others[ICRA]A1+Review, Other726.44
14 Aug 2026ICRA Limited (opens in a new tab)Fund-based-Cash credit[ICRA]AA+Review, OtherStable2,021.89
14 Aug 2026ICRA Limited (opens in a new tab)Fund-based-Term loan[ICRA]AA+Review, OtherStable362.04
14 Aug 2026ICRA Limited (opens in a new tab)Commercial Paper[ICRA]A1+Review, Other100
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.