SRF logo

SRF financials and balance sheet

NSE: SRFBSE: 503806Chemicals & PetrochemicalsMid Cap

Last close ₹2,310.00down ₹20.60 (0.88%)BSE ₹2,309.00

Share price at the NSE close on 23 Oct 2026. Previous close ₹2,330.60.

52-week range of traded prices to 23 Oct 2026
₹2,178.30Low, 22 Oct 2026₹3,198.90High, 23 Oct 2025
Market cap
₹68,474 Cr134th largest listed
P/E
30.0
P/B
4.5
Dividend yield
0.43%
ROE
16.0%
ROCE
15.1%
Debt to equity
0.34
Volume, NSE
5,11,88730.7% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.SRF annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 0.9% of operating profit in the first full year.

The years either side of a change of basis do not compare. From the year to Mar 2020, the company reports a discontinued business.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue15,787
  2. Materials and goods−7,798
  3. Employee costs−1,148
  4. Other expenses−3,431
  5. Operating profit3,410
  6. Depreciation−852
  7. Other income+107
  8. One-off items−85
  9. Finance costs−278
  10. Profit before tax2,302
  11. Tax−466
  12. Net profit1,835

What the company owns

  • Plant, investments and other assets₹17,622 Cr
  • Inventory₹2,789 Cr
  • Receivables₹2,562 Cr
  • Cash and bank₹611 Cr
  • Current investments₹563 Cr

What pays for it: net worth and liabilities

  • Net worth₹14,043 Cr
  • Borrowings₹5,004 Cr
  • Owed to suppliers₹2,585 Cr
  • Other liabilities₹2,515 Cr

SRF business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them.SRF segment results by quarter

Revenue by segment

₹15,787 CrTotal
  • Chemicals Business (CB)₹7,779 Cr49.3% of total
  • Performance Films & Foil Business (PFB)₹5,764 Cr36.5% of total
  • Technical Textiles Business (TTB)₹1,877 Cr11.9% of total
  • Others₹366 Cr2.3% of total

Profit by segment

  • Chemicals Business (CB)₹2,263 Cr75.2% of total
  • Performance Films & Foil Business (PFB)₹508 Cr16.9% of total
  • Technical Textiles Business (TTB)₹190 Cr6.3% of total
  • Others₹47 Cr1.6% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Chemicals Business (CB)

    Revenue, ₹ crore
    Profit, ₹ crore
  • Performance Films & Foil Business (PFB)

    Revenue, ₹ crore
    Profit, ₹ crore
  • Technical Textiles Business (TTB)

    Revenue, ₹ crore
    Profit, ₹ crore
  • Others

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses7,6987,2158,40912,44614,88013,15014,70115,787
Company revenue, as in its results7,6937,2098,40012,43414,87013,13914,69315,787
Revenue2,4452,9753,6455,2417,4116,2976,6917,779
Revenue growth–21.7%22.5%43.8%41.4%−15.0%6.3%16.3%
Profit3845117281,3972,3411,6271,6652,263
Profit growth–33.1%42.4%91.8%67.6%−30.5%2.3%35.9%
Margin15.7%17.2%20.0%26.7%31.6%25.8%24.9%29.1%
Return on capital8.6%10.8%14.5%22.4%27.9%16.8%17.1%21.4%
Assets4,9255,2485,7427,1949,73410,74610,87511,886
Liabilities4495157109501,3521,0431,1151,317
Capital employed4,4764,7325,0326,2438,3829,7039,76110,569
Revenue2,6532,6043,2924,7795,1834,4895,5545,764
Revenue2,0741,3581,2402,0851,8941,8982,0291,877
Revenue525278232340393465428366
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.SRF quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 14 MayMar 2020Filed 4 JunMar 2021Filed 6 MayMar 2022Filed 10 MayMar 2023Filed 11 MayMar 2024Filed 8 MayMar 2025Filed 10 JunMar 2026Filed 5 May
Revenue from operations5,1375,6857,6937,2098,40012,43414,87013,13914,69315,787
4,1404,7326,3375,7546,2559,25811,34110,55411,97512,377
Materials and goods bought2,4183,0324,3603,6874,0196,0677,3946,7097,6997,798
Employee costs––5165426217808149351,0421,148
Other expenses––1,4621,5261,6152,4113,1342,9113,2333,431
Operating profit before depreciation9979531,3551,4552,1453,1763,5292,5842,7183,410
Operating margin19.4%16.8%17.6%20.2%25.5%25.5%23.7%19.7%18.5%21.6%
Materials, % of revenue––56.7%51.1%47.8%48.8%49.7%51.1%52.4%49.4%
Employee costs, % of revenue––6.7%7.5%7.4%6.3%5.5%7.1%7.1%7.3%
Other expenses, % of revenue––19.0%21.2%19.2%19.4%21.1%22.2%22.0%21.7%
Depreciation and amortisation283316367389453517575673772852
Operating profit after depreciation7146379881,0661,6922,6592,9541,9111,9472,558
Other income4569404954437583133107
Finance costs102124202201134116205302376278
Profit before one-off items and tax6575828279151,6132,5862,8241,6921,7042,387
One-off items000000000−85
Profit before tax6575828279151,6132,5862,8241,6921,7042,302
142120185−1414697662357453466
Profit from discontinued businesses–––1030–––––
Net profit5154626421,0191,1981,8892,1621,3361,2511,835
Other comprehensive income––6−11912821−19621101−160
Total comprehensive income––6479001,3251,9101,9671,3571,3521,675
Net margin10.0%8.1%8.3%–14.3%15.2%14.5%10.2%8.5%11.6%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank. Net margin is left blank for the year to Mar 2020: the profit includes the result of a business the company has discontinued, which the revenue does not, so the two make no margin.

Balance sheet

Consolidated, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Filed 14 MayMar 2020Filed 4 JunMar 2021Filed 6 MayMar 2022Filed 10 MayMar 2023Filed 11 MayMar 2024Filed 8 MayMar 2025Filed 10 JunMar 2026Filed 5 MaySep 2026Half yearFiled 21 Oct
4,1294,9336,8568,56510,32711,47912,62614,04315,304
Share capital595960297297297297297297
Reserves4,0714,8756,7968,26810,03011,18212,32913,74515,007
3,2893,2672,9313,5394,3544,9204,6415,0045,205
3,1993,3083,5714,4404,9175,4815,4306,5236,551
2,5602,6362,5022,7713,5113,5223,5013,5813,982
9,88810,87712,92915,77718,75520,48221,55724,14725,837
6,7167,9718,99010,52212,98014,83315,42816,94917,622
3,1722,8943,9395,2515,7755,6496,1307,1988,215
Net debt2,9892,9432,2362,7633,2484,1073,5833,8304,302
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Filed 6 MayMar 2022Filed 10 MayMar 2023Filed 11 MayMar 2024Filed 8 MayMar 2025Filed 10 JunMar 2026Filed 5 MaySep 2026Half yearFiled 21 Oct
1,7722,1062,9022,0942,4872,554793
2,0272,5073,4092,4762,8213,0601,061
−124−664−60−114−18−417−1,160
Receivables−400−507−2−169−204−306−606
Inventories−260−666−131−746−374−584
Payables480510122−14109124349
Other working capital56−2−5014371138−318
Tax paid−255−402−508−383−334−506−268
Capital spending1,2141,8322,8662,2171,2311,815974
Free cash flow55727436−1231,256738−180
−1,500−1,588−2,961−2,227−1,484−1,598−836
−251−207220−72−1,071−708−153
Dividends paid141212213214213266148
Shares bought back0000000
Shares issued738000000
Net change in cash21311160−205−67247−195
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.SRF dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 14 MayMar 2020Filed 4 JunMar 2021Filed 6 MayMar 2022Filed 10 MayMar 2023Filed 11 MayMar 2024Filed 8 MayMar 2025Filed 10 JunMar 2026Filed 5 May
₹17.94₹16.08₹22.33₹35.46₹41.11₹63.75₹72.95₹45.06₹42.40₹61.91
As stated that year₹89.69₹80.41₹111.66₹177.29₹205.54₹63.75₹72.95₹45.06₹42.40₹61.91
₹17.94₹16.08₹22.33₹35.46₹41.11₹63.75₹72.95₹45.06₹42.40₹61.91
₹2.40₹2.40₹2.40₹2.80₹4.80₹7.15₹7.20₹7.20₹7.20₹9.00
––₹143.68₹171.65₹231.44₹288.96₹348.39₹387.26₹425.96₹473.75
Dividend payout13.4%14.9%10.8%7.9%11.9%11.2%9.9%16.0%17.1%14.5%
Shareholder yield––––−1.9%0.3%0.3%0.3%0.2%0.4%
Market cap at the year end (₹ crore)9,34311,22713,81315,99932,05679,42271,49375,89287,12472,268
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from. The dividend as declared is blank for the year to Mar 2022: its payments were declared on different share counts, a split or bonus between them, so they do not add to one figure.

Ratios

Consolidated, years to March.SRF PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 14 MayMar 2020Filed 4 JunMar 2021Filed 6 MayMar 2022Filed 10 MayMar 2023Filed 11 MayMar 2024Filed 8 MayMar 2025Filed 10 JunMar 2026Filed 5 May
Revenue growth–10.7%35.3%–16.5%48.0%19.6%−11.6%11.8%7.4%
Operating profit growth–−4.5%42.3%–47.4%48.0%11.1%−26.8%5.2%25.4%
Net profit growth–−10.3%39.0%–17.6%57.7%14.5%−38.2%−6.4%46.7%
Earnings per share growth–−10.3%38.9%–15.9%55.1%14.4%−38.2%−5.9%46.0%
––15.5%22.5%20.3%24.5%22.9%12.3%10.4%13.8%
–––7.0 pts−2.2 pts4.2 pts−1.6 pts−10.6 pts−1.9 pts3.4 pts
From the net margin–––––1.3 pts−1.0 pts−6.9 pts−2.0 pts3.8 pts
From asset turnover–––––4.9 pts−0.1 pts−3.6 pts0.4 pts−0.2 pts
From borrowing–––––−2.1 pts−0.4 pts−0.2 pts−0.3 pts−0.2 pts
Return on capital employed––13.3%13.0%17.3%22.0%20.1%11.7%11.3%13.4%
Cash conversion––––147.9%111.5%134.2%156.8%198.9%139.1%
Interest cover7.05.14.95.312.622.914.46.35.29.2
Debt to equity––0.800.660.430.410.420.430.370.36
Receivable days––4945555344545459
Inventory days––103119133129112127111131
Payable days––116110144126110120111121
Cash conversion cycle, days––3654455546615569
Working capital days––3811285344565759
Asset turnover––0.780.690.710.870.860.670.700.69
Assets per rupee of net worth––2.392.292.021.861.831.801.741.71
Sales per rupee of plant––1.401.151.091.501.501.001.081.14
Capital spending to depreciation––––2.683.544.983.301.602.13
Plant being built, % of plant in use––13.7%22.3%10.0%20.1%24.2%6.1%6.0%13.7%
Revenue growth, operating profit growth and net profit growth are left blank for the year to Mar 2017: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. From the net margin, from asset turnover and from borrowing are left blank for the years to Mar 2020 and Mar 2021: the profit of this year or the year before includes a business the company has discontinued while its revenue does not, so the change in return on equity is not split into margin, turnover and borrowing. Revenue growth, operating profit growth, net profit growth and earnings per share growth are left blank for the year to Mar 2020: between the two periods the company began reporting a business as discontinued, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
8.0%
Cash from operations against operating profit
74.9%
Measure10 years5 years3 years
Revenue growth, yearly rate13.1%13.4%2.0%
Profit growth, yearly rate15.8%8.9%−5.3%
Return on equity, average–16.8%12.1%
Return on capital employed, average–15.7%12.1%
Operating margin, average20.9%21.8%19.9%
Net margin, average11.2%12.0%10.1%
Asset turnover, average–0.760.69
Cash conversion cycle, days, average–5761
Interest cover, average9.311.66.9
Debt to equity, average–0.400.38

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations12,1427,1352,554
Cash from investing−9,858−5,309−1,598
Cash from financing−1,838−1,851−708
Capital spending9,9625,2641,815
Dividends paid1,118693266
Shares bought back000
Shares issued for cash000
Borrowings raised4,4432,406689
Borrowings repaid3,6352,405799

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––874578
Altman Z-scorePublished threshold 1.81––3.133.205.038.767.226.797.696.13
Beneish M-scorePublished threshold −1.78––––−2.44−1.98−2.56−2.75−2.61−2.27
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––7.789.5512.877.491.183.85
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––1.291.321.581.61
Receivables growth less revenue growthOur threshold 0 percentage points–––−7.1026.52−7.39−19.9820.45−0.1710.63
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––13.5113.02−5.07−15.5111.56−13.8017.44
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––−2.150.470.340.42−0.33−0.120.76
Assets under construction, years of additionsOur threshold 2 years of additions–––1.220.401.511.090.210.651.78
Effective tax ratePublished threshold 17.16 per cent21.6420.6222.40−0.1325.7026.9423.4321.0726.5820.27
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––11.415.45−1.546.99−1.73
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
28 Sep 2026India Ratings and Research Private Limited (opens in a new tab)Commercial paperIND A1+Review, Re-affirm800
28 Sep 2026India Ratings and Research Private Limited (opens in a new tab)Bank loan facilitiesIND AA+; IND A1+Review, Re-affirmStable4,742
21 May 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil AA+Review, Re-affirmStable120
21 May 2026CRISIL Ratings Limited (opens in a new tab)Commercial PaperCrisil A1+Review, Re-affirm800
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.