Shree Krishna Infrastructure logo

Shree Krishna Infrastructure financials and balance sheet

BSE: 542146RealtySmall Cap

Last close ₹8.74down ₹0.46 (5.00%)

Share price at the BSE close on 16 Oct 2026. Previous close ₹9.20.

52-week range of traded prices to 16 Oct 2026
₹6.23Low, 16 Jul 2026₹20.90High, 16 Oct 2025
Market cap
₹9.61 Cr4,481st largest listed
P/E
7.1
P/B
0.8
Dividend yield
Nonein the last 12 months
ROE
11.8%
ROCE
4.9%
Debt to equity
0.00
Volume, BSE
3,750

8 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Shree Krishna Infrastructure annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹0.95 Cr, year to Mar 2019

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Materials and goods−0.1
  3. Employee costs−0.1
  4. Other expenses−0.4
  5. Operating profit−0.5
  6. Depreciation0.0
  7. Other income+0.6
  8. One-off items0.0
  9. Finance costs0.0
  10. Profit before tax0.1
  11. Tax0.0
  12. Net profit0.1

What the company owns

  • Plant, investments and other assets₹12 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹12 Cr
  • Other liabilities₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March.Shree Krishna Infrastructure half-yearly results

₹ croreMar 2019Filed 30 MayMar 2020Filed 18 JunMar 2021Filed 31 MayMar 2022Filed 8 JunMar 2023Filed 19 MayMar 2024Filed 21 JunMar 2025Filed 12 JunMar 2026Filed 15 Jun
Revenue from operations0.950.730.840.560.690.870.800.03
0.860.680.740.480.610.770.740.54
Materials and goods bought0.000.080.000.100.000.000.000.07
Employee costs0.410.450.240.190.410.430.420.06
Other expenses0.460.150.500.190.200.350.320.42
Operating profit before depreciation0.090.050.090.080.080.090.05−0.51
Operating margin9.0%7.4%11.1%13.6%11.9%10.7%6.6%−1,471.8%
Materials, % of revenue0.0%10.4%0.0%17.7%0.0%0.0%0.0%192.4%
Employee costs, % of revenue42.8%62.0%28.7%33.7%59.0%49.4%53.1%162.5%
Other expenses, % of revenue48.2%20.2%60.2%34.9%29.0%39.9%40.2%1,216.9%
Depreciation and amortisation0.000.020.070.060.050.050.050.00
Operating profit after depreciation0.080.030.030.020.030.040.00−0.51
Other income0.000.020.000.000.010.000.050.62
Finance costs0.020.020.010.000.000.000.000.00
One-off items0.000.000.000.000.000.000.000.00
Profit before tax0.060.030.010.010.030.040.050.11
0.020.010.000.000.010.010.010.02
Net profit0.040.020.010.010.030.030.030.09
Net margin4.4%2.8%1.1%1.7%3.6%3.6%4.3%270.9%

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Filed 30 MayMar 2020Filed 18 JunMar 2021Filed 31 MayMar 2022Filed 8 JunMar 2023Filed 19 MayMar 2024Filed 21 JunMar 2025Filed 12 JunMar 2026Filed 15 JunSep 2026Half yearFiled 15 Oct
3.93.93.93.911.511.511.912.012.2
Share capital3.03.03.03.010.510.611.011.011.0
Reserves0.90.90.90.91.00.90.91.01.2
0.20.10.10.00.00.00.00.00.0
0.10.00.00.10.00.00.10.00.1
0.20.10.10.00.00.00.00.00.0
Total assets4.14.04.04.011.511.512.012.012.3
3.73.12.93.210.010.78.40.00.0
0.50.91.00.81.50.83.612.012.3
Net debt0.0−0.2−0.4−0.2−1.1−0.5−3.30.00.0
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Filed 31 MayMar 2022Filed 8 JunMar 2023Filed 19 MayMar 2024Filed 21 JunMar 2025Filed 12 JunMar 2026Filed 15 JunSep 2026Half year
0.23−0.17−6.27−0.542.49−4.18−0.34
0.24−0.17−6.26−0.542.49−3.59−0.05
0.21−0.19−6.29−0.582.49−3.70−0.28
Receivables0.010.080.090.000.000.120.00
Inventories0.00−0.070.000.000.000.070.00
Payables0.000.06−0.060.000.00−0.010.00
Other working capital0.20−0.27−6.32−0.582.49−3.88−0.28
Tax paid−0.010.00−0.01−0.010.00−0.060.00
Capital spending0.010.000.090.100.000.000.00
Free cash flow0.23−0.17−6.36−0.642.49−4.18−0.34
0.000.00−0.39−0.10−0.040.890.31
−0.03−0.067.520.000.380.000.03
Dividends paid0.000.000.000.000.000.000.00
Shares bought back0.000.000.110.000.000.000.00
Shares issued0.000.007.500.000.500.000.00
Net change in cash0.19−0.230.87−0.642.83−3.280.00
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2019Filed 30 MayMar 2020Filed 18 JunMar 2021Filed 31 MayMar 2022Filed 8 JunMar 2023Filed 19 MayMar 2024Filed 21 JunMar 2025Filed 12 JunMar 2026Filed 15 Jun
Earnings per share₹0.14₹0.07₹0.03₹0.03₹0.02₹0.03₹0.03₹0.08
Diluted earnings per share₹0.14₹0.07₹0.03₹0.03₹0.02₹0.03₹0.03₹0.08
Book value per share₹12.93₹13.00₹13.03₹13.06₹10.92₹10.95₹10.82₹10.91
Shareholder yield–––––0.0%−0.8%0.0%
Market cap at the year end (₹ crore)–––––85.160.510.5
RatioMar 2019Filed 30 MayMar 2020Filed 18 JunMar 2021Filed 31 MayMar 2022Filed 8 JunMar 2023Filed 19 MayMar 2024Filed 21 JunMar 2025Filed 12 JunMar 2026Filed 15 Jun
Revenue growth–−22.6%14.2%−33.6%23.5%26.1%−8.3%−95.7%
Operating profit growth–−36.2%70.1%−18.5%8.3%13.5%−43.4%–
Net profit growth–−50.1%−56.6%3.7%167.7%24.6%10.6%170.1%
Earnings per share growth–−50.4%−56.5%3.3%−22.6%25.0%0.0%166.7%
1.1%0.5%0.2%0.2%0.3%0.3%0.3%0.8%
–−0.5 pts−0.3 pts0.0 pts0.1 pts−0.1 pts0.0 pts0.5 pts
From the net margin–−0.4 pts−0.3 pts0.1 pts0.3 pts0.0 pts0.1 pts18.1 pts
From asset turnover–−0.1 pts0.0 pts−0.1 pts−0.2 pts0.0 pts0.0 pts−17.6 pts
From borrowing–0.0 pts0.0 pts0.0 pts0.0 pts0.0 pts0.0 pts0.0 pts
Return on capital employed2.0%0.8%0.6%0.4%0.2%0.4%0.0%−4.2%
Cash conversion––2,582.4%−1,821.8%−25,032.8%−1,744.9%7,220.6%−4,479.6%
Interest cover3.31.71.74.0––––
Debt to equity0.040.020.020.000.000.000.000.00
Receivable days551531281396350550
Inventory days–0–245–––0
Payable days–5–231–––0
Cash conversion cycle, days–148–153–––0
Working capital days843102483071791301091,27,129
Asset turnover0.230.180.210.140.090.080.070.00
Assets per rupee of net worth1.061.051.021.021.011.001.001.00
Sales per rupee of plant8.795.897.435.436.888.687.683.91
Capital spending to depreciation––0.090.001.731.850.000.00
Plant being built, % of plant in use0.0%0.0%0.0%0.0%0.0%0.0%0.0%–

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
0.8%
Measure5 years3 years
Revenue growth, yearly rate−47.2%−63.1%
Profit growth, yearly rate59.5%55.0%
Return on equity, average0.4%0.4%
Return on capital employed, average−0.6%−1.3%
Operating margin, average−285.8%−484.8%
Net margin, average56.8%93.0%
Asset turnover, average0.080.05
Debt to equity, average0.000.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−8.66−2.23−4.18
Cash from investing0.370.760.89
Cash from financing7.830.380.00
Capital spending0.190.100.00
Dividends paid0.000.000.00
Shares bought back0.110.000.00
Shares issued for cash8.000.500.00
Borrowings raised0.130.000.00
Borrowings repaid0.060.000.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––845154
Altman Z-scorePublished threshold 1.117.8637.9061.7359.58855.86736.99209.813,711.44
Beneish M-scorePublished threshold −1.78––−2.80−2.300.06−2.23−4.37−5.97
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––−5.494.5086.375.84−20.6028.20
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––−142.93−106.47−47.61−14.02
Receivables growth less revenue growthOur threshold 0 percentage points–137.00−18.355.35−67.21−26.148.23−4.32
Inventory growth less cost-of-goods growthOur threshold 0 percentage points––––100.00–––
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–23.76−6.22−3.59−13.92−3.05−3.5134,306.40
Assets under construction, years of additionsOur threshold 2 years of additions–0.000.000.000.000.000.00–
Effective tax ratePublished threshold 17.16 per cent27.3525.9926.0025.2025.1325.1625.1616.56
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––−13.920.904.9925.16−33.39
A threshold marked as ours has no published figure; it is the line we read the check against.