Shriram Properties logo

Shriram Properties financials and balance sheet

NSE: SHRIRAMPPSBSE: 543419RealtySmall Cap

Last close ₹62.46down ₹2.67 (4.10%)BSE ₹62.61

Share price at the NSE close on 23 Oct 2026. Previous close ₹65.13.

52-week range of traded prices to 23 Oct 2026
₹60.57Low, 30 Mar 2026₹99.44High, 4 Nov 2025
Market cap
₹1,066 Cr1,327th largest listed
P/E
11.7
P/B
0.7
Dividend yield
Nonein the last 12 months
ROE
6.5%
ROCE
2.4%
Debt to equity
0.42
Volume, NSE
5,34,62448.0% delivered

5 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Shriram Properties annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹1,267 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue1,267
  2. Materials and goods−902
  3. Employee costs−105
  4. Other expenses−173
  5. Operating profit87
  6. Depreciation−10
  7. Other income+90
  8. One-off items0.0
  9. Finance costs−86
  10. Profit before tax81
  11. Tax+23
  12. Joint ventures−2.6
  13. Net profit101

What the company owns

  • Inventory₹2,447 Cr
  • Plant, investments and other assets₹1,042 Cr
  • Cash and bank₹151 Cr
  • Receivables₹71 Cr
  • Current investments₹4 Cr

What pays for it: net worth and liabilities

  • Net worth₹1,460 Cr
  • Other liabilities₹1,429 Cr
  • Borrowings₹610 Cr
  • Owed to suppliers₹216 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Shriram Properties quarterly results

₹ croreMar 2022Filed 10 JunMar 2023Filed 29 MayMar 2024Filed 11 JunMar 2025Filed 12 JunMar 2026Filed 25 May
Revenue from operations4336748658231,267
3366317657941,180
Materials and goods bought182453574575902
Employee costs73798692105
Other expenses8199105127173
Operating profit before depreciation97431002987
Operating margin22.3%6.4%11.6%3.6%6.9%
Materials, % of revenue42.1%67.2%66.3%69.8%71.2%
Employee costs, % of revenue16.9%11.7%10.0%11.2%8.3%
Other expenses, % of revenue18.7%14.7%12.1%15.4%13.6%
Depreciation and amortisation7891010
Operating profit after depreciation9036911977
Other income8514012315090
Finance costs12010611810586
One-off items00000
Profit before tax5569966481
153111−23
Share of profit of joint ventures and associates−233−2024−3
18687577101
Other comprehensive income000−1−1
Total comprehensive income18687576100
Net margin4.1%10.1%8.7%9.4%8.0%
Net margin without joint ventures and associates9.3%9.7%11.0%6.5%8.2%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2022Filed 10 JunMar 2023Filed 29 MayMar 2024Filed 11 JunMar 2025Filed 12 JunMar 2026Filed 25 May
1,1311,2001,2771,3561,460
1,1331,2001,2771,3561,460
Share capital170170170170171
Reserves9631,0301,1071,1851,289
Belonging to outside owners of subsidiaries−20000
543642645651610
2,5422,3542,3362,5132,078
688915770176
Total assets3,7413,6433,7713,9393,714
380415327261327
3,3613,2283,4443,6783,387
Net debt406523460334455
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2022Filed 10 JunMar 2023Filed 29 MayMar 2024Filed 11 JunMar 2025Filed 12 JunMar 2026Filed 25 May
137−13223154−16
66−14237155−16
25−84119100−115
Receivables33047−1921
Inventories−77134−11815637
Payables−4052439
Other working capital73−218185−62−212
Tax paid−31−14−11
Interest paid1200000
Capital spending16964
Free cash flow136−19214148−20
17−30−28−44124
−10010−115−128−123
Dividends paid00000
Shares bought back00000
Shares issued2330000
Net change in cash54−3379−18−14
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. Companies bought is left blank for the year to Mar 2026: the line is filed below nought and is smaller than the rounding of its section's total, so the statement does not show which way it moved cash.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2022Filed 10 JunMar 2023Filed 29 MayMar 2024Filed 11 JunMar 2025Filed 12 JunMar 2026Filed 25 May
Earnings per share₹0.61₹3.88₹4.44₹4.53₹5.91
Diluted earnings per share₹0.60₹3.88₹4.44₹4.53₹5.91
Book value per share₹66.79₹70.58₹74.97₹79.58₹85.55
Shareholder yield−17.7%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)1,3191,0341,9221,2351,043

Ratios

Consolidated, years to March.Shriram Properties PE ratio and valuation

RatioMar 2022Filed 10 JunMar 2023Filed 29 MayMar 2024Filed 11 JunMar 2025Filed 12 JunMar 2026Filed 25 May
Revenue growth–55.8%28.2%−4.8%53.9%
Operating profit growth–−55.1%130.9%−70.6%197.3%
Net profit growth–285.9%10.4%2.5%30.4%
Earnings per share growth–536.1%14.4%2.0%30.5%
0.8%5.7%6.1%5.9%7.2%
–4.8 pts0.4 pts−0.2 pts1.3 pts
From the net margin–2.9 pts−0.6 pts0.5 pts−0.9 pts
From asset turnover–2.2 pts1.4 pts−0.6 pts2.7 pts
From borrowing–−0.2 pts−0.4 pts−0.1 pts−0.6 pts
Return on capital employed5.4%1.9%4.7%0.9%3.7%
Cash conversion774.3%−19.8%295.5%198.7%−15.4%
Interest cover0.70.30.80.20.9
Debt to equity0.480.530.500.480.42
Receivable days9143324220
Inventory days4,5311,7881,6041,608990
Payable days29311210011687
Cash conversion cycle, days4,3291,7191,5351,534923
Working capital days986716600638461
Asset turnover0.120.180.230.210.33
Assets per rupee of net worth3.303.172.992.932.72
Sales per rupee of plant6.319.8911.8311.9419.17
Capital spending to depreciation0.090.761.000.580.41
Plant being built, % of plant in use–––0.0%0.0%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
2.6%
Cash from operations against operating profit
−17.7%
Measure5 years3 years
Revenue growth, yearly rate–23.4%
Profit growth, yearly rate–15.2%
Return on equity, average5.1%6.4%
Return on capital employed, average3.3%3.1%
Operating margin, average10.2%7.3%
Net margin, average8.1%8.7%
Asset turnover, average0.220.26
Cash conversion cycle, days, average2,0081,331
Interest cover, average0.60.6
Debt to equity, average0.480.47

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations484361−16
Cash from investing3952124
Cash from financing−455−365−123
Capital spending26194
Dividends paid000
Shares bought back000
Shares issued for cash23400
Borrowings raised1,5161,096338
Borrowings repaid1,8211,239387

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––744
Altman Z-scorePublished threshold 1.13.043.333.803.764.43
Beneish M-scorePublished threshold −1.78–−1.97−2.79−2.39−2.01
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–3.03−3.21−0.85−0.20
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––2.151.641.42
Receivables growth less revenue growthOur threshold 0 percentage points–−82.54−30.9627.15−78.44
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–−150.50−13.080.29−60.31
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–4.79−19.526.45−2.09
Assets under construction, years of additionsOur threshold 2 years of additions–––0.000.00
Effective tax ratePublished threshold 17.16 per cent26.654.811.0016.46−28.26
Tax charged less tax paid, % of profitOur threshold 10 percentage points21.523.94−13.5214.38−28.90
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
28 Oct 2025CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil A-Review, Re-affirmPositive50
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.