Suratwwala Business Group logo

Suratwwala Business Group financials and balance sheet

NSE: SBGLPBSE: 543218RealtySmall Cap

Last close ₹20.41down ₹0.54 (2.58%)BSE ₹20.69

Share price at the NSE close on 23 Oct 2026. Previous close ₹20.95.

52-week range of traded prices to 23 Oct 2026
₹18.35Low, 30 Mar 2026₹40.90High, 19 Dec 2025
Market cap
₹354 Cr1,857th largest listed
P/E
8.4
P/B
3.2
Dividend yield
0.59%
ROE
46.8%
ROCE
29.6%
Debt to equity
0.75
Volume, NSE
20,71874.7% delivered

6 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Suratwwala Business Group annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹89 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue89
  2. Materials and goods−40
  3. Employee costs−1.9
  4. Other expenses−6.7
  5. Operating profit40
  6. Depreciation−0.4
  7. Other income+1.3
  8. One-off items0.0
  9. Finance costs−0.3
  10. Profit before tax41
  11. Tax−11
  12. Net profit30

What the company owns

  • Inventory₹135 Cr
  • Plant, investments and other assets₹78 Cr
  • Current investments₹4 Cr
  • Cash and bank₹4 Cr
  • Receivables₹3 Cr

What pays for it: net worth and liabilities

  • Net worth₹97 Cr
  • Borrowings₹76 Cr
  • Other liabilities₹33 Cr
  • Owed to suppliers₹18 Cr

Profit and loss

Standalone, ₹ crore, years to March.Suratwwala Business Group quarterly results

₹ croreMar 2021Filed 23 JunMar 2022Filed 12 MayMar 2023Filed 5 AugMar 2024Filed 14 JunMar 2025Filed 12 JunMar 2026Filed 27 May
Revenue from operations12.836.261.872.032.289.3
–15.332.233.519.048.9
Materials and goods bought−2.110.623.528.513.840.2
Employee costs–1.42.11.01.41.9
Other expenses–3.36.64.03.86.7
Operating profit before depreciation–20.929.638.513.340.4
Operating margin–57.8%47.9%53.4%41.2%45.3%
Materials, % of revenue–29.2%38.0%39.6%42.9%45.1%
Employee costs, % of revenue–3.9%3.4%1.4%4.2%2.1%
Other expenses, % of revenue–9.1%10.7%5.6%11.7%7.5%
Depreciation and amortisation–0.10.20.30.40.4
Operating profit after depreciation–20.829.438.112.940.0
Other income0.61.40.20.61.91.3
Finance costs3.63.92.11.10.10.3
Profit before one-off items and tax8.118.327.537.614.741.0
One-off items––0.00.00.00.0
Profit before tax8.118.327.537.614.741.0
1.94.16.39.84.010.5
Net profit6.214.221.227.810.730.5
Other comprehensive income––0.0−0.2−0.10.1
Total comprehensive income––21.227.610.630.6
Net margin48.6%39.1%34.3%38.6%33.3%34.1%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2021: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2021Filed 23 JunMar 2022Filed 12 MayMar 2023Filed 5 AugMar 2024Filed 14 JunMar 2025Filed 12 JunMar 2026Filed 27 May
274111586897
Share capital171717171717
Reserves1023−6415180
26197216076
211877444855
2625565372
Total assets748394107169224
121214134771
62728094123153
Net debt23185134868
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2022Filed 12 MayMar 2023Filed 5 AugMar 2024Filed 14 JunMar 2025Filed 12 JunMar 2026Filed 27 May
3.97.3−7.5−2.8−0.4
8.011.0−1.1−0.812.7
−10.4−17.2−38.6−15.0−28.1
Receivables−12.0–−6.14.9−1.3
Inventories−3.4–−1.3−25.4−31.8
Payables0.4–1.52.75.7
Other working capital4.5–−32.62.7−0.7
Tax paid−4.1−3.7−6.4−1.9−13.1
Interest paid0.00.00.00.00.0
Capital spending0.20.20.420.56.0
Free cash flow3.67.1−7.9−23.3−6.4
1.9−0.8−1.2−41.1−11.5
−5.9−6.513.639.514.4
Dividends paid0.70.00.00.01.7
Shares bought back–0.00.00.00.0
Shares issued0.00.00.00.00.0
Net change in cash−0.20.04.9−4.52.5
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the year to Mar 2021.

Per share

Standalone, ₹ per share, years to March.Suratwwala Business Group dividend history

₹ per shareMar 2021Filed 23 JunMar 2022Filed 12 MayMar 2023Filed 5 AugMar 2024Filed 14 JunMar 2025Filed 12 JunMar 2026Filed 27 May
₹0.40₹0.82₹1.22₹1.60–₹1.76
As stated that year₹4.02₹8.17₹12.24₹1.60–₹1.76
₹0.40₹0.82₹1.22₹1.60–₹1.76
Dividend per share––––₹0.10₹0.12
₹1.56₹2.33₹0.64₹3.34₹3.95₹5.61
Dividend payout––––16.2%6.8%
Shareholder yield–0.2%0.0%0.0%0.0%0.5%
Market cap at the year end (₹ crore)1073013211,516603322
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from. As stated that year and earnings per share are left blank for the year to Mar 2025: the earnings per share is stated as 0 while the period's profit or loss comes to at least half a paisa a share, so the 0 stands in for a figure the filing does not give.
RatioMar 2021Filed 23 JunMar 2022Filed 12 MayMar 2023Filed 5 AugMar 2024Filed 14 JunMar 2025Filed 12 JunMar 2026Filed 27 May
Revenue growth–183.8%70.8%16.5%−55.2%176.9%
Operating profit growth––41.3%30.0%−65.5%204.4%
Net profit growth–128.6%49.7%31.2%−61.4%184.0%
Earnings per share growth–103.2%49.8%31.0%––
22.9%41.9%82.1%80.6%17.0%36.8%
–19.0 pts40.2 pts−1.5 pts−63.6 pts19.8 pts
From the net margin–−4.5 pts−5.2 pts10.4 pts−11.1 pts0.4 pts
From asset turnover–30.7 pts18.8 pts2.3 pts−46.8 pts16.5 pts
From borrowing–−7.2 pts26.5 pts−14.2 pts−5.6 pts2.9 pts
Return on capital employed–34.9%163.4%48.6%10.0%23.0%
Cash conversion–27.2%34.4%−26.8%−26.1%−1.3%
Interest cover–5.414.133.699.4138.9
Debt to equity0.960.470.620.360.880.79
Receivable days3022284342113
Inventory days−7,2831,5951,1921,0012,7291,227
Payable days––123121321162
Cash conversion cycle, days––1,0739142,4291,077
Working capital days1,11153815295798390
Asset turnover0.170.460.700.720.230.45
Assets per rupee of net worth2.722.323.432.922.192.37
Sales per rupee of plant24.6460.49129.88107.161.543.35
Capital spending to depreciation–1.601.071.3156.0016.13
Plant being built, % of plant in use–––0.0%0.0%0.0%

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
15.5%
Cash from operations against operating profit
−1.0%
Measure5 years3 years
Revenue growth, yearly rate47.6%13.0%
Profit growth, yearly rate37.5%12.9%
Return on equity, average51.7%44.8%
Return on capital employed, average56.0%27.2%
Operating margin, average49.1%46.6%
Net margin, average35.9%35.4%
Asset turnover, average0.510.47
Cash conversion cycle, days, average1,3731,473
Interest cover, average58.390.7
Debt to equity, average0.620.67

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations0.5−10.7−0.4
Cash from investing−52.6−53.8−11.5
Cash from financing55.067.414.4
Capital spending27.426.96.0
Dividends paid2.41.71.7
Shares bought back–0.00.0
Shares issued for cash0.00.00.0
Borrowings raised3.10.00.0
Borrowings repaid82.369.416.2

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–−69.96––––
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–−584.82––––
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–−10.95––––
Effective tax ratePublished threshold 17.16 per cent23.88–––––
A threshold marked as ours has no published figure; it is the line we read the check against.