RDB Real Estate Constructions logo

RDB Real Estate Constructions financials and balance sheet

NSE: RRECLBSE: 544346RealtySmall Cap

Last close ₹128.50up ₹7.57 (6.26%)BSE ₹131.75

Share price at the NSE close on 23 Oct 2026. Previous close ₹120.93.

52-week range of BSE trades to 23 Oct 2026
₹111.25Low, 15 Oct 2026₹206.55High, 30 Oct 2025
Market cap
₹338 Cr2,078th largest listed
P/E
Lossover the last 12 months
P/B
1.4
Dividend yield
Nonein the last 12 months
ROE
−4.5%
ROCE
0.2%
Debt to equity
1.99
Volume, NSE
65548.2% delivered

2 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.RDB Real Estate Constructions annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹234 Cr, year to Mar 2026A loss in the year to Mar 2026, −₹8.86 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue234
  2. Materials and goods−154
  3. Employee costs−4.4
  4. Other expenses−53
  5. Operating profit23
  6. Depreciation−9.3
  7. Other income+8.9
  8. One-off items0.0
  9. Finance costs−27
  10. Profit before tax−4.6
  11. Tax−4.8
  12. Joint ventures+0.5
  13. Net profit−8.9

What the company owns

  • Inventory₹970 Cr
  • Plant, investments and other assets₹451 Cr
  • Receivables₹31 Cr
  • Cash and bank₹27 Cr

What pays for it: net worth and liabilities

  • Other liabilities₹657 Cr
  • Borrowings₹528 Cr
  • Net worth₹266 Cr
  • Owed to suppliers₹28 Cr

Profit and loss

Consolidated, ₹ crore, years to March.RDB Real Estate Constructions quarterly results

₹ croreMar 2025Filed 25 JulMar 2026Filed 4 Oct
Revenue from operations84234
59211
Materials and goods bought30154
Employee costs14
Other expenses2853
Operating profit before depreciation2523
Operating margin29.4%9.9%
Materials, % of revenue35.3%65.6%
Employee costs, % of revenue1.7%1.9%
Other expenses, % of revenue33.6%22.5%
Depreciation and amortisation69
Operating profit after depreciation1914
Other income139
Finance costs2927
One-off items00
Profit before tax4−5
15
Share of profit of joint ventures and associates01
2−9
Other comprehensive income00
Total comprehensive income2−9
Net margin2.2%−3.8%
Net margin without joint ventures and associates2.5%−4.0%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2025Filed 25 JulMar 2026Filed 4 Oct
155266
141249
Share capital1726
Reserves124222
Belonging to outside owners of subsidiaries1317
547528
638793
377420
Total assets1,1691,479
408310
7621,169
Net debt533502
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2025Filed 25 JulMar 2026Filed 4 Oct
138−39
140−36
110−59
Receivables−1−15
Inventories−38−261
Payables24−3
Other working capital125220
Tax paid−2−3
Capital spending420
Free cash flow97−39
−370
−9851
Dividends paid00
Shares bought back00
Shares issued098
Net change in cash313
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2025Filed 25 JulMar 2026Filed 4 Oct
Earnings per share₹1.06₹0.83
Diluted earnings per share₹1.06₹0.83
Book value per share₹81.77₹94.51
Shareholder yield0.0%−26.6%
Market cap at the year end (₹ crore)100368
RatioMar 2025Filed 25 JulMar 2026Filed 4 Oct
Revenue growth–178.9%
Operating profit growth–−5.8%
Earnings per share growth–−21.7%
1.3%0.8%
–−0.5 pts
From the net margin–−0.9 pts
From asset turnover–0.6 pts
From borrowing–−0.2 pts
Return on capital employed2.7%1.8%
Cash conversion7,520.2%–
Interest cover0.70.5
Debt to equity3.541.99
Receivable days7148
Inventory days8,7372,304
Payable days38366
Cash conversion cycle, days8,4242,286
Working capital days1,410796
Asset turnover0.070.18
Assets per rupee of net worth8.276.79
Sales per rupee of plant2.614.37
Capital spending to depreciation7.390.00
Plant being built, % of plant in use501.9%0.2%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
0.1%
Cash from operations against operating profit
−167.1%
Measure3 years
Return on equity, average1.0%
Return on capital employed, average2.2%
Operating margin, average19.7%
Net margin, average−0.8%
Asset turnover, average0.12
Cash conversion cycle, days, average5,355
Interest cover, average0.6
Debt to equity, average2.76

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations−38.9
Cash from investing0.2
Cash from financing51.3
Capital spending0.0
Dividends paid0.0
Shares bought back0.0
Shares issued for cash97.8
Borrowings raised34.4
Borrowings repaid52.7

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2025Mar 2026
Altman Z-scorePublished threshold 1.11.392.49
Beneish M-scorePublished threshold −1.78–−0.72
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–2.26
Receivables growth less revenue growthOur threshold 0 percentage points–−89.61
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–−381.96
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–48.94
Assets under construction, years of additionsOur threshold 2 years of additions–0.00
Effective tax ratePublished threshold 17.16 per cent40.30–
Tax charged less tax paid, % of profitOur threshold 10 percentage points−9.79–
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
29 Sep 2025Acuite Ratings & Research LimitedBank Loan RatingsLong-term scaleACUITE BBBNAStable11.10
29 Sep 2025Acuite Ratings & Research LimitedBank Loan RatingsShort-term scaleACUITE A3+NA13.90
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.