Rudrabhishek Enterprises logo

Rudrabhishek Enterprises financials and balance sheet

NSE: REPLRealtySmall Cap

Last close ₹72.41down ₹5.27 (6.78%)

Share price at the NSE close on 23 Oct 2026. Previous close ₹77.68.

52-week range of traded prices to 23 Oct 2026
₹50.01Low, 21 Oct 2026₹145.19High, 23 Oct 2025
Market cap
₹131 Cr2,613th largest listed
P/E
Lossover the last 12 months
P/B
0.9
Dividend yield
Nonein the last 12 months
ROE
−9.2%
ROCE
−7.4%
Debt to equity
0.20
Volume, NSE
1,47,43526.8% delivered

8 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Rudrabhishek Enterprises annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹108 Cr, year to Mar 2025A loss in the year to Mar 2026, −₹11 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 3.1% of operating profit in the first full year.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue83
  2. Materials and goods−0.3
  3. Employee costs−15
  4. Other expenses−76
  5. Operating profit−8.4
  6. Depreciation−1.3
  7. Other income+1.8
  8. One-off items−0.4
  9. Finance costs−3.9
  10. Profit before tax−12
  11. Tax+0.7
  12. Net profit−11

What the company owns

  • Receivables₹158 Cr
  • Plant, investments and other assets₹48 Cr
  • Cash and bank₹6 Cr
  • Current investments₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹139 Cr
  • Owed to suppliers₹32 Cr
  • Borrowings₹28 Cr
  • Other liabilities₹12 Cr

Rudrabhishek Enterprises business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them. A segment at a loss has no share of profit.Rudrabhishek Enterprises segment results by quarter

Revenue by segment

₹83 CrTotal
  • consultancy advisory & Technical support Services₹81.4 Cr97.6% of total
  • Income from EPC services₹1.5 Cr1.8% of total
  • sale of software₹0.5 Cr0.6% of total

Profit by segment

  • consultancy advisory & Technical support Services₹25.1 Cr99.5% of total
  • sale of software₹0.1 Cr0.5% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • consultancy advisory & Technical support Services

    Revenue, ₹ crore
    Profit, ₹ crore
  • Income from EPC services

    Revenue, ₹ crore
    Profit, ₹ crore
  • sale of software

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses–––10110883
Company revenue, as in its results73778910110883
Revenue––––10381
Revenue growth–––––−20.9%
Profit––––3925
Profit growth–––––−35.5%
Margin––––37.9%30.9%
Return on capital–––––18.2%
Assets––––51209
Liabilities––––19871
Capital employed––––−146138
Revenue–––542
Revenue–––––0
Revenue–––94––
Revenue–––11–
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.Rudrabhishek Enterprises quarterly results

₹ croreMar 2019Mar 2020Mar 2021Filed 29 JunMar 2022Filed 20 MayMar 2023Filed 24 MayMar 2024Filed 21 MayMar 2025Filed 30 MayMar 2026Filed 30 May
Revenue from operations525273778910110883
4242536373808692
Materials and goods bought−2−2273039010
Employee costs1717171820202015
Other expenses282891514606576
Operating profit before depreciation10102014162122−8
Operating margin19.8%19.8%27.9%17.7%17.7%20.4%20.5%−10.1%
Materials, % of revenue−4.7%−4.7%36.7%39.6%43.9%0.0%0.7%0.4%
Employee costs, % of revenue31.9%31.9%22.6%23.7%22.4%20.3%18.5%18.4%
Other expenses, % of revenue53.0%53.0%12.8%19.0%16.1%59.2%60.3%91.2%
Depreciation and amortisation11212111
Operating profit after depreciation10101812141921−10
Other income11143212
Finance costs00011224
Profit before one-off items and tax11111915161920−12
One-off items00000000
Profit before tax11111915161920−12
3350456−1
Share of profit of joint ventures and associates1100––––
811315121414−11
Other comprehensive income––010000
Total comprehensive income––1315121414−11
Net margin16.1%1.1%18.1%19.2%13.5%14.0%12.5%−13.6%
Net margin without joint ventures and associates15.0%0.0%18.7%19.4%––––
Belonging to outside owners of subsidiaries is left blank for the year to Mar 2022: the filing states 0 for this share both for the period and for the year so far, which the form also writes for a line it does not fill, while the company's other filings for the same year show it was not 0 over those months.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2023Filed 24 MayMar 2024Filed 21 MayMar 2025Filed 30 MayMar 2026Filed 30 May
105124151139
105124151139
Share capital17171818
Reserves87106132121
Belonging to outside owners of subsidiaries–0––
991628
51454769
2763
Total assets158176204211
24182832
134158176179
Net debt551222
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2019, Mar 2020, Mar 2021 and Mar 2022, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 29 JunMar 2022Filed 20 MayMar 2023Filed 24 MayMar 2024Filed 21 MayMar 2025Filed 30 MayMar 2026Filed 30 May
18.9−10.5−4.90.4−12.4−7.0
18.9−7.4−1.56.7−6.4−5.0
0.0−28.3−23.8−22.9−35.8−21.7
Receivables0.0−36.1−42.5−13.2−26.8−26.1
Payables0.07.917.1−0.4−6.86.5
Other working capital0.00.01.7−9.4−2.2−2.1
Tax paid0.0−3.6−3.4−6.3−6.0−2.0
Interest paid0.00.50.00.00.00.0
Capital spending0.00.00.01.60.00.0
Free cash flow18.9−10.5−4.9−1.2−12.4−7.0
2.03.04.9−0.9−5.30.3
−3.26.5−1.71.917.57.6
Dividends paid0.4–0.00.00.00.0
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.00.00.013.20.0
Net change in cash17.6−1.0−1.61.5−0.20.9
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2019 and Mar 2020. Dividends paid is left blank for the year to Mar 2022: the cash-flow statement states no dividends paid, while the company's own dividend record shows one paid in the period, so the line is not given.

Per share

Consolidated, ₹ per share, years to March.Rudrabhishek Enterprises dividend history

₹ per shareMar 2019Mar 2020Mar 2021Filed 29 JunMar 2022Filed 20 MayMar 2023Filed 24 MayMar 2024Filed 21 MayMar 2025Filed 30 MayMar 2026Filed 30 May
Earnings per share––₹7.93₹8.51₹6.93₹8.10₹7.69−₹6.25
Diluted earnings per share––₹7.93₹8.51₹6.93₹7.85₹7.69−₹6.25
Dividend per share₹0.50₹0.25₹0.40–––––
Book value per share––––₹60.40₹71.28₹83.06₹76.93
Dividend payout––5.2%–––––
Shareholder yield––0.1%–0.0%0.0%−4.6%0.0%
Market cap at the year end (₹ crore)––351372234299288111
Shareholder yield is left blank for the year to Mar 2022: the cash-flow statement states no dividends paid, while the company's own dividend record shows one paid in the period, so the line is not given.
RatioMar 2019Mar 2020Mar 2021Filed 29 JunMar 2022Filed 20 MayMar 2023Filed 24 MayMar 2024Filed 21 MayMar 2025Filed 30 MayMar 2026Filed 30 May
Revenue growth–0.0%40.0%4.4%16.0%13.1%7.3%−22.8%
Operating profit growth–0.0%96.9%−33.8%15.8%30.9%7.9%–
Net profit growth–−93.4%2,295.1%11.0%−18.5%16.9%−3.7%–
Earnings per share growth–––7.3%−18.6%16.9%−5.1%–
––––11.5%12.3%9.9%−7.8%
–––––0.8 pts−2.4 pts−17.7 pts
From the net margin–––––0.4 pts−1.3 pts−20.6 pts
From asset turnover–––––0.8 pts−0.6 pts3.1 pts
From borrowing–––––−0.4 pts−0.5 pts−0.2 pts
Return on capital employed––––12.4%14.6%12.4%−5.8%
Cash conversion––141.8%−70.9%−40.5%3.2%−91.5%–
Interest cover29.029.052.823.510.29.68.9–
Debt to equity––––0.090.080.110.20
Receivable days––––515324529690
Inventory days––––0–00
Payable days––––310–13,16534,236
Cash conversion cycle, days––––204–−12,636−33,546
Working capital days––––359426474575
Asset turnover––––0.560.600.570.40
Assets per rupee of net worth––––1.511.461.391.43
Sales per rupee of plant––––115.72186.3074.1875.07
Capital spending to depreciation––0.000.000.001.380.000.00
Plant being built, % of plant in use–––––0.0%–0.0%
Interest cover is left blank for the year to Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2019, Mar 2020, Mar 2021 and Mar 2022, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
−5.5%
Measure5 years3 years
Revenue growth, yearly rate2.5%−2.2%
Return on equity, average6.5%4.8%
Return on capital employed, average8.4%7.1%
Operating margin, average13.3%10.3%
Net margin, average9.1%4.3%
Asset turnover, average0.530.52
Cash conversion cycle, days, average–−23,091
Interest cover, average13.09.2
Debt to equity, average0.120.13

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−34.2−18.9−7.0
Cash from investing2.0−5.90.3
Cash from financing31.726.97.6
Capital spending1.61.60.0
Dividends paid–0.00.0
Shares bought back0.00.00.0
Shares issued for cash13.213.20.0
Borrowings raised21.212.312.2
Borrowings repaid8.07.10.5

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––––33
Altman Z-scorePublished threshold 1.1––––8.079.459.937.08
Beneish M-scorePublished threshold −1.78–––––−2.85−1.05−2.68
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–––––8.6616.43−2.24
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––0.09−0.36−0.42−1.16
Receivables growth less revenue growthOur threshold 0 percentage points–––––−41.7967.6823.49
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––––59.42−44.930.71
Assets under construction, years of additionsOur threshold 2 years of additions–––––0.00–0.00
Effective tax ratePublished threshold 17.16 per cent24.8724.8626.953.2025.6125.8731.21–
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––−20.074.56−7.190.77–
A threshold marked as ours has no published figure; it is the line we read the check against.