Rajeshwari Cans logo

Rajeshwari Cans financials and balance sheet

BSE: 543285Industrial ProductsSmall Cap

Last close ₹15.20down ₹1.19 (7.26%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹16.39.

52-week range of traded prices to 23 Oct 2026
₹12.40Low, 12 Oct 2026₹52.18High, 23 Oct 2025
Market cap
₹16 Cr4,051st largest listed
P/E
7.1
P/B
1.1
Dividend yield
Nonein the last 12 months
ROE
17.1%
Debt to equity
0.53
Volume, BSE
3,200

6 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Rajeshwari Cans annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹43 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue43
  2. Materials and goods−29
  3. Employee costs−5.8
  4. Other expenses−2.1
  5. Operating profit5.5
  6. Depreciation−1.8
  7. Other income+0.1
  8. Finance costs−0.7
  9. Profit before tax3.1
  10. Tax−0.9
  11. Net profit2.2

What the company owns

  • Plant, investments and other assets₹16 Cr
  • Receivables₹6 Cr
  • Inventory₹5 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹14 Cr
  • Borrowings₹8 Cr
  • Owed to suppliers₹4 Cr
  • Other liabilities₹2 Cr

Profit and loss

Standalone, ₹ crore, years to March.Rajeshwari Cans half-yearly results

₹ croreMar 2021Filed 8 JulMar 2022Filed 14 JunMar 2023Filed 29 MayMar 2024Filed 20 JunMar 2025Filed 30 MayMar 2026Filed 30 May
Revenue from operations19.825.132.734.640.242.6
–23.530.031.835.537.2
Materials and goods bought11.716.621.323.124.829.2
Employee costs–4.04.44.65.25.8
Other expenses–2.94.34.15.42.1
Operating profit before depreciation–1.62.72.84.75.5
Operating margin–6.5%8.1%8.2%11.7%12.8%
Materials, % of revenue–66.0%65.1%66.8%61.7%68.5%
Employee costs, % of revenue–15.9%13.6%13.2%13.0%13.6%
Other expenses, % of revenue–11.6%13.1%11.8%13.5%5.0%
Depreciation and amortisation–0.70.60.61.51.8
Operating profit after depreciation–0.92.02.23.23.7
Other income0.10.10.00.00.20.1
Finance costs0.60.50.50.30.60.7
Profit before tax0.30.51.51.92.83.1
0.10.10.50.50.90.9
Net profit0.20.41.11.31.92.2
Net margin1.1%1.5%3.3%3.8%4.8%5.3%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2021: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2021Filed 8 JulMar 2022Filed 14 JunMar 2023Filed 29 MayMar 2024Filed 20 JunMar 2025Filed 30 MayMar 2026Filed 30 May
3.87.68.710.012.014.2
Share capital3.25.25.25.210.510.5
Reserves0.52.43.54.81.53.8
5.96.15.23.89.67.6
7.78.36.98.312.09.3
3.93.03.53.25.33.7
Total assets15.319.019.221.529.327.3
5.55.18.29.114.914.4
9.813.911.012.514.412.9
Net debt5.35.34.83.49.37.3
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 8 JulMar 2022Filed 14 JunMar 2023Filed 29 MayMar 2024Filed 20 JunMar 2025Filed 30 MayMar 2026Filed 30 May
1.00−1.833.342.385.933.54
1.09−1.683.792.826.554.31
−0.53−3.401.12−0.021.66−1.30
Receivables0.57−0.081.20−3.09−1.251.04
Inventories−1.86−2.69−0.432.00−0.600.31
Payables1.27−0.710.472.09−0.58−2.31
Other working capital−0.510.07−0.12−1.034.09−0.34
Tax paid0.00−0.15−0.450.00−0.620.00
Interest paid−0.090.000.00−0.440.00−0.77
Capital spending1.940.262.471.458.790.00
Free cash flow−0.93−2.090.880.93−2.853.54
−1.94−0.26−3.70−1.65−7.32−1.28
0.922.17−0.01−0.701.30−2.27
Dividends paid0.000.13–0.000.000.00
Shares issued1.363.630.000.005.250.00
Net change in cash−0.020.09−0.370.04−0.090.00
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. Dividends paid is left blank for the year to Mar 2023: the cash-flow statement states no dividends paid, while the company's own dividend record shows one paid in the period, so the line is not given.

Per share

Standalone, ₹ per share, years to March.Rajeshwari Cans dividend history

₹ per shareMar 2021Filed 8 JulMar 2022Filed 14 JunMar 2023Filed 29 MayMar 2024Filed 20 JunMar 2025Filed 30 MayMar 2026Filed 30 May
₹0.40₹0.38₹1.02₹1.27₹1.83₹2.14
As stated that year₹0.79₹0.75₹2.03₹2.53₹1.83₹2.14
₹0.27–––––
–₹0.13––––
–₹7.29₹8.30₹9.57₹11.44₹13.58
Dividend payout–34.5%––––
Shareholder yield–−32.4%–0.0%−1.8%0.0%
Market cap at the year end (₹ crore)–11926529318
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from. Shareholder yield is left blank for the year to Mar 2023: the cash-flow statement states no dividends paid, while the company's own dividend record shows one paid in the period, so the line is not given.

Ratios

Standalone, years to March.Rajeshwari Cans PE ratio and valuation

RatioMar 2021Filed 8 JulMar 2022Filed 14 JunMar 2023Filed 29 MayMar 2024Filed 20 JunMar 2025Filed 30 MayMar 2026Filed 30 May
Revenue growth–27.3%29.9%5.9%16.4%5.9%
Operating profit growth––62.6%6.5%66.7%16.1%
Net profit growth–75.9%179.9%24.5%44.6%16.9%
Earnings per share growth–−5.1%170.7%24.6%44.7%16.9%
5.7%6.7%13.0%14.1%17.4%17.1%
–0.9 pts6.4 pts1.1 pts3.3 pts−0.3 pts
From the net margin–2.2 pts7.7 pts2.3 pts3.4 pts1.8 pts
From asset turnover–1.1 pts2.4 pts−0.1 pts−1.2 pts−0.9 pts
From borrowing–−2.4 pts−3.7 pts−1.1 pts1.0 pts−1.2 pts
Return on capital employed–6.8%14.7%15.8%15.0%16.7%
Cash conversion463.9%−480.8%314.1%179.7%309.4%158.0%
Interest cover–1.93.86.45.45.2
Debt to equity1.580.790.590.380.800.53
Receivable days655227586149
Inventory days125148123818468
Payable days––––9149
Cash conversion cycle, days––––5468
Working capital days6611560466063
Asset turnover1.291.471.711.701.581.51
Assets per rupee of net worth4.073.012.332.172.312.15
Sales per rupee of plant3.665.074.063.822.702.97
Capital spending to depreciation–0.374.032.285.980.00

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
7.9%
Cash from operations against operating profit
64.8%
Measure5 years3 years
Revenue growth, yearly rate16.6%9.3%
Profit growth, yearly rate59.6%28.2%
Return on equity, average13.7%16.2%
Return on capital employed, average13.8%15.9%
Operating margin, average9.5%10.9%
Net margin, average3.7%4.6%
Asset turnover, average1.591.60
Cash conversion cycle, days, average–61
Interest cover, average4.55.6
Debt to equity, average0.620.57

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations13.411.93.5
Cash from investing−14.2−10.2−1.3
Cash from financing0.5−1.7−2.3
Capital spending13.010.20.0
Dividends paid–0.00.0
Shares issued for cash8.95.20.0
Borrowings raised2.41.90.0
Borrowings repaid2.71.91.6

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–−25.13−63.17122.456.43−21.40
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–25.24−21.58−36.624.04−22.94
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–4.90−5.290.850.41−0.33
Effective tax ratePublished threshold 17.16 per cent29.3227.4629.7928.6231.7627.53
Tax charged less tax paid, % of profitOur threshold 10 percentage points–−0.880.2628.629.8327.53
A threshold marked as ours has no published figure; it is the line we read the check against.