Raymond Realty logo

Raymond Realty financials and balance sheet

NSE: RAYMONDRELBSE: 544420RealtySmall Cap

Last close ₹582.50down ₹17.80 (2.97%)BSE ₹582.30

Share price at the NSE close on 23 Oct 2026. Previous close ₹600.30.

52-week range of traded prices to 23 Oct 2026
₹349.00Low, 16 Mar 2026₹741.95High, 25 Sep 2026
Market cap
₹3,878 Cr946th largest listed
P/E
12.9
P/B
2.5
Dividend yield
0.34%
ROE
19.2%
ROCE
17.5%
Debt to equity
0.65
Volume, NSE
7,17,19232.2% delivered

1 year at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Raymond Realty annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue2,991
  2. Materials and goods−2,142
  3. Employee costs−138
  4. Other expenses−263
  5. Operating profit447
  6. Depreciation−23
  7. Other income+49
  8. One-off items0.0
  9. Finance costs−98
  10. Profit before tax375
  11. Tax−70
  12. Net profit305

What the company owns

  • Inventory₹4,281 Cr
  • Plant, investments and other assets₹2,200 Cr
  • Cash and bank₹355 Cr
  • Receivables₹226 Cr
  • Current investments₹1 Cr

What pays for it: net worth and liabilities

  • Other liabilities₹2,827 Cr
  • Owed to suppliers₹1,654 Cr
  • Net worth₹1,567 Cr
  • Borrowings₹1,014 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Raymond Realty quarterly results

₹ croreMar 2026Filed 5 May
Revenue from operations2,991
2,544
Materials and goods bought2,142
Employee costs138
Other expenses263
Operating profit before depreciation447
Operating margin14.9%
Materials, % of revenue71.6%
Employee costs, % of revenue4.6%
Other expenses, % of revenue8.8%
Depreciation and amortisation23
Operating profit after depreciation424
Other income49
Finance costs98
One-off items0
Profit before tax375
70
Net profit305
Other comprehensive income−2
Total comprehensive income303
Net margin10.2%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2026Filed 5 May
1,567
Share capital67
Reserves1,501
1,014
4,744
751
Total assets7,062
109
6,954
Net debt658
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2026Filed 5 May
−910
−842
−1,303
Receivables−1,148
Inventories−2,647
Payables2,492
Tax paid−68
Capital spending80
Free cash flow−990
19
725
Dividends paid0
Shares bought back0
Shares issued0
Net change in cash−166
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.Raymond Realty dividend history

₹ per shareMar 2026Filed 5 May
Earnings per share₹45.52
Diluted earnings per share₹45.52
Dividend per share₹2.00
Book value per share₹235.45
Dividend payout4.4%
Shareholder yield0.0%
Market cap at the year end (₹ crore)2,514

Ratios

Consolidated, years to March.Raymond Realty PE ratio and valuation

RatioMar 2026Filed 5 May
Return on equity19.4%
Return on capital employed16.4%
Cash conversion−298.7%
Interest cover4.3
Debt to equity0.65
Receivable days28
Inventory days729
Payable days282
Cash conversion cycle, days475
Working capital days262
Asset turnover0.42
Assets per rupee of net worth4.51
Sales per rupee of plant33.76
Capital spending to depreciation3.47
Plant being built, % of plant in use6.0%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
4.3%
Cash from operations against operating profit
−203.6%

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations−910
Cash from investing19
Cash from financing725
Capital spending80
Dividends paid0
Shares bought back0
Shares issued for cash0
Borrowings raised1,087
Borrowings repaid260

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2026
Altman Z-scorePublished threshold 1.13.49
Effective tax ratePublished threshold 17.16 per cent18.70
Tax charged less tax paid, % of profitOur threshold 10 percentage points0.65
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
6 Aug 2026CARE Ratings Limited (opens in a new tab)Term Loan-Long TermLong-term scaleCARE A+Review, Re-affirmStable1,000
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.