Ramsons Projects logo

Ramsons Projects financials and balance sheet

BSE: 530925RealtySmall Cap

Last close ₹73.20down ₹10.72 (12.77%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹83.92.

52-week range of traded prices to 23 Oct 2026
₹59.35Low, 22 Jan 2026₹448.85High, 18 Nov 2025
Market cap
₹22 Cr3,880th largest listed
P/E
4.4
P/B
1.1
Dividend yield
Nonein the last 12 months
ROE
29.7%
ROCE
9.6%
Debt to equity
0.00
Volume, BSE
130

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Ramsons Projects annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹1.06 Cr, year to Mar 2025A loss in 1 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Employee costs−0.4
  2. Other expenses−0.3
  3. Depreciation−0.1
  4. Other income+9.2
  5. One-off items0.0
  6. Finance costs0.0
  7. Profit before tax8.5
  8. Tax−1.0
  9. Net profit7.6

What the company owns

  • Cash and bank₹11 Cr
  • Plant, investments and other assets₹9 Cr

What pays for it: net worth and liabilities

  • Net worth₹21 Cr
  • Other liabilities₹0 Cr

Ramsons Projects business segments, year to Mar 2025

A reportable segment is a line of business the company must report on its own. Standalone, ₹ crore, as the company reports them.Ramsons Projects segment results by quarter

Revenue by segment

₹1.06 CrTotal
  • Financing Activities₹1.06 Cr99.8% of total
  • Investment Activities₹0.00 Cr0.2% of total

Profit by segment

  • Financing Activities₹1.06 Cr99.8% of total
  • Investment Activities₹0.00 Cr0.2% of total

Segment results by year

Standalone, ₹ crore, years to March.

  • Financing Activities

    Revenue, ₹ crore
    Profit, ₹ crore
  • Investment Activities

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue of all businesses0.20.30.30.30.51.91.1
Company revenue, as in its results0.20.30.30.30.50.61.1
Revenue0.20.30.30.30.50.51.1
Revenue growth–58.4%5.1%7.6%51.2%9.4%99.3%
Profit0.20.30.30.30.50.51.1
Profit growth–58.4%5.1%7.6%51.2%9.4%99.3%
Margin100.0%100.0%100.0%100.0%100.0%100.0%100.0%
Return on capital––––44.9%––
Assets1.92.12.52.71.01.6−8.1
Liabilities––––−0.1––
Capital employed––––1.1––
Revenue0.00.00.00.00.01.30.0
Revenue0.00.00.30.00.00.02.6
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Standalone, ₹ crore, years to March.Ramsons Projects quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 4 MayMar 2020Filed 13 AugMar 2021Filed 5 JunMar 2022Filed 9 JunMar 2023Filed 30 MayMar 2024Filed 18 JunMar 2025Filed 22 MayMar 2026Filed 19 May
Revenue from operations0.330.210.180.290.300.320.520.571.06–
–––––––0.280.390.64
Materials and goods bought0.12–0.000.000.000.000.000.000.000.00
Employee costs–––––––0.130.140.35
Other expenses–––––––0.150.250.29
Operating profit before depreciation–––––––0.300.67–
Operating margin–––––––52.0%63.2%–
Materials, % of revenue–––––––0.0%0.0%–
Employee costs, % of revenue–––––––22.0%13.0%–
Other expenses, % of revenue–––––––26.0%23.8%–
Depreciation and amortisation0.000.00–0.000.000.000.000.010.010.06
Operating profit after depreciation–––––––0.290.67–
Other income0.240.490.030.010.320.010.051.312.609.21
Finance costs––0.000.000.000.000.080.080.000.00
Profit before one-off items and tax0.230.490.020.090.360.140.071.523.268.51
One-off items−0.10––0.000.000.00−0.121.740.000.00
Profit before tax0.130.490.020.090.360.14−0.053.263.268.51
–0.040.010.00−0.010.010.000.040.550.96
Net profit0.130.450.010.090.370.13−0.053.222.717.55
Other comprehensive income–––−0.060.08−0.110.11−2.340.04−0.31
Total comprehensive income–––0.030.440.020.050.882.757.24
Net margin39.9%220.0%6.4%30.2%122.1%40.3%−10.2%561.6%254.7%–
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017 and Mar 2018: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2019: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2020, Mar 2021, Mar 2022 and Mar 2023: borrowing is this company's raw material rather than a claim against it, and it has no trading cycle, so netting its debt against its cash, adding its interest bill back to its profit or counting days of inventory are not figures about it. Revenue from operations, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2026: the filing states revenue as 0 for a year whose own quarters state revenue, a placeholder rather than a figure, so revenue and what is made from it are not held.
Earlier years, Mar 2011 to Mar 2016
₹ croreMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016
Revenue from operations0.660.220.290.170.060.11
0.270.27––––
Materials and goods bought–––––0.01
Employee costs–0.13––––
Other expenses–0.15––––
Operating profit before depreciation0.39−0.05––––
Operating margin58.7%−24.0%––––
Employee costs, % of revenue–62.0%––––
Other expenses, % of revenue–69.5%––––
Depreciation and amortisation0.010.000.000.000.000.00
Operating profit after depreciation0.38−0.06––––
Other income–0.01–0.00–0.32
Finance costs0.130.02––––
Profit before one-off items and tax0.25−0.080.060.01−0.05−0.02
One-off items–2.80––––
Profit before tax0.252.730.060.01−0.05−0.02
0.080.500.08–––
Net profit0.172.22−0.020.01−0.05−0.02
Net margin26.3%1,029.2%−8.3%5.7%−96.4%−14.4%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 4 MayMar 2020Filed 13 AugMar 2021Filed 5 JunMar 2022Filed 9 JunMar 2023Filed 30 MayMar 2024Filed 18 JunMar 2025Filed 22 MayMar 2026Filed 19 May
6.36.59.69.69.710.513.320.5
Share capital3.03.03.03.03.03.03.03.0
Reserves3.33.56.66.66.77.510.317.5
Borrowings0.00.00.00.01.20.00.00.0
Liabilities due within a year0.0––––––0.0
Liabilities due after a year0.0––––––0.0
Total assets6.36.59.69.611.010.713.420.6
6.2––––––8.5
0.1––––––12.0
Net debt−0.1––––−5.7−11.0−11.5
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there. Net debt is left blank for the years to Mar 2020, Mar 2021, Mar 2022 and Mar 2023: borrowing is this company's raw material rather than a claim against it, and it has no trading cycle, so netting its debt against its cash, adding its interest bill back to its profit or counting days of inventory are not figures about it.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 5 JunMar 2022Filed 9 JunMar 2023Filed 30 MayMar 2024Filed 18 JunMar 2025Filed 22 MayMar 2026Filed 19 May
0.340.110.140.010.18−7.10
–––––−6.14
Of which working capital–––––−6.20
Tax paid–––––−0.96
Capital spending0.000.000.010.000.370.00
Free cash flow0.340.110.130.01−0.20−7.10
Cash from investing0.030.050.046.752.241.42
−0.39−0.130.02−1.342.891.11
Dividends paid0.000.000.000.000.000.00
Shares bought back0.000.000.000.000.000.00
Shares issued0.000.000.000.000.000.00
Net change in cash−0.010.020.215.415.31−4.57
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 4 MayMar 2020Filed 13 AugMar 2021Filed 5 JunMar 2022Filed 9 JunMar 2023Filed 30 MayMar 2024Filed 18 JunMar 2025Filed 22 MayMar 2026Filed 19 May
Earnings per share₹0.43₹1.50₹0.04₹0.29₹1.22₹0.43−₹0.18₹10.71₹9.02₹25.12
Diluted earnings per share₹0.43₹1.50₹0.04₹0.29₹1.22₹0.43−₹0.18₹10.71₹9.02₹25.12
Book value per share––₹21.06₹21.67₹31.89₹31.95₹32.13₹35.05₹44.20₹68.30
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)2.9–2.6–3.25.27.77.614.728.0

Ratios

Standalone, years to March.Ramsons Projects PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 4 MayMar 2020Filed 13 AugMar 2021Filed 5 JunMar 2022Filed 9 JunMar 2023Filed 30 MayMar 2024Filed 18 JunMar 2025Filed 22 MayMar 2026Filed 19 May
Revenue growth195.5%−37.5%−12.0%58.3%5.0%7.8%60.6%10.5%85.7%–
Operating profit growth––––––––125.7%–
Net profit growth–244.3%−97.4%647.8%324.2%−64.4%––−15.8%178.4%
Earnings per share growth–248.8%−97.3%625.0%320.7%−64.8%––−15.8%178.5%
––0.2%1.3%4.5%1.4%−0.6%31.9%22.8%–
–––1.2 pts3.2 pts−3.2 pts−1.9 pts32.4 pts−9.1 pts–
From the net margin–––0.7 pts4.1 pts−3.0 pts−1.7 pts30.8 pts−17.4 pts–
From asset turnover–––0.5 pts−0.9 pts−0.1 pts−0.2 pts1.6 pts9.8 pts–
From borrowing–––0.0 pts0.0 pts0.0 pts0.0 pts0.0 pts−1.5 pts–
Return on capital employed–––––––2.8%5.0%–
Cash conversion––––94.2%82.0%–0.2%6.5%−94.0%
Interest cover–––––––3.81,109.8–
Debt to equity––0.00––––0.000.000.00
Receivable days––0–––––––
Working capital days––−26–––––––
Asset turnover––0.030.040.040.030.050.050.09–
Assets per rupee of net worth––1.001.001.001.001.071.071.011.00
Sales per rupee of plant––1.40––––4.572.300.00
Capital spending to depreciation––––0.000.006.770.0050.260.00
Plant being built, % of plant in use–––0.0%––0.0%–0.0%–
Debt to equity, interest cover, receivable days, inventory days, payable days, cash conversion cycle, days, return on capital employed and working capital days are left blank for the years to Mar 2020, Mar 2021, Mar 2022 and Mar 2023: borrowing is this company's raw material rather than a claim against it, and it has no trading cycle, so netting its debt against its cash, adding its interest bill back to its profit or counting days of inventory are not figures about it. Interest cover is left blank for the year to Mar 2026: the filing states revenue as 0 for a year whose own quarters state revenue, a placeholder rather than a figure, so revenue and what is made from it are not held. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
44.5%
Measure10 years5 years3 years
Profit growth, yearly rate–83.2%–
Return on equity, average–13.9%27.3%
Return on capital employed, average––3.9%
Operating margin, average––57.6%
Net margin, average140.6%211.6%408.1%
Asset turnover, average–0.060.07
Interest cover, average––556.8
Debt to equity, average––0.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−6.7−6.9−7.1
Cash from investing10.510.41.4
Cash from financing2.52.71.1
Capital spending0.40.40.0
Dividends paid0.00.00.0
Shares bought back0.00.00.0
Shares issued for cash0.00.00.0
Borrowings raised––1.1
Borrowings repaid––0.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–––−0.08−0.28−2.30−32.592.4977.98
Cash from operations to profit, 3 yearsPublished threshold 0.7 times–––––1.340.080.06−0.51
Assets under construction, years of additionsOur threshold 2 years of additions–––––0.00–0.00–
Effective tax ratePublished threshold 17.16 per cent7.4142.130.23−2.324.26–1.2016.8811.28
Tax charged less tax paid, % of profitOur threshold 10 percentage points––––0.00–0.000.000.00
A threshold marked as ours has no published figure; it is the line we read the check against.