Puravankara logo

Puravankara financials and balance sheet

NSE: PURVABSE: 532891RealtySmall Cap

Formerly Puravankara Projects
Last close ₹184.81down ₹9.77 (5.02%)BSE ₹185.40

Share price at the NSE close on 23 Oct 2026. Previous close ₹194.58.

52-week range of traded prices to 23 Oct 2026
₹160.69Low, 30 Mar 2026₹287.30High, 23 Oct 2025
Market cap
₹4,383 Cr771st largest listed
P/E
27.3
P/B
2.5
Dividend yield
Nonein the last 12 months
ROE
9.1%
ROCE
10.5%
Debt to equity
3.14
Volume, NSE
1,65,77340.5% delivered

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Puravankara annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹2,303 Cr, year to Mar 2026Back to profit in the year to Mar 2026, ₹70 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 4.4% of operating profit in the first full year.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue2,303
  2. Materials and goods−533
  3. Employee costs−177
  4. Other expenses−1,292
  5. Operating profit300
  6. Depreciation−12
  7. Other income+96
  8. One-off items0.0
  9. Finance costs−288
  10. Profit before tax96
  11. Tax−26
  12. Net profit70

What the company owns

  • Inventory₹6,050 Cr
  • Plant, investments and other assets₹2,247 Cr
  • Cash and bank₹443 Cr
  • Receivables₹404 Cr

What pays for it: net worth and liabilities

  • Other liabilities₹4,684 Cr
  • Borrowings₹2,382 Cr
  • Net worth₹1,557 Cr
  • Owed to suppliers₹520 Cr

Profit and loss

Standalone, ₹ crore, years to March.Puravankara quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 20 MayMar 2020Filed 29 JunMar 2021Filed 26 JunMar 2022Filed 8 JunMar 2023Filed 26 MayMar 2024Filed 19 JulMar 2025Filed 13 JunMar 2026Filed 18 May
Revenue from operations9768861,4721,2715647306481,1069182,303
6737131,1601,0093814345779529412,002
Materials and goods bought––930761200194242570−574533
Employee costs––8488708199126174177
Other expenses––1461601111592362571,3411,292
Operating profit before depreciation30317331226218329772153−23300
Operating margin31.1%19.5%21.2%20.6%32.4%40.6%11.1%13.9%−2.5%13.0%
Materials, % of revenue––63.2%59.9%35.4%26.5%37.3%51.5%−62.6%23.2%
Employee costs, % of revenue––5.7%6.9%12.5%11.2%15.2%11.4%18.9%7.7%
Other expenses, % of revenue––9.9%12.6%19.7%21.7%36.4%23.3%146.2%56.1%
Depreciation and amortisation10910121198111212
Operating profit after depreciation29316430225017228764143−36288
Other income341056751672112531097296
Finance costs210182238256252191188222248288
Profit before one-off items and tax1188713245−1430712829−21296
One-off items––000000−330
Profit before tax1188713245−1430712829−24696
17104014−414114−4−4726
Net profit101779231−1016611434−19970
Other comprehensive income––01−10−21−30
Total comprehensive income––9132−1116611234−20171
Net margin10.3%8.7%6.2%2.4%−1.7%22.7%17.6%3.0%−21.7%3.1%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank.
Earlier years, Mar 2008 to Mar 2016
₹ croreMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016
Revenue from operations––––5288159231,207983
Operating expenses–––––425618942739
Operating profit before depreciation–––––390305266244
Operating margin–––––47.9%33.0%22.0%24.8%
Depreciation and amortisation–––––561111
Operating profit after depreciation–––––385298255234
Other income––––13441154
Finance costs10125192221201188193
Profit before tax21813616695681671417795
Tax733011225535−719
Net profit21113313784471121068577
Net margin––––9.0%13.8%11.5%7.1%7.9%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 20 MayMar 2020Filed 29 JunMar 2021Filed 26 JunMar 2022Filed 8 JunMar 2023Filed 26 MayMar 2024Filed 19 JulMar 2025Filed 13 JunMar 2026Filed 18 May
1,6481,6501,6391,8061,7991,6871,4901,557
Share capital119119119119119119119119
Reserves1,5291,5321,5211,6871,6811,5681,3711,439
8237677881,5011,7191,9402,0332,382
4,2363,9923,9203,6194,5795,6576,6487,495
276831082267021010892
6,1615,7265,6675,6516,4487,5548,2469,144
1,1971,1279907948691,6591,4791,407
4,9644,5984,6774,8415,5795,8956,7667,737
Net debt7456956901,3681,5321,5171,7281,939
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 26 JunMar 2022Filed 8 JunMar 2023Filed 26 MayMar 2024Filed 19 JulMar 2025Filed 13 JunMar 2026Filed 18 May
36838347855−16268
3604246988942296
165112−54710−23−26
Receivables−1019−2038297−237
Inventories−14−243−562−275−649−387
Payables14−1346853−24274
Other working capital175470644849552323
Tax paid8−41−21−34−19−28
Capital spending112876
Free cash flow36738245847−23262
202180114−45842−276
−558−526−68−99−18752
Dividends paid0011914900
Shares bought back000000
Shares issued000000
Net change in cash123893298−16044
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.Puravankara dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 20 MayMar 2020Filed 29 JunMar 2021Filed 26 JunMar 2022Filed 8 JunMar 2023Filed 26 MayMar 2024Filed 19 JulMar 2025Filed 13 JunMar 2026Filed 18 May
Earnings per share₹4.24₹3.26₹3.86₹1.29−₹0.41₹7.00₹4.82₹1.41−₹8.39₹2.97
Diluted earnings per share₹4.24₹3.26₹3.86₹1.29−₹0.41₹7.00₹4.82₹1.41−₹8.36₹2.97
Dividend per share₹2.25₹1.60₹1.00––₹5.00–₹6.30––
Book value per share––₹69.48₹69.59₹69.13₹76.15₹75.86₹71.13₹62.83₹65.66
Dividend payout53.1%49.1%25.8%––71.4%–445.5%––
Shareholder yield––––0.0%0.0%7.6%3.0%0.0%0.0%
Market cap at the year end (₹ crore)1,5973,3031,7498381,6602,5301,5504,9745,8613,867

Ratios

Standalone, years to March.Puravankara PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 20 MayMar 2020Filed 29 JunMar 2021Filed 26 JunMar 2022Filed 8 JunMar 2023Filed 26 MayMar 2024Filed 19 JulMar 2025Filed 13 JunMar 2026Filed 18 May
Revenue growth−0.7%−9.3%66.2%−13.6%−55.6%29.5%−11.2%70.6%−17.0%151.0%
Operating profit growth24.3%−43.1%80.7%−16.0%−30.2%62.2%−75.8%113.9%––
Net profit growth29.7%−23.2%18.8%−66.8%––−31.2%−70.6%––
Earnings per share growth–−23.1%18.4%−66.6%––−31.1%−70.7%––
––5.6%1.9%−0.6%9.6%6.3%1.9%−12.5%4.6%
–––−3.7 pts−2.4 pts10.2 pts−3.3 pts−4.4 pts−14.4 pts17.1 pts
From the net margin–––−3.4 pts−3.2 pts8.4 pts−2.2 pts−5.2 pts−15.7 pts14.3 pts
From asset turnover–––−0.2 pts0.7 pts2.4 pts−1.3 pts0.5 pts3.6 pts2.3 pts
From borrowing–––−0.1 pts0.0 pts−0.5 pts0.1 pts0.3 pts−2.4 pts0.6 pts
Return on capital employed––12.2%10.3%7.1%8.7%1.8%3.9%−1.0%7.3%
Cash conversion–––––230.7%41.4%2,549.7%–381.6%
Interest cover1.40.91.31.00.71.50.30.6–1.0
Debt to equity––0.500.460.480.830.961.151.361.53
Receivable days––304410572196876764
Inventory days––1,7661,9477,4138,1107,1493,212−3,6004,142
Payable days––122171671416409202−182356
Cash conversion cycle, days––1,6731,8206,8477,7666,9353,097−3,3523,850
Working capital days––3023618851,1931,393518702334
Asset turnover––0.240.210.100.130.110.160.120.26
Assets per rupee of net worth––3.743.603.463.283.364.024.975.71
Sales per rupee of plant––50.0831.8520.1831.2226.7024.5820.4958.44
Capital spending to depreciation––––0.110.070.240.770.590.52
Plant being built, % of plant in use––113.7%0.0%–0.0%0.0%4.0%0.2%0.0%
Interest cover is left blank for the year to Mar 2025: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
0.8%
Cash from operations against operating profit
89.4%
Measure10 years5 years3 years
Revenue growth, yearly rate8.9%32.5%52.6%
Profit growth, yearly rate−1.0%–−14.9%
Return on equity, average–2.0%−2.0%
Return on capital employed, average–4.1%3.4%
Operating margin, average20.1%15.2%8.1%
Net margin, average5.1%5.0%−5.2%
Asset turnover, average–0.160.18
Cash conversion cycle, days, average–3,6591,198
Interest cover, average1.00.90.8
Debt to equity, average–1.171.35

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations1,5381,108268
Cash from investing−397−692−276
Cash from financing−828−23452
Capital spending24226
Dividends paid2681490
Shares bought back000
Shares issued for cash000
Borrowings raised7,6265,2622,140
Borrowings repaid7,1174,6591,853

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9454–
Altman Z-scorePublished threshold 1.12.60–––
Beneish M-scorePublished threshold −1.78−1.10−2.27––
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets−0.78−5.19––
Cash from operations to profit, 3 yearsPublished threshold 0.7 times2.954.10––
Receivables growth less revenue growthOur threshold 0 percentage points152.57−94.31––
Inventory growth less cost-of-goods growthOur threshold 0 percentage points−14.82−129.68––
Other current assets growth less revenue growthOur threshold 5 per cent of revenue20.10−10.18––
Assets under construction, years of additionsOur threshold 2 years of additions0.000.06––
Effective tax ratePublished threshold 17.16 per cent10.99–––
Tax charged less tax paid, % of profitOur threshold 10 percentage points−5.57–––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
30 Jun 2026ICRA Limited (opens in a new tab)Unallocated limits-Unallocated limits[ICRA]A-Review, Re-affirmStable1,077.31
30 Jun 2026ICRA Limited (opens in a new tab)Unallocated limits-Unallocated limits[ICRA]A- /[ICRA]A2+Review, Re-affirmStable1
30 Jun 2026ICRA Limited (opens in a new tab)Fund-based-Others[ICRA]A2+New, New80
30 Jun 2026ICRA Limited (opens in a new tab)Non-fund based-Others[ICRA]A2+New, New110
30 Jun 2026ICRA Limited (opens in a new tab)Fund-based-Term loan[ICRA]A-Review, Re-affirmStable1,731.69
11 Nov 2025India Ratings and Research Private Limited (opens in a new tab)Bank loan facilitiesWDReview, Other100
11 Nov 2025India Ratings and Research Private Limited (opens in a new tab)Commercial paperWDReview, Other180
11 Nov 2025India Ratings and Research Private Limited (opens in a new tab)Issuer RatingIND A-Review, Re-affirmStable
11 Nov 2025India Ratings and Research Private Limited (opens in a new tab)Non-convertible debenturesWDReview, Other180
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.