Prime Urban Development India logo

Prime Urban Development India financials and balance sheet

BSE: 521149RealtySmall Cap

Last close ₹7.55down ₹0.11 (1.44%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹7.66.

52-week range of traded prices to 23 Oct 2026
₹6.60Low, 22 Oct 2026₹12.29High, 23 Oct 2025
Market cap
₹20 Cr4,069th largest listed
P/E
Lossover the last 12 months
P/B
Net worth zero or below
Dividend yield
Nonein the last 12 months
ROE
Net worth zero or below
Debt to equity
Net worth zero or below
Volume, BSE
292

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Prime Urban Development India annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹152 Cr, year to Mar 2019A loss in the year to Mar 2026, −₹0.46 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Materials and goods0.0
  3. Employee costs−0.4
  4. Other expenses−0.5
  5. Operating profit−1.0
  6. Depreciation−0.1
  7. Other income+1.1
  8. One-off items0.0
  9. Finance costs−0.1
  10. Profit before tax−0.2
  11. Tax−0.3
  12. Net profit−0.5

What the company owns

  • Plant, investments and other assets₹11 Cr
  • Inventory₹3 Cr
  • Receivables₹0 Cr
  • Cash and bank₹0 Cr
  • Current investments₹0 Cr

What pays for it: net worth and liabilities

  • Other liabilities₹13 Cr
  • Borrowings₹1 Cr
  • Owed to suppliers₹0 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Prime Urban Development India quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 28 MayMar 2020Filed 2 JulMar 2021Filed 23 JunMar 2022Filed 3 JunMar 2023Filed 8 JunMar 2024Filed 2 AugMar 2025Filed 13 JunMar 2026Filed 28 May
Revenue from operations5798152522111121140
4589152562313131241
Materials and goods bought3679135471854420
Employee costs––32468710
Other expenses––147211111
Operating profit before depreciation1280−4−2−2−1−10−1
Operating margin21.4%8.5%−0.3%−7.5%−11.3%−13.5%−4.4%−13.4%−2.3%–
Materials, % of revenue––88.7%89.2%85.4%47.7%31.0%36.5%56.2%–
Employee costs, % of revenue––2.2%4.3%18.4%53.7%62.1%63.2%17.4%–
Other expenses, % of revenue––9.3%14.0%7.6%12.2%11.3%13.7%28.6%–
Depreciation and amortisation0000000000
Operating profit after depreciation128−1−4−3−2−1−20−1
Other income1321301031
Finance costs11143211110
Profit before one-off items and tax130−3−7−2−3−1−220
One-off items0−1500000000
Profit before tax13−14−3−7−2−3−1−220
310000−1000
Net profit10−15−3−6−2−30−210
Other comprehensive income––00000000
Total comprehensive income––−3−6−2−30−210
Net margin17.1%−15.7%−2.0%−12.4%−8.3%−22.1%−3.8%−19.2%34.8%–
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 28 MayMar 2020Filed 2 JulMar 2021Filed 23 JunMar 2022Filed 3 JunMar 2023Filed 8 JunMar 2024Filed 2 AugMar 2025Filed 13 JunMar 2026Filed 28 May
10.83.01.3−1.2−1.7−3.8−3.1−3.5
Share capital5.35.35.35.35.35.35.35.3
Reserves5.4−2.3−4.1−6.6−7.0−9.1−8.4−8.9
31.522.112.612.710.17.80.81.4
47.839.334.532.426.223.717.017.9
0.60.30.60.40.30.20.10.0
Total assets59.242.736.431.624.820.114.014.4
8.17.35.74.95.14.81.31.1
51.135.430.726.719.615.312.713.2
Net debt30.321.310.712.38.97.60.51.2
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 23 JunMar 2022Filed 3 JunMar 2023Filed 8 JunMar 2024Filed 2 AugMar 2025Filed 13 JunMar 2026Filed 28 May
11.3−1.43.92.02.3−1.0
11.2−1.43.62.12.3−1.0
11.10.14.03.52.4−0.6
Receivables−2.62.40.30.00.00.1
Inventories9.41.73.83.71.90.0
Payables3.20.4−4.2−0.10.00.0
Other working capital1.1−4.44.00.00.5−0.6
Tax paid0.1−0.10.3−0.10.00.0
Capital spending0.40.00.00.00.00.1
Free cash flow10.9−1.53.92.02.3−1.0
0.61.4−0.11.25.50.3
−11.6−0.6−3.7−3.4−7.70.5
Dividends paid0.00.00.00.00.00.0
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.00.00.00.00.0
Net change in cash0.4−0.60.1−0.20.1−0.1
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Prime Urban Development India dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 28 MayMar 2020Filed 2 JulMar 2021Filed 23 JunMar 2022Filed 3 JunMar 2023Filed 8 JunMar 2024Filed 2 AugMar 2025Filed 13 JunMar 2026Filed 28 May
Earnings per share₹3.64−₹5.75−₹1.14−₹2.43−₹0.64−₹0.95−₹0.18−₹0.77₹0.47−₹0.17
Diluted earnings per share₹3.64−₹5.75−₹1.14−₹2.43−₹0.64–−₹0.18−₹0.77₹0.47−₹0.17
Dividend per share₹0.40–––––––––
Book value per share––₹4.04₹1.14₹0.48−₹0.47−₹0.64−₹1.41−₹1.15−₹1.33
Dividend payout11.0%–––––––––
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)97.942.924.113.821.529.013.921.020.319.0
RatioMar 2017Mar 2018Mar 2019Filed 28 MayMar 2020Filed 2 JulMar 2021Filed 23 JunMar 2022Filed 3 JunMar 2023Filed 8 JunMar 2024Filed 2 AugMar 2025Filed 13 JunMar 2026Filed 28 May
Revenue growth–71.8%55.4%−65.5%−60.7%−44.3%8.2%−14.3%−66.2%−100.0%
Operating profit growth–−31.7%––––––––
––−28.1%−93.9%−79.7%−22,324.2%32.2%74.5%−36.5%–
–––−65.8 pts14.2 pts−22,244.5 pts22,356.4 pts42.3 pts−111.0 pts–
From the net margin–––−146.4 pts30.7 pts−131.8 pts18,443.0 pts128.8 pts−209.6 pts–
From asset turnover–––104.6 pts31.2 pts74.6 pts−1,181.8 pts12.2 pts75.1 pts–
From borrowing–––−24.0 pts−47.7 pts−22,187.3 pts5,095.2 pts−98.7 pts23.5 pts–
Return on capital employed––−2.0%−17.3%−19.1%−15.9%−9.4%−41.2%––
Cash conversion––––––––185.6%–
Interest cover20.50.7––––––––
Debt to equity––2.927.299.96–––––
Receivable days––5045623131442–
Inventory days––521842938298184675546,30,375
Payable days––468228917421,298
Cash conversion cycle, days––97182267564814477594–
Working capital days––8112111120868−36−385–
Asset turnover––2.571.030.520.340.440.470.210.00
Assets per rupee of net worth––5.497.3718.372,995.12−19.06−8.20−4.99−4.30
Sales per rupee of plant––19.917.834.002.512.902.657.940.00
Capital spending to depreciation––––1.190.010.020.010.170.49
Plant being built, % of plant in use––––0.0%–0.0%0.0%0.0%0.0%
Interest cover is left blank for the years to Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023, Mar 2024, Mar 2025 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. Debt to equity is left blank for the years to Mar 2022, Mar 2023, Mar 2024, Mar 2025 and Mar 2026: net worth is below zero, so there is no shareholders' money to set the borrowings against. Return on capital employed is left blank for the years to Mar 2025 and Mar 2026: net worth and borrowings together come to nought or less, so there is no money employed to set the operating profit against. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
−3.2%
Measure10 years5 years3 years
Return on equity, average–−5,563.5%19.0%
Operating margin, average−2.5%−8.4%−7.8%
Net margin, average−3.5%−2.6%7.8%
Asset turnover, average–0.290.23
Cash conversion cycle, days, average–612536

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations5.83.3−1.0
Cash from investing8.37.00.3
Cash from financing−14.9−10.60.5
Capital spending0.10.10.1
Dividends paid0.00.00.0
Shares bought back0.00.00.0
Shares issued for cash0.00.00.0
Borrowings raised––0.0
Borrowings repaid7.67.60.6

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––54647–
Altman Z-scorePublished threshold 1.1––0.99−1.21−1.01−2.21−2.75−4.81−3.00−4.37
Beneish M-scorePublished threshold −1.78––––6.98−4.42−2.71−3.39−1.14–
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−34.49−7.45−15.13−23.09−38.361.25
Receivables growth less revenue growthOur threshold 0 percentage points–––−31.66504.43−32.46−48.716.6967.7084.91
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––88.9622.3057.11−0.93−43.229.65101.48
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––−3.769.89−8.14−8.631.89−37.92–
Assets under construction, years of additionsOur threshold 2 years of additions–––––––––0.00
Effective tax ratePublished threshold 17.16 per cent22.55–––––––25.97–
Tax charged less tax paid, % of profitOur threshold 10 percentage points––––––––23.59–
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
17 Jul 2026India Ratings and Research Private Limited (opens in a new tab)Bank loan facilitiesLong and short-term scalesIND B-(NCO); IND A4(NCO)Maintained in non-cooperating categoryNegative21
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.