Power & Instrumentation (Gujarat) logo

Power & Instrumentation (Gujarat) financials and balance sheet

NSE: PIGLBSE: 543912Electrical EquipmentSmall Cap

Last close ₹88.64down ₹1.67 (1.85%)BSE ₹88.57

Share price at the NSE close on 23 Oct 2026. Previous close ₹90.31.

52-week range of traded prices to 23 Oct 2026
₹88.00Low, 23 Oct 2026₹171.25High, 23 Oct 2025
Market cap
₹188 Cr2,401st largest listed
P/E
12.7
P/B
1.2
Dividend yield
Nonein the last 12 months
ROE
11.2%
ROCE
12.8%
Debt to equity
0.08
Volume, NSE
35,51253.9% delivered

8 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Power & Instrumentation (Gujarat) annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹200 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue200
  2. Materials and goods−170
  3. Employee costs−4.5
  4. Other expenses−5.2
  5. Operating profit20
  6. Depreciation−0.4
  7. Other income+1.5
  8. One-off items0.0
  9. Finance costs−4.1
  10. Profit before tax17
  11. Net profit13

What the company owns

  • Plant, investments and other assets₹112 Cr
  • Inventory₹66 Cr
  • Receivables₹38 Cr
  • Cash and bank₹4 Cr

What pays for it: net worth and liabilities

  • Net worth₹147 Cr
  • Owed to suppliers₹32 Cr
  • Borrowings₹24 Cr
  • Other liabilities₹16 Cr

Profit and loss

Standalone, ₹ crore, years to March.Power & Instrumentation (Gujarat) quarterly results

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 27 MayMar 2024Filed 7 AugMar 2025Filed 16 JunMar 2026Filed 30 May
Revenue from operations888985919497169200
808178848787152180
Materials and goods bought757270788079141170
Employee costs24433444
Other expenses35434475
Operating profit before depreciation78788111720
Operating margin8.4%9.5%8.7%8.2%8.0%11.2%10.2%10.1%
Materials, % of revenue85.3%81.1%82.4%85.0%84.5%80.6%83.5%85.1%
Employee costs, % of revenue2.6%4.2%4.7%3.8%3.4%3.6%2.3%2.2%
Other expenses, % of revenue3.7%5.3%4.2%3.0%4.1%4.6%4.0%2.6%
Depreciation and amortisation00000000
Operating profit after depreciation78777111720
Other income01101122
Finance costs34333434
Profit before one-off items and tax4555581617
One-off items0−1000000
Profit before tax4455581617
1111124–
Net profit3334461213
Other comprehensive income––––0000
Total comprehensive income––––461214
Net margin3.5%3.4%4.0%4.0%3.8%6.0%7.0%6.7%
Tax is left blank for the year to Mar 2026: profit before tax less the tax charge stated does not come to the profit after tax the same statement states, so the tax charge is not shown.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2023Filed 27 MayMar 2024Filed 7 AugMar 2025Filed 16 JunMar 2026Filed 30 May
4551111147
Share capital13131721
Reserves333993126
31141824
57515866
5556
Total assets107107173219
21213472
8686140147
Net debt31141820
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2019, Mar 2020, Mar 2021 and Mar 2022, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2023Filed 27 MayMar 2024Filed 7 AugMar 2025Filed 16 JunMar 2026Filed 30 May
18−40−8
19−39−3
Of which working capital−42−54−24
Tax paid0−1−1−4
Capital spending0001
Free cash flow18−40−8
−50−12−13
4−85224
Dividends paid0–00
Shares bought back0000
Shares issued401323
Net change in cash0003
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2019, Mar 2020, Mar 2021 and Mar 2022. Dividends paid is left blank for the year to Mar 2024: the cash-flow statement states no dividends paid, while the company's own dividend record shows one paid in the period, so the line is not given.

Per share

Standalone, ₹ per share, years to March.Power & Instrumentation (Gujarat) dividend history

₹ per shareMar 2022Mar 2023Filed 27 MayMar 2024Filed 7 AugMar 2025Filed 16 JunMar 2026Filed 30 May
Earnings per share–₹2.81₹4.69₹6.61₹7.71
Diluted earnings per share–₹2.81₹4.69–₹7.71
Dividend per share–₹0.20₹0.20₹0.20–
Book value per share–₹36.40₹40.54₹63.22₹69.36
Dividend payout–6.9%4.3%3.0%–
Shareholder yield–−5.4%–−4.3%−11.1%
Market cap at the year end (₹ crore)357585288206
Shareholder yield is left blank for the year to Mar 2024: the cash-flow statement states no dividends paid, while the company's own dividend record shows one paid in the period, so the line is not given.
RatioMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 27 MayMar 2024Filed 7 AugMar 2025Filed 16 JunMar 2026Filed 30 May
Revenue growth–1.4%−4.0%6.8%3.3%3.4%73.2%18.5%
Operating profit growth–14.4%−12.6%1.7%0.3%45.3%56.5%17.7%
Net profit growth–−2.3%15.2%6.5%−2.0%63.0%99.7%14.4%
Earnings per share growth–––––66.9%40.9%16.6%
––––8.0%12.2%14.5%10.5%
–––––4.2 pts2.3 pts−4.1 pts
From the net margin–––––4.6 pts1.9 pts−0.5 pts
From asset turnover–––––0.4 pts4.5 pts−2.1 pts
From borrowing–––––−0.7 pts−4.0 pts−1.5 pts
Return on capital employed––––9.5%16.4%13.1%11.6%
Cash conversion––––34.8%144.0%−339.4%−56.8%
Interest cover2.12.02.22.72.22.45.04.9
Debt to equity––––0.690.280.160.16
Receivable days––––14911513169
Inventory days––––159190124141
Payable days––––1061537969
Cash conversion cycle, days––––202152176141
Working capital days––––219166206174
Asset turnover––––0.880.911.201.02
Assets per rupee of net worth––––2.362.221.741.52
Sales per rupee of plant––––110.09139.80341.17152.25
Capital spending to depreciation––––0.000.521.251.43
Plant being built, % of plant in use––––62.0%83.5%117.7%0.0%
No balance sheet is on record for the years to Mar 2019, Mar 2020, Mar 2021 and Mar 2022, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
6.9%
Cash from operations against operating profit
−37.8%
Measure5 years3 years
Revenue growth, yearly rate18.5%28.5%
Profit growth, yearly rate31.2%55.0%
Return on equity, average11.3%12.4%
Return on capital employed, average12.6%13.7%
Operating margin, average9.5%10.5%
Net margin, average5.5%6.6%
Asset turnover, average1.001.04
Cash conversion cycle, days, average167156
Interest cover, average3.44.1
Debt to equity, average0.330.20

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations−39−8
Cash from investing−25−13
Cash from financing6724
Capital spending11
Dividends paid–0
Shares bought back00
Shares issued for cash3623
Borrowings raised3515
Borrowings repaid3500

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Effective tax ratePublished threshold 17.16 per cent25.5628.3725.5925.78––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
17 Jul 2026India Ratings and Research Private Limited (opens in a new tab)Bank loan facilitiesIND B-(NCO); IND A4(NCO)Review, OtherNegative40
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.