Peninsula Land logo

Peninsula Land financials and balance sheet

NSE: PENINLANDBSE: 503031RealtySmall Cap

Formerly Morarjee Realties
Last close ₹12.70down ₹0.80 (5.93%)BSE ₹12.75

Share price at the NSE close on 23 Oct 2026. Previous close ₹13.50.

52-week range of traded prices to 23 Oct 2026
₹12.60Low, 23 Oct 2026₹35.84High, 28 Oct 2025
Market cap
₹421 Cr1,758th largest listed
P/E
Lossover the last 12 months
P/B
5.9
Dividend yield
Nonein the last 12 months
ROE
−103.9%
ROE without one-offs
−17.5%
ROCE
−1.7%
Debt to equity
4.49
Volume, NSE
2,07,32666.8% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Peninsula Land annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹1,001 Cr, year to Mar 2023A loss in 8 of the 9 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 1.5% of operating profit in the first full year.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue143
  2. Materials and goods−51
  3. Employee costs−36
  4. Other expenses−46
  5. Operating profit9.8
  6. Depreciation−4.5
  7. Other income+28
  8. One-off items−138
  9. Finance costs−47
  10. Profit before tax−152
  11. Tax−2.4
  12. Net profit−154

What the company owns

  • Plant, investments and other assets₹434 Cr
  • Inventory₹192 Cr
  • Cash and bank₹17 Cr
  • Receivables₹11 Cr
  • Current investments₹11 Cr

What pays for it: net worth and liabilities

  • Borrowings₹294 Cr
  • Other liabilities₹228 Cr
  • Owed to suppliers₹76 Cr
  • Net worth₹66 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Peninsula Land quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 15 JunMar 2020Filed 3 AugMar 2021Filed 24 JunMar 2022Filed 7 JunMar 2023Filed 31 MayMar 2024Filed 30 JulMar 2025Filed 16 JunMar 2026Filed 29 May
Revenue from operations2706583284812644341,001572258143
392777698855299342890444245133
Materials and goods bought242–56376825529281936914951
Employee costs44–3932141319203036
Other expenses106–9655303652556646
Operating profit before depreciation−122−119−370−373−35911101281310
Operating margin−45.4%−18.0%−113.0%−77.5%−13.4%21.1%11.0%22.4%4.9%6.8%
Materials, % of revenue89.5%–171.8%159.6%96.7%67.5%81.9%64.6%57.8%35.7%
Employee costs, % of revenue16.5%–12.0%6.5%5.5%3.1%1.9%3.4%11.8%25.2%
Other expenses, % of revenue39.4%–29.2%11.4%11.2%8.4%5.2%9.6%25.5%32.3%
Depreciation and amortisation5553233945
Operating profit after depreciation−127−123−375−377−388910811985
Other income121572625111938102228
Finance costs1702181671911258060394747
Profit before one-off items and tax−177−285−516−542−152288591−17−13
One-off items0−170−5461109−1381737−11−138
Profit before tax−177−454−570−482−43−110102128−28−152
4342828−12−11082
Share of profit of joint ventures and associates−363755−1−2−50−1–
−217−444−561−454−32−111–128−36−154
Other comprehensive income––0110–0−2−2
Total comprehensive income––−561−453−32−111–128−39−156
Net margin−80.4%−67.5%−171.1%−94.3%−12.3%−25.6%–22.4%−14.1%−107.5%
Net margin without joint ventures and associates−79.4%−68.4%−182.3%−105.8%−11.8%−25.1%–22.4%−13.9%–
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2018 they do not, so they are left blank. Net profit, net margin and net margin without joint ventures and associates are left blank for the year to Mar 2023: the profit stated for the year is its quarters' profit belonging to the company's shareholders added up, which leaves out the other owners' share those quarters state, so the group's profit is not stated. Share of profit of joint ventures and associates is left blank for the year to Mar 2026: the filing states 0 for this share both for the period and for the year so far, which the form also writes for a line it does not fill, while the company's other filings for the same year show it was not 0 over those months.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 15 JunMar 2020Filed 3 AugMar 2021Filed 24 JunMar 2022Filed 7 JunMar 2023Filed 31 MayMar 2024Filed 30 JulMar 2025Filed 16 JunMar 2026Filed 29 May
5198−1−641023822166
488355−641024623071
Share capital5656565659626566
Reserves432−21−51−120−491841655
Belonging to outside owners of subsidiaries31−27−6––−8−8−6
1,919562270759424296429294
2,3363,5842,2501,9911,075486448319
1,830464178121277288280
4,6854,0562,2651,9351,2061,001957665
916440377351247499462378
3,7693,3181,5991,298673502495287
Net debt1,834450215744407176233267
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 24 JunMar 2022Filed 7 JunMar 2023Filed 31 MayMar 2024Filed 30 JulMar 2025Filed 16 JunMar 2026Filed 29 May
180334335180−4457
169334317178−5152
13423124546−6244
Receivables0210−600
Inventories14520971626910621
Payables−6−6122−2−56−15
Other working capital−681−502−216−11237
Tax paid6018255
Capital spending000111
Free cash flow180334335179−4556
475224−101−41105
−298−389−376−79118−193
Dividends paid000000
Shares bought back000000
Shares issued0026100160
Net change in cash−70−3−16033−31
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Peninsula Land dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 15 JunMar 2020Filed 3 AugMar 2021Filed 24 JunMar 2022Filed 7 JunMar 2023Filed 31 MayMar 2024Filed 30 JulMar 2025Filed 16 JunMar 2026Filed 29 May
Earnings per share−₹7.77−₹15.91−₹20.09−₹16.27–−₹3.94₹3.47₹4.30−₹1.11−₹4.63
Diluted earnings per share−₹7.77−₹15.91−₹20.09−₹16.27–−₹3.94₹3.47₹4.26−₹1.11−₹4.63
Book value per share––₹17.47₹1.25₹0.17−₹2.29₹0.34₹7.96₹7.08₹2.15
Shareholder yield––––0.0%0.0%−7.7%−7.0%−2.2%0.0%
Market cap at the year end (₹ crore)522567232682263143341,437737464
Earnings per share is left blank for the year to Mar 2021: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period.

Ratios

Consolidated, years to March.Peninsula Land PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 15 JunMar 2020Filed 3 AugMar 2021Filed 24 JunMar 2022Filed 7 JunMar 2023Filed 31 MayMar 2024Filed 30 JulMar 2025Filed 16 JunMar 2026Filed 29 May
Revenue growth−13.4%143.9%−50.2%46.8%−45.2%64.4%130.8%−42.8%−54.9%−44.4%
Operating profit growth––––––20.6%16.1%−90.0%−23.5%
Earnings per share growth–––––––23.9%––
––−114.9%−173.5%–––100.6%−15.1%−102.2%
–––−58.6 pts––––−115.7 pts−87.0 pts
From the net margin–––51.6 pts––––−163.0 pts−101.1 pts
From asset turnover–––−36.4 pts––––30.7 pts38.2 pts
From borrowing–––−73.8 pts––––16.6 pts−24.1 pts
Return on capital employed––−15.4%−66.1%––24.8%22.3%1.3%1.5%
Cash conversion–––––––140.4%––
Interest cover–––––1.11.83.10.20.1
Debt to equity––3.7074.50––42.281.241.944.49
Receivable days––3715––281628
Inventory days––2,2081,448––2583125211,372
Payable days––10496––70154227546
Cash conversion cycle, days––2,1411,366––189166311854
Working capital days––1,905−76––−40−458−77
Asset turnover––0.070.11–––0.520.260.18
Assets per rupee of net worth––9.5916.70–––8.624.125.39
Sales per rupee of plant––1.8311.0714.0437.5457.8833.4915.228.60
Capital spending to depreciation––––0.030.080.100.070.130.28
Plant being built, % of plant in use––0.0%0.0%12.9%25.5%0.0%0.0%0.0%0.0%
Interest cover is left blank for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020 and Mar 2021: operating profit after depreciation is a loss, and a loss covers no interest bill. Return on equity, asset turnover and assets per rupee of net worth are left blank for the years to Mar 2021, Mar 2022 and Mar 2023: a tenth or more of the assets on the balance sheet it is worked from are held for sale or for a demerger, so it would mix the business being kept with the part that is leaving. Change in return on equity, from the net margin, from asset turnover and from borrowing are left blank for the years to Mar 2021, Mar 2022, Mar 2023 and Mar 2024: a tenth or more of the assets on the balance sheet it is worked from are held for sale or for a demerger, so it would mix the business being kept with the part that is leaving. Debt to equity, receivable days, inventory days, payable days, cash conversion cycle, days, return on capital employed and working capital days are left blank for the years to Mar 2021 and Mar 2022: a tenth or more of the assets on the balance sheet it is worked from are held for sale or for a demerger, so it would mix the business being kept with the part that is leaving. Cash conversion is left blank for the year to Mar 2023: the profit stated for the year is its quarters' profit belonging to the company's shareholders added up, which leaves out the other owners' share those quarters state, so the group's profit is not stated. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
−19.0%
Cash from operations against operating profit
584.2%
Measure10 years5 years3 years
Revenue growth, yearly rate−7.5%−11.5%−47.7%
Return on equity, average––−5.6%
Return on capital employed, average–12.5%8.4%
Operating margin, average−20.1%13.3%11.4%
Net margin, average−61.2%−31.2%−33.0%
Asset turnover, average––0.32
Cash conversion cycle, days, average–380443
Interest cover, average–1.31.1
Debt to equity, average–12.492.56

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations86319357
Cash from investing40−37105
Cash from financing−919−154−193
Capital spending321
Dividends paid000
Shares bought back000
Shares issued for cash1421160
Borrowings raised5624800
Borrowings repaid1,316606141

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––665623
Altman Z-scorePublished threshold 1.11.86−0.93−1.72−2.69−1.412.161.34−1.23
Beneish M-scorePublished threshold −1.78––−12.76−4.06−2.21−1.05−2.27−3.93
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––−8.22−23.67−16.714.425.00−39.02
Cash from operations to profit, 3 yearsPublished threshold 0.7 times–––––7.422.49–
Receivables growth less revenue growthOur threshold 0 percentage points–−88.0324.69−112.30−160.12146.8151.9841.12
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–−46.9513.19−31.55−230.949.6226.9356.01
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–−2.57−9.44−3.28−3.79−3.0011.08−12.25
Assets under construction, years of additionsOur threshold 2 years of additions––––0.000.000.000.00
Effective tax ratePublished threshold 17.16 per cent––––0.53−0.02––
Tax charged less tax paid, % of profitOur threshold 10 percentage points––––−17.11−1.91––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
1 Jul 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT-Term LoanWithdrawnReview, Other
26 May 2026Infomerics Valuation and Ratings Private Limited (opens in a new tab)Long Term RatingIVR BBB-New, NewStable278.90
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.