Apeejay Surrendra Park Hotels logo

Apeejay Surrendra Park Hotels financials and balance sheet

NSE: PARKHOTELSBSE: 544111Leisure ServicesSmall Cap

Last close ₹95.67down ₹4.99 (4.96%)BSE ₹96.65

Share price at the NSE close on 23 Oct 2026. Previous close ₹100.66.

52-week range of traded prices to 23 Oct 2026
₹94.10Low, 23 Oct 2026₹152.60High, 31 Oct 2025
Market cap
₹2,041 Cr1,047th largest listed
P/E
30.0
P/B
1.5
Dividend yield
0.78%
ROE
5.2%
ROCE
9.4%
Debt to equity
0.12
Volume, NSE
3,65,21057.9% delivered

3 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Apeejay Surrendra Park Hotels annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹669 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue669
  2. Materials and goods−87
  3. Employee costs−152
  4. Other expenses−220
  5. Operating profit209
  6. Depreciation−68
  7. Other income+7.0
  8. One-off items−3.0
  9. Finance costs−26
  10. Profit before tax120
  11. Tax−49
  12. Net profit70

What the company owns

  • Plant, investments and other assets₹1,639 Cr
  • Inventory₹113 Cr
  • Current investments₹75 Cr
  • Receivables₹40 Cr
  • Cash and bank₹19 Cr

What pays for it: net worth and liabilities

  • Net worth₹1,343 Cr
  • Other liabilities₹340 Cr
  • Borrowings₹158 Cr
  • Owed to suppliers₹45 Cr

Profit and loss

Standalone, ₹ crore, years to March.Apeejay Surrendra Park Hotels quarterly results

₹ croreMar 2024Filed 30 MayMar 2025Filed 1 OctMar 2026Filed 27 May
Revenue from operations555605669
370409459
Materials and goods bought747787
Employee costs113138152
Other expenses183194220
Operating profit before depreciation185197209
Operating margin33.4%32.5%31.3%
Materials, % of revenue13.3%12.8%13.0%
Employee costs, % of revenue20.3%22.8%22.8%
Other expenses, % of revenue33.0%32.0%32.9%
Depreciation and amortisation485968
Operating profit after depreciation137138141
Other income13257
Finance costs651526
Profit before one-off items and tax85148123
One-off items00−3
Profit before tax85148120
196349
Net profit668570
Other comprehensive income−2−11
Total comprehensive income648471
Net margin11.8%14.0%10.5%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2024Filed 30 MayMar 2025Filed 1 OctMar 2026Filed 27 May
1,1931,2811,343
Share capital212121
Reserves1,1721,2591,322
3172158
143152195
118210347
Total assets1,4541,6421,886
1,3191,3811,592
135261294
Net debt−23−264
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2024Filed 30 MayMar 2025Filed 1 OctMar 2026Filed 27 May
162152168
176211196
−18−31−8
Receivables−5−3−4
Inventories−2−8−2
Payables−641
Other working capital−5−24−2
Tax paid−14−28−29
Capital spending1039991
Free cash flow595376
−103−185−203
−36624
Dividends paid01411
Shares bought back000
Shares issued58800
Net change in cash23−27−11
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.Apeejay Surrendra Park Hotels dividend history

₹ per shareMar 2024Filed 30 MayMar 2025Filed 1 OctMar 2026Filed 27 May
Earnings per share₹3.65₹3.98₹3.29
Diluted earnings per share₹3.65₹3.98₹3.29
Dividend per share–₹0.50₹0.75
Book value per share₹55.92₹60.01₹62.95
Dividend payout–12.6%22.8%
Shareholder yield−14.5%0.4%0.5%
Market cap at the year end (₹ crore)4,0613,1252,058
RatioMar 2024Filed 30 MayMar 2025Filed 1 OctMar 2026Filed 27 May
Revenue growth–9.0%10.5%
Operating profit growth–6.1%6.5%
Net profit growth–29.1%−17.3%
Earnings per share growth–9.0%−17.3%
5.5%6.9%5.4%
–1.4 pts−1.5 pts
From the net margin–1.0 pts−1.7 pts
From asset turnover–0.2 pts−0.2 pts
From borrowing–0.2 pts0.4 pts
Return on capital employed11.2%10.2%9.4%
Cash conversion246.2%178.7%238.8%
Interest cover2.19.15.5
Debt to equity0.030.060.12
Receivable days212122
Inventory days73525476
Payable days207205187
Cash conversion cycle, days−113342311
Working capital days−244332
Asset turnover0.380.390.38
Assets per rupee of net worth1.221.251.34
Sales per rupee of plant0.570.530.57
Capital spending to depreciation2.121.681.34
Plant being built, % of plant in use4.2%4.7%6.8%

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
4.0%
Cash from operations against operating profit
80.1%
Measure3 years
Return on equity, average5.9%
Return on capital employed, average10.3%
Operating margin, average32.4%
Net margin, average12.1%
Asset turnover, average0.38
Cash conversion cycle, days, average180
Interest cover, average5.6
Debt to equity, average0.07

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations481168
Cash from investing−491−203
Cash from financing−624
Capital spending29391
Dividends paid2511
Shares bought back00
Shares issued for cash5880
Borrowings raised326157
Borrowings repaid75681

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2026
Piotroski score, out of 9Published threshold 3 points out of 94
Altman Z-scorePublished threshold 1.15.74
Beneish M-scorePublished threshold −1.78−2.84
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets5.99
Cash from operations to profit, 3 yearsPublished threshold 0.7 times2.18
Receivables growth less revenue growthOur threshold 0 percentage points1.65
Inventory growth less cost-of-goods growthOur threshold 0 percentage points−10.42
Other current assets growth less revenue growthOur threshold 5 per cent of revenue1.07
Assets under construction, years of additionsOur threshold 2 years of additions0.81
Effective tax ratePublished threshold 17.16 per cent41.35
Tax charged less tax paid, % of profitOur threshold 10 percentage points17.27
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
29 Sep 2025ICRA Limited (opens in a new tab)Non Fund Based-Others[ICRA]A1Review, Re-affirm20
29 Sep 2025ICRA Limited (opens in a new tab)Unallocated-Unallocated[ICRA]A+ /[ICRA]A1Review, Re-affirmPositive75
29 Sep 2025ICRA Limited (opens in a new tab)Fund Based-Cash Credit[ICRA]A+Review, Re-affirmPositive40
29 Sep 2025ICRA Limited (opens in a new tab)Interchangeable-Others[ICRA]A1Review, Re-affirm40
29 Sep 2025ICRA Limited (opens in a new tab)Fund Based-Term Loan[ICRA]A+Review, Re-affirmPositive75
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.