Net Pix Shorts Digital Media financials and balance sheet

BSE: 543247Entertainment

Last traded ₹33.60 on 8 Jun 2026

6 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Net Pix Shorts Digital Media annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹0.58 Cr, year to Mar 2023Back to profit in the year to Mar 2026, ₹0.00 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.6
  2. Materials and goods−0.4
  3. Employee costs−0.1
  4. Other expenses−0.1
  5. Operating profit0.0
  6. Depreciation0.0
  7. Other income+0.1
  8. Finance costs0.0
  9. Profit before tax0.0
  10. Tax0.0
  11. Net profit0.0

What the company owns

  • Inventory₹5 Cr
  • Cash and bank₹2 Cr
  • Plant, investments and other assets₹0 Cr
  • Receivables₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹6 Cr
  • Borrowings₹1 Cr
  • Owed to suppliers₹0 Cr
  • Other liabilities₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March.Net Pix Shorts Digital Media half-yearly results

₹ croreMar 2021Filed 14 JulMar 2022Filed 17 MayMar 2023Filed 23 MayMar 2024Filed 9 JulMar 2025Filed 29 MayMar 2026Filed 30 May
Revenue from operations0.260.450.580.520.470.57
–0.730.630.450.530.58
Materials and goods bought−0.70−0.39−0.56−1.230.320.45
Employee costs–0.120.150.110.080.06
Other expenses–0.991.031.570.120.08
Operating profit before depreciation–−0.28−0.050.07−0.06−0.02
Operating margin–−62.4%−9.4%13.8%−12.0%−3.0%
Materials, % of revenue–−85.5%−96.9%−236.2%68.8%78.9%
Employee costs, % of revenue–27.4%26.7%20.3%17.7%10.2%
Other expenses, % of revenue–220.5%179.6%302.1%25.5%13.9%
Depreciation and amortisation–0.030.020.020.020.01
Operating profit after depreciation–−0.31−0.070.05−0.07−0.03
Other income0.040.030.000.000.000.07
Finance costs0.000.000.000.000.000.00
One-off items–0.00––––
Profit before tax−0.38−0.29−0.070.05−0.070.04
−0.09−0.05−0.030.01−0.030.04
Net profit−0.29−0.24−0.040.04−0.040.00
Net margin−108.3%−53.2%−6.1%7.5%−8.1%0.7%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2021: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2021Filed 14 JulMar 2022Filed 17 MayMar 2023Filed 23 MayMar 2024Filed 9 JulMar 2025Filed 29 MayMar 2026Filed 30 May
65,89,6446666
Share capital33,20,0063333
Reserves32,69,6383333
Borrowings054,3431281
101000
075,0191281
Total assets76,64,66378147
11,09,9131160
65,54,7506787
Net debt−145,357028−1
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 14 JulMar 2022Filed 17 MayMar 2023Filed 23 MayMar 2024Filed 9 JulMar 2025Filed 29 MayMar 2026Filed 30 May
−3−1,00,4130−2−69
−3−1,01,2700−2−69
−2−1,00,5680−2−68
Receivables0−1,3210000
Inventories−1−38,579−1−1−13
Payables−1−36,9800000
Other working capital−1−23,68700−56
Tax paid0−1,6980000
Interest paid0–0000
Capital spending000000
Free cash flow−3−1,00,4130−2−68
578,0630000
−25,747026−7
Dividends paid000000
Shares bought back–0––––
Shares issued000000
Net change in cash0−16,6030001
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. Interest paid is left blank for the year to Mar 2022: the line is filed below nought and is smaller than the rounding of its section's total, so the statement does not show which way it moved cash.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2021Filed 14 JulMar 2022Filed 17 MayMar 2023Filed 23 MayMar 2024Filed 9 JulMar 2025Filed 29 MayMar 2026Filed 30 May
Earnings per share−₹0.90−₹0.75−₹0.11₹0.12−₹0.12₹0.01
Diluted earnings per share–−₹0.75−₹0.11₹0.12−₹0.12₹0.01
Book value per share₹19.18₹18,42,580.14₹18.32₹18.44₹18.32₹18.33
Shareholder yield0.0%0.0%0.0%0.0%––
Market cap at the year end (₹ crore)9.610.111.810.1––

Ratios

Standalone, years to March.

RatioMar 2021Filed 14 JulMar 2022Filed 17 MayMar 2023Filed 23 MayMar 2024Filed 9 JulMar 2025Filed 29 MayMar 2026Filed 30 May
Revenue growth–70.4%27.7%−9.7%−9.3%20.2%
−4.7%0.0%0.0%0.7%−0.6%0.1%
–4.7 pts0.0 pts0.7 pts−1.3 pts0.7 pts
From the net margin–2.4 pts0.0 pts0.0 pts−1.4 pts0.7 pts
From asset turnover–2.3 pts0.0 pts0.6 pts0.3 pts0.0 pts
From borrowing–0.0 pts0.0 pts0.1 pts−0.2 pts0.0 pts
Return on capital employed–0.0%−1.1%0.6%−0.5%−0.4%
Cash conversion–––−3,981.8%–2,18,143.6%
Interest cover–––235.5––
Debt to equity0.080.090.090.351.360.16
Receivable days2151,36,97,349148258132112
Inventory days−2,500−49,23,58,831−3,769−2,0779,1004,000
Payable days–0––3617
Cash conversion cycle, days–−47,86,61,482––8,8714,105
Working capital days6,03744,16,93,3473,4354,8796,0993,261
Asset turnover0.040.000.000.070.040.05
Assets per rupee of net worth1.181.131.131.311.921.80
Sales per rupee of plant3.440.007.069.1511.539.72
Capital spending to depreciation–0.003.010.000.002.57
Plant being built, % of plant in use–0.0%––––
Interest cover is left blank for the year to Mar 2022: operating profit after depreciation is a loss, and a loss covers no interest bill.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
0.0%
Measure5 years3 years
Revenue growth, yearly rate16.4%−0.5%
Return on equity, average0.0%0.0%
Return on capital employed, average−0.3%−0.1%
Operating margin, average−14.6%−0.4%
Net margin, average−11.8%0.0%
Asset turnover, average0.030.05
Cash conversion cycle, days, average–6,488
Debt to equity, average0.410.62

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−1,00,41219
Cash from investing78,06300
Cash from financing5,7480−7
Capital spending000
Dividends paid000
Shares issued for cash000
Borrowings raised770
Borrowings repaid5,74677

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Altman Z-scorePublished threshold 1.115.05––––
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets6.72––––
Receivables growth less revenue growthOur threshold 0 percentage points1,08,48,977.05−127.6966.72−44.17−18.43
Inventory growth less cost-of-goods growthOur threshold 0 percentage points1,08,00,463.76−55.34141.40−110.69−77.26
Other current assets growth less revenue growthOur threshold 5 per cent of revenue−2.040.126.60−6.64−0.65
Effective tax ratePublished threshold 17.16 per cent––24.52–90.49
Tax charged less tax paid, % of profitOur threshold 10 percentage points––24.52–82.44
A threshold marked as ours has no published figure; it is the line we read the check against.