Muthoot Capital Services logo

Muthoot Capital Services financials and balance sheet

NSE: MUTHOOTCAPBSE: 511766FinanceSmall Cap

Last close ₹182.02down ₹20.10 (9.94%)BSE ₹180.95

Share price at the NSE close on 23 Oct 2026. Previous close ₹202.12.

52-week range of traded prices to 23 Oct 2026
₹175.25Low, 23 Mar 2026₹303.00High, 14 Nov 2025
Market cap
₹299 Cr2,052nd largest listed
P/E
12.5
P/B
0.4
Dividend yield
Nonein the last 12 months
ROE
3.6%
NIM
8.18%
Cost of funds
10.23%
Credit cost
2.42%
ROA
0.29%
Leverage
5.75times net worth
Volume, NSE
70,41959.2% delivered

10 years at a glance

Standalone, laid out as a lender that is not a bank files them. A lender's lines are blank for the years to Mar 2017, Mar 2018 and Mar 2019: the company's filing for those results has none of them.Muthoot Capital Services annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
  • Loss

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Filed 29 MayMar 2021Filed 21 JunMar 2022Filed 6 JulMar 2023Filed 20 MayMar 2024Filed 14 JunMar 2025Filed 15 MayMar 2026Filed 8 May
Total income–––587505398445401476633
Interest earned–––579504373408369447581
Interest paid–––228187150148168224315
Net interest income–––352317223259201223266
–––712537333052
Fees and commission–––002433272428
Gains on fair value changes–––0001100
Gains on loans sold–––60000011
Dividends–––0000000
Other operating revenue–––––13211
Income outside operations–––01003512
The lines under it are parts of it, not all of it.–––195154153175158173224
Profit before provisions–––16416495121768093
Set aside for bad loans–––71953241281976
Exceptional items–––0000960−2
Profit before tax46821279370−2291091646016
1629453318−573042154
Net profit3054826051−172791234611
Other comprehensive income–––010−1011
Total comprehensive income–––6052−172781224612
Earnings per share₹21.94₹36.39₹50.10₹36.77₹31.29−₹104.54₹47.84₹74.58₹27.81₹6.79
Diluted earnings per share₹21.94₹36.39₹50.10₹36.77₹31.29−₹104.54₹47.84₹74.58₹27.81₹6.79

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Filed 29 MayMar 2021Filed 21 JunMar 2022Filed 6 JulMar 2023Filed 20 MayMar 2024Filed 14 JunMar 2025Filed 15 MayMar 2026Filed 8 May
Total assets–2,9132,5602,0752,4352,3143,5854,056
Loans given–2,4281,8721,5651,6811,8552,9803,276
Investments–16162746107112129
Deposits–47536038334382
–2,3071,8911,5651,8541,6272,8093,231
Bonds and debentures–02851542614299831,215
Subordinated debt–6666341311226
Loans–2,2411,5401,3761,5801,1881,8241,990
–507560388489612658670

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2020Filed 29 MayMar 2021Filed 21 JunMar 2022Filed 6 JulMar 2023Filed 20 MayMar 2024Filed 14 JunMar 2025Filed 15 MayMar 2026Filed 8 May
Net interest margin–14.63%12.81%15.63%10.91%8.82%8.18%
Yield on interest-earning assets–23.26%21.42%24.56%20.00%17.67%17.88%
Cost of funds–8.70%8.40%8.43%9.44%9.91%10.23%
Spread–14.56%13.02%16.13%10.56%7.76%7.66%
Cost to income54.28%48.33%61.57%59.09%67.49%68.46%70.73%
Credit cost–4.41%18.87%0.77%0.43%0.80%2.42%
Return on assets–1.88%−7.42%3.49%5.17%1.55%0.29%
Assets per rupee of net worth–5.134.895.144.314.655.75
Return on equity–9.65%−36.30%17.94%22.28%7.21%1.68%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it. The year to Mar 2020, the first with a balance sheet on this form, has none a year before it to average with, so its ratios are blank.

Per centMar 2021Filed 21 JunMar 2022Filed 6 JulMar 2023Filed 20 MayMar 2024Filed 14 JunMar 2025Filed 15 MayMar 2026Filed 8 May
Net interest income11.58%9.62%11.50%8.47%7.56%6.96%
Other income0.04%1.09%1.65%1.37%1.01%1.35%
Operating expenses5.62%6.59%7.77%6.65%5.87%5.88%
Profit before provisions6.00%4.11%5.38%3.20%2.70%2.43%
Set aside for bad loans3.46%14.00%0.55%0.32%0.66%1.98%
Exceptional items0.00%0.00%0.00%4.04%0.00%−0.04%
Profit before tax2.54%−9.88%4.82%6.92%2.05%0.41%
Tax0.66%−2.46%1.34%1.76%0.50%0.12%
Associates and businesses sold or closed0.00%0.00%0.00%0.00%0.00%0.00%
Return on assets1.88%−7.42%3.49%5.17%1.55%0.29%

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 21 JunMar 2022Filed 6 JulMar 2023Filed 20 MayMar 2024Filed 14 JunMar 2025Filed 15 MayMar 2026Filed 8 May
Cash from operations67073−46−7−1,097−375
Capital spending001100
Free cash flow66973−47−8−1,097−375
Cash from investing1−9−17−63−8−24
Cash from financing−416−311272−2511,220467
Dividends paid000000
Shares bought back000000
Shares issued000000
Net change in cash255−248209−32111668
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.Muthoot Capital Services dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 25 AprMar 2020Filed 29 MayMar 2021Filed 21 JunMar 2022Filed 6 JulMar 2023Filed 20 MayMar 2024Filed 14 JunMar 2025Filed 15 MayMar 2026Filed 8 May
₹21.94₹36.39₹50.10₹36.77₹31.29−₹104.54₹47.84₹74.58₹27.81₹6.79
As stated that year₹24.13₹36.39₹50.10₹36.77₹31.29−₹104.54₹47.84₹74.58₹27.81₹6.79
₹21.94₹36.39₹50.10₹36.77₹31.29−₹104.54₹47.84₹74.58₹27.81₹6.79
Book value per share––₹289.58₹308.63₹340.22₹235.71₹297.46₹371.94₹400.10₹407.61
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)3431,2281,487413602428423442407294
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate10.5%4.2%11.8%
Profit growth, yearly rate−6.9%−26.3%−47.8%
Return on equity, average–2.6%10.4%
Net margin, average7.7%3.3%14.1%
Asset turnover, average–0.170.16

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−1,452−1,479−375
Cash from investing−121−95−24
Cash from financing1,3971,437467
Capital spending210
Dividends paid000
Shares bought back000
Shares issued for cash000

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
12 Oct 2026CRISIL Ratings Limited (opens in a new tab)Long Term Principal Protected Market Linked DebenturesLong-term scaleCrisil PPMLD AA-No Rating ChangeStable25
12 Oct 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesLong-term scaleCrisil AA-No Rating ChangeStable40
12 Oct 2026CRISIL Ratings Limited (opens in a new tab)Non Convertible DebenturesLong-term scaleCrisil AA-No Rating ChangeINE296G07333 Debt ISINStable100
12 Oct 2026CRISIL Ratings Limited (opens in a new tab)Subordinated DebtLong-term scaleCrisil AA-No Rating ChangeINE296G08026 Debt ISINStable25
12 Oct 2026CRISIL Ratings Limited (opens in a new tab)Commercial PaperShort-term scaleCrisil A1+No Rating Change400
12 Oct 2026CRISIL Ratings Limited (opens in a new tab)Fixed DepositsLong-term scaleCrisil AA-No Rating ChangeStable
9 Jun 2026CRISIL Ratings Limited (opens in a new tab)Subordinate debtCrisil AA-Review, UpgradeStable50
25 Nov 2025ICRA Limited (opens in a new tab)Non Convertible DebenturesSupported Rating- Provisional [ICRA]AA+(CE), Unsupported Rating [ICRA]A+New, NewStable150
25 Nov 2025ICRA Limited (opens in a new tab)Non Convertible Debentures[ICRA]A+Review, Re-affirmStable50
14 Oct 2025ICRA Limited (opens in a new tab)Azalea 2024-PTC Series A1a[ICRA]AAA(SO)Review, Re-affirm13.89
14 Oct 2025ICRA Limited (opens in a new tab)Azalea 2024-PTC Series A1b[ICRA]A(SO)Review, Re-affirm35.40
11 Sep 2025ICRA Limited (opens in a new tab)Summit 2025-PTC Series A1b[ICRA]A(SO)Review, Other52.15
11 Sep 2025ICRA Limited (opens in a new tab)Summit 2025-PTC Series A1a[ICRA]AAA(SO)Review, Other52.15
11 Sep 2025ICRA Limited (opens in a new tab)Summit 2025-PTC Series A2[ICRA]BBB+(SO)Review, Other5.79
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.