Mukta Arts logo

Mukta Arts financials and balance sheet

NSE: MUKTAARTSBSE: 532357EntertainmentSmall Cap

Last close ₹47.35down ₹3.65 (7.16%)BSE ₹46.30

Share price at the NSE close on 23 Oct 2026. Previous close ₹51.00.

52-week range of traded prices to 23 Oct 2026
₹37.01Low, 30 Mar 2026₹72.70High, 23 Oct 2025
Market cap
₹107 Cr2,743rd largest listed
P/E
Lossover the last 12 months
P/B
Net worth zero or below
Dividend yield
Nonein the last 12 months
ROE
Net worth zero or below
ROCE
−106.1%
Debt to equity
Net worth zero or below
Volume, NSE
21,03051.9% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Mukta Arts annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹195 Cr, year to Mar 2024A loss in 8 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue174
  2. Materials and goods−7.3
  3. Employee costs−44
  4. Other expenses−109
  5. Operating profit13
  6. Depreciation−21
  7. Other income+13
  8. One-off items−3.5
  9. Finance costs−13
  10. Profit before tax−11
  11. Tax−0.7
  12. Joint ventures−0.1
  13. Net profit−12

What the company owns

  • Plant, investments and other assets₹207 Cr
  • Current investments₹21 Cr
  • Receivables₹8 Cr
  • Cash and bank₹6 Cr
  • Inventory₹1 Cr

What pays for it: net worth and liabilities

  • Other liabilities₹128 Cr
  • Borrowings₹60 Cr
  • Owed to suppliers₹55 Cr

Mukta Arts business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them. A segment at a loss has no share of profit.Mukta Arts segment results by quarter

Revenue by segment

₹187 CrTotal
  • Theatrical Exhibition Division₹107 Cr57.0% of total
  • Education₹62 Cr33.3% of total
  • Other₹11 Cr6.0% of total
  • Software Division₹7 Cr3.5% of total
  • Equipment Division₹0 Cr0.1% of total

Profit by segment

  • Other₹6.09 Cr97.1% of total
  • Equipment Division₹0.18 Cr2.9% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Theatrical Exhibition Division

    Revenue, ₹ crore
    Profit, ₹ crore
  • Education

    Revenue, ₹ crore
    Profit, ₹ crore
  • Other

    Revenue, ₹ crore
    Profit, ₹ crore
  • Software Division

    Revenue, ₹ crore
    Profit, ₹ crore
  • Equipment Division

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses17318188148171205179187
Company revenue, as in its results16217273132163195167174
Revenue104100164896123100107
Revenue growth–−4.0%−84.1%200.3%101.9%27.3%−18.1%6.3%
Profit1−9−19−14−12−5−11−4
Margin0.5%−9.3%−116.9%−29.5%−12.7%−3.8%−11.1%−4.0%
Return on capital1.9%−27.7%−30.8%−16.9%−12.7%−4.5%−8.9%−3.1%
Assets74100891101079810396
Liabilities4867282711−6−21−40
Capital employed2634608396104125136
Revenue4756514955545862
Revenue13131010108811
Revenue9121140919127
Revenue00000000
–––––0––
0–––––––
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.Mukta Arts quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 24 MayMar 2020Filed 1 JulMar 2021Filed 26 MayMar 2022Filed 20 MayMar 2023Filed 26 MayMar 2024Filed 30 JulMar 2025Filed 12 JunMar 2026Filed 22 May
Revenue from operations10312416217273132163195167174
–11614715366113158180162161
Materials and goods bought–1560006877
Employee costs––2833212335404044
Other expenses––1131204489118133115109
Operating profit before depreciation–81518719514413
Operating margin–6.7%9.2%10.7%10.0%14.5%3.0%7.3%2.6%7.6%
Materials, % of revenue––3.7%−0.1%0.4%−0.1%3.6%3.9%4.0%4.2%
Employee costs, % of revenue––17.0%19.2%28.9%17.8%21.4%20.5%24.3%25.6%
Other expenses, % of revenue––70.1%70.2%60.6%67.8%72.1%68.4%69.1%62.6%
Depreciation and amortisation–131219191819201921
Operating profit after depreciation–−43−1−121−15−6−15−7
Other income811129152111141313
Finance costs10111016141214151413
Profit before one-off items and tax−5−54−8−1110−17−6−15−8
One-off items−100000000−3
Profit before tax−6−54−8−1110−18−6−15−11
20211–1021
Share of profit of joint ventures and associates–000000000
Net profit−8−53−8−126−19−7−17−12
Other comprehensive income––−1−1000000
Total comprehensive income––2−9−127−19−7−17−12
Net margin−7.7%−3.8%1.6%−4.9%−16.9%4.7%−11.5%−3.4%−10.4%−6.8%
Net margin without joint ventures and associates–−3.8%1.7%−4.9%−16.2%5.0%−11.5%−3.5%−10.4%−6.8%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2018 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2017: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given. Tax is left blank for the year to Mar 2022: profit before tax less the tax charge stated does not come to the profit after tax the same statement states, so the tax charge is not shown.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 24 MayMar 2020Filed 1 JulMar 2021Filed 26 MayMar 2022Filed 20 MayMar 2023Filed 26 MayMar 2024Filed 30 JulMar 2025Filed 12 JunMar 2026Filed 22 May
3113110−13−22−39−55
289−35−21−28−46−62
Share capital1111111111111111
Reserves16−3−14−7−32−39−57−73
Belonging to outside owners of subsidiaries34458677
7375676468726560
97122142118109121105122
81111101122146125176176
Total assets210245244249243224242243
150186168176181166183169
6060767362575974
Net debt6567484552604032
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 26 MayMar 2022Filed 20 MayMar 2023Filed 26 MayMar 2024Filed 30 JulMar 2025Filed 12 JunMar 2026Filed 22 May
33.035.911.610.323.625.5
31.539.017.612.363.921.7
8.31.51.2−15.046.8−1.4
Receivables−4.99.52.21.0−9.7−3.4
Inventories0.4−0.2−0.30.60.90.2
Payables5.8−1.78.7−5.75.4−15.9
Other working capital7.0−6.2−9.3−10.950.217.7
Tax paid1.5−3.1−4.5−2.1−40.3−3.0
Capital spending1.10.00.07.27.94.2
Free cash flow31.935.911.63.115.821.2
−0.5−24.7−3.7−4.8−2.9−6.7
−21.7−15.9−9.2−10.9−21.1−18.5
Dividends paid0.00.00.00.00.00.0
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.00.00.00.00.0
Net change in cash10.8−4.7−1.3−5.5−0.40.3
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Mukta Arts dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 24 MayMar 2020Filed 1 JulMar 2021Filed 26 MayMar 2022Filed 20 MayMar 2023Filed 26 MayMar 2024Filed 30 JulMar 2025Filed 12 JunMar 2026Filed 22 May
Earnings per share−₹3.50−₹2.13–––₹2.90−₹8.33−₹2.92−₹7.60−₹5.24
Diluted earnings per share−₹3.50−₹2.13–––₹2.90−₹8.33−₹2.92−₹7.60−₹5.24
Dividend per share––₹1.25–––––––
Book value per share––₹12.20₹3.84−₹1.39₹2.02−₹9.13−₹12.26−₹20.42−₹27.45
Dividend payout––108.2%–––––––
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)226143104416310510016814284
Earnings per share is left blank for the years to Mar 2019, Mar 2020 and Mar 2021: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period.

Ratios

Consolidated, years to March.Mukta Arts PE ratio and valuation

RatioMar 2018Mar 2019Filed 24 MayMar 2020Filed 1 JulMar 2021Filed 26 MayMar 2022Filed 20 MayMar 2023Filed 26 MayMar 2024Filed 30 JulMar 2025Filed 12 JunMar 2026Filed 22 May
Revenue growth20.7%30.2%6.1%−57.5%80.7%23.9%19.2%−14.3%4.3%
Operating profit growth–79.5%23.2%−60.5%162.9%−74.8%193.0%−69.7%211.0%
–9.5%−46.8%−444.7%876.4%233.7%27.6%46.9%21.8%
––−56.3 pts−397.8 pts1,321.1 pts−642.7 pts−206.2 pts19.3 pts−25.1 pts
From the net margin––−38.5 pts−113.1 pts569.1 pts−3,009.5 pts−164.1 pts56.1 pts−16.3 pts
From asset turnover––0.7 pts96.8 pts98.8 pts−513.9 pts17.9 pts−11.9 pts0.0 pts
From borrowing––−18.5 pts−381.5 pts653.2 pts2,880.8 pts−59.9 pts−24.9 pts−8.9 pts
Return on capital employed–2.6%−0.8%−17.5%1.9%−26.2%−11.3%−57.1%−139.7%
Cash conversion––––577.0%––––
Interest cover–0.3––0.1––––
Debt to equity–2.365.9871.506.62––––
Receivable days–4834104312015516
Inventory days–63−2,217862−2,07480567356
Payable days–1,872−65,17932,198−65,9072,4232,1432,1122,746
Cash conversion cycle, days–−1,76062,996−31,23263,864−2,322−2,073−2,035−2,674
Working capital days–−78−120−369−152−123−117−141−150
Asset turnover–0.770.750.300.530.660.830.720.72
Assets per rupee of net worth–7.6012.5688.41347.23−30.66−9.66−6.31−4.49
Sales per rupee of plant–2.061.590.811.192.483.022.763.15
Capital spending to depreciation–––0.060.000.000.360.420.20
Plant being built, % of plant in use–2.8%3.5%5.1%1.7%3.2%4.2%6.0%5.5%
Interest cover is left blank for the years to Mar 2018, Mar 2020, Mar 2021, Mar 2023, Mar 2024, Mar 2025 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. Debt to equity is left blank for the years to Mar 2023, Mar 2024, Mar 2025 and Mar 2026: net worth is below zero, so there is no shareholders' money to set the borrowings against. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
−4.9%
Cash from operations against operating profit
191.5%
Measure10 years5 years3 years
Revenue growth, yearly rate–19.0%2.1%
Return on equity, average–241.3%32.1%
Return on capital employed, average–−46.5%−69.4%
Operating margin, average8.0%7.0%5.8%
Net margin, average−5.9%−5.5%−6.9%
Asset turnover, average–0.690.76
Cash conversion cycle, days, average–10,952−2,261

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations1075925
Cash from investing−43−14−7
Cash from financing−76−50−18
Capital spending19194
Dividends paid000
Shares bought back000
Shares issued for cash000
Borrowings raised770
Borrowings repaid24165

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––594556
Altman Z-scorePublished threshold 1.1−0.27−1.42−1.89−0.60−1.86−2.28−2.22−2.41
Beneish M-scorePublished threshold −1.78––−1.96−2.95−2.87−2.96−3.96−0.85
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––−18.32−2.03−10.83−5.20−16.31−12.57
Receivables growth less revenue growthOur threshold 0 percentage points–−32.4188.52−126.69−43.50−30.76−59.85267.10
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–117.20−302.77176.23−3,569.35−40.1727.95−25.44
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–3.09−0.253.62−3.590.30−2.285.20
Assets under construction, years of additionsOur threshold 2 years of additions–0.084.060.05–0.150.250.19
Effective tax ratePublished threshold 17.16 per cent36.80––53.53––––
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––24.26––––
A threshold marked as ours has no published figure; it is the line we read the check against.