Mahesh Developers logo

Mahesh Developers financials and balance sheet

BSE: 542677RealtySmall Cap

Last close ₹13.40up ₹1.01 (8.15%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹12.39.

Market cap
₹5.56 Cr5,022nd largest listed
P/E
42.4
P/B
1.4
Dividend yield
Nonein the last 12 months
ROE
3.3%
ROCE
0.9%
Debt to equity
2.85
Volume, BSE
1,237

7 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Mahesh Developers annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹0.96 Cr, year to Mar 2020A loss in 1 of the 6 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Materials and goods+0.4
  3. Employee costs0.0
  4. Other expenses−0.2
  5. Operating profit0.2
  6. Depreciation0.0
  7. Other income0.0
  8. One-off items0.0
  9. Finance costs0.0
  10. Profit before tax0.2
  11. Tax0.0
  12. Net profit0.1

What the company owns

  • Inventory₹28 Cr
  • Plant, investments and other assets₹20 Cr
  • Cash and bank₹1 Cr

What pays for it: net worth and liabilities

  • Owed to suppliers₹31 Cr
  • Borrowings₹12 Cr
  • Net worth₹4 Cr
  • Other liabilities₹2 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2024.Mahesh Developers quarterly results

₹ croreMar 2020Filed 4 AugMar 2021Filed 7 JulMar 2022Filed 10 JunMar 2023Filed 22 JunMar 2024Mar 2025Filed 20 FebMar 2026Filed 1 Jun
Revenue from operations0.960.000.000.00–0.000.00
0.400.144.566.07–−0.03−0.19
Materials and goods bought0.140.004.305.91–−0.15−0.36
Employee costs0.020.010.040.02–0.000.01
Other expenses0.240.130.230.14–0.120.16
Operating profit before depreciation0.55−0.14−4.56−6.07–0.030.19
Operating margin57.8%––––––
Materials, % of revenue15.1%––––––
Employee costs, % of revenue1.8%––––––
Other expenses, % of revenue25.3%––––––
Depreciation and amortisation0.000.000.000.00–0.000.00
Operating profit after depreciation0.55−0.14−4.57−6.08–0.030.19
Other income0.050.015.046.56–0.000.00
Finance costs0.440.000.390.40–0.000.00
One-off items0.000.000.000.00–0.000.00
Profit before tax0.16−0.140.090.09–0.030.19
Tax0.000.000.020.02–0.010.05
Net profit0.16−0.140.070.07–0.020.14
Other comprehensive income0.000.000.00−1.84–0.000.00
Total comprehensive income0.16−0.140.07−1.78–0.020.14
Net margin17.0%––––––

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2020Filed 4 AugMar 2021Filed 7 JulMar 2022Filed 10 JunMar 2023Filed 22 JunMar 2024Mar 2025Filed 20 FebMar 2026Filed 1 Jun
5.45.25.73.9–4.04.1
Share capital4.24.24.24.2–4.24.2
Reserves1.21.11.5−0.2–−0.2−0.1
Borrowings16.817.215.77.3–10.811.6
1.74.111.428.0–32.633.1
Liabilities due after a year16.817.215.77.3–10.811.6
Total assets23.926.632.839.2–47.448.9
7.47.729.06.2–11.011.1
16.518.83.833.0–36.437.8
Net debt16.616.615.16.6–10.110.9
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 7 JulMar 2022Filed 10 JunMar 2023Filed 22 JunMar 2024Mar 2025Filed 20 FebMar 2026Filed 1 Jun
0.41.38.3–0.9−0.7
0.41.38.3–0.9−0.6
0.51.28.2–0.9−0.8
Receivables0.10.00.0–0.0−1.0
Inventories−2.1−5.0−6.6–0.5−0.4
Payables0.08.116.0–2.80.5
Other working capital2.5−1.9−1.2–−2.30.0
Tax paid0.00.00.0–0.00.0
Capital spending0.00.10.1–0.00.0
Free cash flow0.41.28.2–0.9−0.7
Cash from investing−0.40.20.2–−1.2−0.1
0.4−1.5−8.3–0.30.8
Dividends paid0.00.00.0–0.00.0
Shares bought back0.00.00.0–0.00.0
Shares issued0.00.00.0–0.00.0
Net change in cash0.30.00.2–0.00.0
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the year to Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2020Filed 4 AugMar 2021Filed 7 JulMar 2022Filed 10 JunMar 2023Filed 22 JunMar 2024Mar 2025Filed 20 FebMar 2026Filed 1 Jun
–––––––
As stated that year₹0.27−₹0.33₹0.16₹0.16––₹0.33
–––––––
–––––––
Shareholder yield–0.0%0.0%0.0%–––
Market cap at the year end (₹ crore)7.331.963.824.57–––
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from. As stated that year and earnings per share are left blank for the year to Mar 2025: the earnings per share is stated as 0 while the period's profit or loss comes to at least half a paisa a share, so the 0 stands in for a figure the filing does not give.

Ratios

Standalone, years to March.Mahesh Developers PE ratio and valuation

RatioMar 2020Filed 4 AugMar 2021Filed 7 JulMar 2022Filed 10 JunMar 2023Filed 22 JunMar 2024Mar 2025Filed 20 FebMar 2026Filed 1 Jun
Revenue growth–−100.0%–––––
Operating profit growth––––––448.8%
Net profit growth–––−3.8%––489.7%
Return on equity3.0%––––––
Return on capital employed2.5%−0.6%−21.4%−54.0%–0.2%1.2%
Cash conversion––1,884.8%12,680.1%–3,997.0%−485.1%
Interest cover1.2––––53.7309.0
Debt to equity3.133.282.761.88–2.742.85
Receivable days180––––––
Inventory days34,076–01,679–−66,517−28,644
Payable days0–8431,599–−73,905−31,937
Cash conversion cycle, days34,256––––––
Working capital days5,552––––––
Asset turnover0.040.000.000.00–0.000.00
Assets per rupee of net worth4.454.765.447.51–11.9811.96
Sales per rupee of plant0.240.000.000.00–0.000.00
Capital spending to depreciation–6.0029.4625.00–0.000.00
Plant being built, % of plant in use0.0%0.0%668.8%–––0.0%
Interest cover is left blank for the years to Mar 2021, Mar 2022 and Mar 2023: operating profit after depreciation is a loss, and a loss covers no interest bill.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
0.3%
Cash from operations against operating profit
−360.9%
Measure5 years3 years
Profit growth, yearly rate–28.3%
Return on capital employed, average−18.5%0.7%
Asset turnover, average0.000.00
Interest cover, average–181.3
Debt to equity, average2.562.79

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations−0.67
Cash from investing−0.10
Cash from financing0.80
Capital spending0.00
Dividends paid0.00
Shares bought back0.00
Shares issued for cash0.00
Borrowings raised0.00
Borrowings repaid0.80

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Altman Z-scorePublished threshold 1.14.703.98−1.051.02–0.610.74
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–−0.33−4.87−23.47––1.90
Receivables growth less revenue growthOur threshold 0 percentage points–88.01–––––
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–115.61––––136.50
Assets under construction, years of additionsOur threshold 2 years of additions––189.27––––
Effective tax ratePublished threshold 17.16 per cent0.00–22.0426.05–25.9526.01
Tax charged less tax paid, % of profitOur threshold 10 percentage points––0.000.00–0.000.00
A threshold marked as ours has no published figure; it is the line we read the check against.