Ladam Affortable Housing logo

Ladam Affortable Housing financials and balance sheet

BSE: 540026RealtySmall Cap

Last close ₹6.40down ₹0.02 (0.31%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹6.42.

52-week range of traded prices to 23 Oct 2026
₹5.55Low, 10 Feb 2026₹9.45High, 26 Feb 2026
Market cap
₹12 Cr4,482nd largest listed
P/E
Lossover the last 12 months
P/B
0.4
Dividend yield
Nonein the last 12 months
ROE
−3.5%
ROCE
−0.9%
Debt to equity
0.34
Volume, BSE
1

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Ladam Affortable Housing annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹76 Cr, year to Mar 2020A loss in 6 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Employee costs−0.1
  3. Other expenses−0.3
  4. Operating profit−0.4
  5. Depreciation0.0
  6. Other income+0.3
  7. One-off items−0.1
  8. Finance costs0.0
  9. Profit before tax−0.3
  10. Tax0.0
  11. Net profit−0.3

What the company owns

  • Plant, investments and other assets₹42 Cr
  • Inventory₹4 Cr
  • Cash and bank₹1 Cr

What pays for it: net worth and liabilities

  • Net worth₹34 Cr
  • Borrowings₹11 Cr
  • Owed to suppliers₹1 Cr
  • Other liabilities₹1 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Ladam Affortable Housing quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 6 JunMar 2020Filed 6 AugMar 2021Filed 29 JunMar 2022Filed 12 MayMar 2023Filed 29 MayMar 2024Filed 24 JulMar 2025Filed 12 JunMar 2026Filed 27 May
Revenue from operations10.72.20.575.93.95.00.90.80.40.0
9.72.00.774.04.04.51.41.10.70.4
Materials and goods bought9.01.70.473.73.54.10.60.60.30.0
Employee costs0.10.10.10.10.20.20.20.20.10.1
Other expenses0.60.20.20.20.30.20.60.30.30.3
Operating profit before depreciation1.00.2−0.21.9−0.10.5−0.5−0.3−0.2−0.4
Operating margin9.3%8.4%−28.1%2.5%−2.4%9.4%−50.5%−31.4%−53.5%–
Materials, % of revenue84.7%78.8%78.2%97.1%89.2%82.6%67.8%73.3%62.4%–
Employee costs, % of revenue0.7%5.3%13.8%0.1%5.4%4.5%22.1%22.9%24.8%–
Other expenses, % of revenue5.2%7.5%36.1%0.3%7.8%3.5%60.6%35.2%66.2%–
Depreciation and amortisation0.10.10.00.10.10.10.10.00.00.0
Operating profit after depreciation0.90.1−0.21.8−0.20.4−0.5−0.3−0.2−0.4
Other income1.10.50.40.60.40.60.40.20.20.3
Finance costs0.20.30.40.40.30.20.00.00.00.0
Profit before one-off items and tax1.90.3−0.12.00.00.8−0.2−0.10.0−0.2
One-off items0.00.00.00.00.00.00.00.00.0−0.1
Profit before tax1.90.3−0.12.00.00.8−0.2−0.10.0−0.3
0.60.10.00.60.10.30.00.00.00.0
1.30.2−0.11.4−0.10.6−0.2−0.1−0.1−0.3
Other comprehensive income––−0.8−2.10.60.00.00.00.00.0
Total comprehensive income––−0.9−0.70.50.6−0.2−0.1−0.1−0.3
Net margin12.3%8.6%−20.9%1.9%−2.8%11.3%−20.5%−11.3%−11.8%–
Belonging to outside owners of subsidiaries is left blank for the year to Mar 2025: the filing states 0 for this share both for the period and for the year so far, which the form also writes for a line it does not fill, while the company's other filings for the same year show it was not 0 over those months.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 6 JunMar 2020Filed 6 AugMar 2021Filed 29 JunMar 2022Filed 12 MayMar 2023Filed 29 MayMar 2024Filed 24 JulMar 2025Filed 12 JunMar 2026Filed 27 May
3433343434343434
3129303030293428
Share capital99999999
Reserves2120202120202519
Belonging to outside owners of subsidiaries34455505
321916159101111
7117161612121313
116430000
Total assets11757535346474747
3033323235353635
8724222112111111
Net debt251186991011
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 29 JunMar 2022Filed 12 MayMar 2023Filed 29 MayMar 2024Filed 24 JulMar 2025Filed 12 JunMar 2026Filed 27 May
0.532.05−0.070.09−0.87−0.01
0.612.80−0.030.14−0.87−0.01
1.101.960.170.32−0.730.31
Receivables0.27−0.031.240.000.000.00
Inventories2.182.150.320.22−0.03−0.24
Payables−0.32−0.24−0.58−0.08−0.34−0.28
Other working capital−1.030.09−0.820.18−0.350.83
Tax paid−0.08−0.280.01−0.010.000.00
Interest paid0.00−0.21−0.010.000.000.00
Capital spending0.000.000.000.000.000.00
Free cash flow0.532.05−0.070.09−0.87−0.01
2.27−0.27−2.36−0.47−0.020.00
−3.37−0.70−5.240.350.76−0.03
Dividends paid0.000.000.000.000.000.00
Shares bought back0.000.000.000.000.000.00
Shares issued0.000.000.000.000.000.00
Net change in cash−0.571.08−7.67−0.03−0.13−0.04
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020. Interest paid is left blank for the year to Mar 2024: the line is filed below nought and is smaller than the rounding of its section's total, so the statement does not show which way it moved cash.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 6 JunMar 2020Filed 6 AugMar 2021Filed 29 JunMar 2022Filed 12 MayMar 2023Filed 29 MayMar 2024Filed 24 JulMar 2025Filed 12 JunMar 2026Filed 27 May
Earnings per share₹0.72₹0.10−₹0.06₹0.77−₹0.06₹0.12–−₹0.05−₹0.03−₹0.15
Diluted earnings per share₹0.72₹0.10−₹0.06₹0.77−₹0.06₹0.12–−₹0.05−₹0.03−₹0.15
Book value per share––₹16.72₹15.93₹16.16₹16.28₹16.16₹16.11₹18.61₹15.45
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)22.69.34.65.76.011.07.111.510.811.5
Earnings per share is left blank for the year to Mar 2023: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown.
RatioMar 2017Mar 2018Mar 2019Filed 6 JunMar 2020Filed 6 AugMar 2021Filed 29 JunMar 2022Filed 12 MayMar 2023Filed 29 MayMar 2024Filed 24 JulMar 2025Filed 12 JunMar 2026Filed 27 May
Revenue growth–−79.5%−75.4%13,999.3%−94.8%26.3%−81.2%−12.3%−48.1%−100.0%
Operating profit growth–−81.6%––––––––
Net profit growth–−85.6%––––––––
Earnings per share growth–−86.1%––––––––
––−0.4%4.7%−0.4%0.8%−0.7%−0.4%−0.2%–
–––5.1 pts−5.1 pts1.1 pts−1.5 pts0.3 pts0.2 pts–
From the net margin–––0.4 pts−11.9 pts1.0 pts−4.4 pts0.3 pts0.0 pts–
From asset turnover–––6.2 pts6.6 pts0.2 pts2.9 pts0.0 pts0.2 pts–
From borrowing–––−1.5 pts0.2 pts0.0 pts0.0 pts0.0 pts0.0 pts–
Return on capital employed––−0.2%3.5%−0.3%0.8%−1.2%−0.7%−0.5%−0.9%
Cash conversion–––––366.8%––––
Interest cover5.50.3–4.4–1.9––––
Debt to equity––0.940.570.460.430.280.290.310.34
Receivable days––22711392100–
Inventory days––59,379436693802,2802,2685,133–
Payable days––5,254203783029209221,613–
Cash conversion cycle, days––54,147304031701,3611,3463,520–
Working capital days––20,330559916333,3003,6177,329–
Asset turnover––0.000.870.070.090.020.020.010.00
Assets per rupee of net worth––3.822.911.881.791.671.571.471.50
Sales per rupee of plant––0.033.630.190.240.040.040.020.00
Capital spending to depreciation––––0.000.020.000.000.000.00
Plant being built, % of plant in use––1.0%1.0%1.0%1.0%1.0%1.0%1.0%1.0%
Interest cover is left blank for the years to Mar 2019, Mar 2021, Mar 2023 and Mar 2024: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
−2.4%
Measure10 years5 years3 years
Return on equity, average–−0.1%−0.3%
Return on capital employed, average–−0.5%−0.7%
Operating margin, average−15.1%−31.5%−42.5%
Net margin, average−3.7%−8.1%−11.6%
Asset turnover, average–0.030.01
Cash conversion cycle, days, average–1,6002,433
Debt to equity, average–0.330.31

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations1.18−0.80−0.01
Cash from investing−3.12−0.490.00
Cash from financing−4.861.08−0.03
Capital spending0.000.000.00
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash0.000.000.00
Borrowings repaid0.000.000.00

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––68463–
Altman Z-scorePublished threshold 1.1––1.943.643.853.984.404.154.303.79
Beneish M-scorePublished threshold −1.78––––4.43−2.44−5.90−3.36––
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−5.27−2.304.530.621.80−0.57
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––9.807.53––
Receivables growth less revenue growthOur threshold 0 percentage points–––−9,559.7576.90−23.73−18.64−87.72––
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––−17,504.5669.85−50.4177.12−0.4855.82106.41
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––7.6624.162.082.230.078.94–
Assets under construction, years of additionsOur threshold 2 years of additions–––142.96–195.2220,303.00–––
Effective tax ratePublished threshold 17.16 per cent31.2038.51–29.17–31.99––––
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––−2.10––––
A threshold marked as ours has no published figure; it is the line we read the check against.