Kirloskar Oil Engines logo

Kirloskar Oil Engines financials and balance sheet

NSE: KIRLOSENGBSE: 533293Industrial ProductsSmall Cap

Last close ₹1,784.70down ₹84.30 (4.51%)BSE ₹1,784.30

Share price at the NSE close on 23 Oct 2026. Previous close ₹1,869.00.

52-week range of traded prices to 23 Oct 2026
₹883.40Low, 23 Oct 2025₹2,720.00High, 23 Jun 2026
Market cap
₹25,971 Cr323rd largest listed
P/E
48.1
P/B
7.2
Dividend yield
0.39%
ROE
16.1%
ROCE
13.6%
Debt to equity
1.49
Volume, NSE
4,57,94854.4% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Kirloskar Oil Engines annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 1.4% of operating profit in the first full year.

The years either side of a change of basis do not compare. From the year to Mar 2018, GST replaced excise duty on 1 Jul 2017, and revenue before that day includes the duty.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue7,701
  2. Materials and goods−4,447
  3. Employee costs−612
  4. Other expenses−1,226
  5. Operating profit1,415
  6. Depreciation−174
  7. Other income+70
  8. One-off items−32
  9. Finance costs−523
  10. Profit before tax756
  11. Tax−199
  12. Discontinued businesses+4.7
  13. Net profit562

What the company owns

  • Plant, investments and other assets₹7,580 Cr
  • Cash and bank₹1,250 Cr
  • Receivables₹953 Cr
  • Inventory₹744 Cr
  • Current investments₹325 Cr

What pays for it: net worth and liabilities

  • Borrowings₹5,314 Cr
  • Net worth₹3,575 Cr
  • Other liabilities₹1,017 Cr
  • Owed to suppliers₹947 Cr

Kirloskar Oil Engines business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them.Kirloskar Oil Engines segment results by quarter

Revenue by segment

₹7,701 CrTotal
  • B2B₹5,686 Cr73.8% of total
  • B2C₹1,139 Cr14.8% of total
  • Financial services₹877 Cr11.4% of total

Profit by segment

  • B2B₹592 Cr74.9% of total
  • B2C₹106 Cr13.4% of total
  • Financial services₹92 Cr11.7% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • B2B

    Revenue, ₹ crore
    Profit, ₹ crore
  • B2C

    Revenue, ₹ crore
    Profit, ₹ crore
  • Financial services

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses3,6273,3783,2954,0225,0245,8986,3497,701
Company revenue, as in its results3,6283,3793,2964,0225,0245,8986,3497,701
Revenue––––3,5824,2284,4815,686
Revenue growth–––––18.0%6.0%26.9%
Profit––––336460497592
Profit growth–––––36.8%7.9%19.2%
Margin––––9.4%10.9%11.1%10.4%
Return on capital––––55.5%63.2%52.0%47.9%
Assets––––1,3851,7482,0522,641
Liabilities––––7781,0191,0971,405
Capital employed––––6077299551,235
Revenue––––1,0711,1051,0881,139
Revenue–48102201371565780877
Revenue2,9972,6552,3912,944––––
Revenue141133180185––––
Revenue–541622691––––
Revenue489–––––––
Revenue1210––––
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.Kirloskar Oil Engines quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 18 MayMar 2020Filed 19 JunMar 2021Filed 13 MayMar 2022Filed 20 MayMar 2023Filed 22 MayMar 2024Filed 9 MayMar 2025Filed 10 JunMar 2026Filed 14 May
Revenue from operations2,8783,1113,6283,3793,2964,0225,0245,8986,3497,701
2,5972,8473,2533,0922,9103,6104,2904,8715,1586,286
Materials and goods bought1,6881,9552,3292,1422,0502,6383,1183,4973,5924,447
Employee costs––243270257286340430537612
Other expenses––6816806036878329441,0291,226
Operating profit before depreciation2812643752873864127341,0281,1911,415
Operating margin9.8%8.5%10.3%8.5%11.7%10.2%14.6%17.4%18.8%18.4%
Materials, % of revenue––64.2%63.4%62.2%65.6%62.1%59.3%56.6%57.7%
Employee costs, % of revenue––6.7%8.0%7.8%7.1%6.8%7.3%8.5%8.0%
Other expenses, % of revenue––18.8%20.1%18.3%17.1%16.6%16.0%16.2%15.9%
Depreciation and amortisation111112948784101105119140174
Operating profit after depreciation1701522812003023116299091,0511,241
Other income85726543262728294770
Finance costs312151450106210328483523
Profit before one-off items and tax253213331228278232448609615789
One-off items00016−800−1536−32
Profit before tax253213331245270232448594651756
7970112577261117156176199
Share of profit of joint ventures and associates–––––0111–
Profit from discontinued businesses–––––––––5
174143220188197171332440476562
Other comprehensive income––0−253−10−3−432
Total comprehensive income––220186202174322436472595
Net margin6.0%4.6%6.1%5.6%6.0%4.2%6.6%7.5%7.5%7.3%
Net margin without joint ventures and associates–––––4.2%6.6%7.4%7.5%–
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 18 MayMar 2020Filed 19 JunMar 2021Filed 13 MayMar 2022Filed 20 MayMar 2023Filed 22 MayMar 2024Filed 9 MayMar 2025Filed 10 JunMar 2026Filed 14 May
1,6991,7451,9222,0822,3042,6603,0573,575
1,6991,7451,9222,0822,3042,6763,0873,620
Share capital2929292929292929
Reserves1,6701,7161,8932,0532,2752,6473,0573,591
Belonging to outside owners of subsidiaries00–00−16−30−45
811496871,9653,2444,1425,8195,314
7317481,2521,7832,5263,5473,4493,900
1752696261,1661,8962,0703,9743,378
2,6052,7623,8015,0306,7258,27810,48010,852
8351,0821,5082,2773,2974,5626,0905,424
1,7671,6802,2932,7543,3923,6954,3915,428
Net debt−828−352−3571,1362,3933,1844,3113,738
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 13 MayMar 2022Filed 20 MayMar 2023Filed 22 MayMar 2024Filed 9 MayMar 2025Filed 10 JunMar 2026Filed 14 May
−16−1,041−920−469−739932
30−962−799−318−5801,116
−324−1,364−1,346−996−1,327187
Receivables−537−1,361−50−1,187−1,35793
Inventories26−5−161−10727−176
Payables169−15109287−27221
Other working capital1818−1,244102949
Tax paid−46−79−122−151−159−184
Capital spending105126161395308340
Free cash flow−122−1,166−1,082−864−1,047592
−465−3−144−109−523−321
5999501,1828001,509−589
Dividends paid225872728794
Shares bought back000000
Shares issued001224
Net change in cash118−9311722324823
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Kirloskar Oil Engines dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 18 MayMar 2020Filed 19 JunMar 2021Filed 13 MayMar 2022Filed 20 MayMar 2023Filed 22 MayMar 2024Filed 9 MayMar 2025Filed 10 JunMar 2026Filed 14 May
Earnings per share₹12.02₹10.00₹15.16₹12.81₹13.48₹12.07₹22.98₹30.50₹33.71₹39.53
Diluted earnings per share₹12.02₹10.00₹15.16–₹13.48₹12.03₹22.88₹30.46₹33.60₹39.38
Dividend per share₹5.00₹5.00₹5.00₹4.00₹4.00₹4.00₹5.00₹6.00₹6.50₹7.00
Book value per share––₹117.47₹120.69₹132.93₹143.96₹159.14₹184.63₹212.57₹249.07
Dividend payout41.6%50.7%33.0%31.2%29.7%33.1%21.8%19.7%19.3%18.1%
Shareholder yield––––0.9%3.0%1.2%0.6%0.8%0.5%
Market cap at the year end (₹ crore)5,6174,7032,5371,2572,3661,9085,73012,45410,44619,313

Ratios

Consolidated, years to March.Kirloskar Oil Engines PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 18 MayMar 2020Filed 19 JunMar 2021Filed 13 MayMar 2022Filed 20 MayMar 2023Filed 22 MayMar 2024Filed 9 MayMar 2025Filed 10 JunMar 2026Filed 14 May
Revenue growth17.2%––−6.8%−2.5%22.0%24.9%17.4%7.6%21.3%
Operating profit growth17.2%−6.0%41.9%−23.4%34.2%6.9%78.1%40.0%15.9%18.8%
Net profit growth23.7%−17.9%53.9%−14.4%5.1%−13.4%94.1%32.6%8.2%18.2%
Earnings per share growth–−16.8%51.6%−15.5%5.2%−10.5%90.4%32.7%10.5%17.3%
––12.9%10.8%10.6%8.7%15.2%17.7%17.0%16.8%
–––−2.1 pts−0.1 pts−1.9 pts6.4 pts2.6 pts−0.8 pts−0.2 pts
From the net margin–––−1.2 pts0.9 pts−2.8 pts4.6 pts2.0 pts0.5 pts−0.9 pts
From asset turnover–––−1.1 pts−2.3 pts−0.7 pts−0.8 pts−1.4 pts−2.5 pts1.1 pts
From borrowing–––0.2 pts1.4 pts1.6 pts2.7 pts2.0 pts1.3 pts−0.4 pts
Return on capital employed––15.8%10.6%11.6%7.7%11.3%13.4%11.8%14.0%
Cash conversion––––−8.1%−609.1%−277.5%−106.6%−155.3%165.7%
Interest cover60.713.219.314.16.02.93.02.82.22.4
Debt to equity––0.050.090.360.941.411.561.901.49
Receivable days––4164811291381234045
Inventory days––4969685464676061
Payable days––69701068079837278
Cash conversion cycle, days––2163431031221072828
Working capital days––195629941058484102
Asset turnover––1.391.261.000.910.850.790.680.72
Assets per rupee of net worth––1.531.561.792.212.683.013.263.18
Sales per rupee of plant––9.078.968.019.0911.3712.167.457.58
Capital spending to depreciation––––1.261.241.543.332.211.95
Plant being built, % of plant in use––4.5%8.0%7.7%5.4%4.1%52.0%8.3%6.0%
Revenue growth is left blank for the years to Mar 2018 and Mar 2019: between the two periods excise duty was taken out of revenue when GST replaced it, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
5.3%
Cash from operations against operating profit
65.9%
Measure10 years5 years3 years
Revenue growth, yearly rate12.1%18.5%15.3%
Profit growth, yearly rate14.9%23.6%19.2%
Return on equity, average–15.1%17.2%
Return on capital employed, average–11.6%13.1%
Operating margin, average12.8%15.9%18.2%
Net margin, average6.1%6.6%7.4%
Asset turnover, average–0.790.73
Cash conversion cycle, days, average–7855
Interest cover, average12.62.72.4
Debt to equity, average–1.461.65

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−2,236−276932
Cash from investing−1,100−952−321
Cash from financing3,8531,721−589
Capital spending1,3301,043340
Dividends paid38425494
Shares bought back000
Shares issued for cash1094
Borrowings raised15,04810,7052,200
Borrowings repaid10,5778,6222,647

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––323335
Altman Z-scorePublished threshold 1.81––4.893.552.932.212.482.882.323.32
Beneish M-scorePublished threshold −1.78––––−2.09−0.60−1.35−1.90−2.47−2.38
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––20.6827.5023.7613.5618.53−0.46
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––−2.82−2.58−1.71−0.19
Receivables growth less revenue growthOur threshold 0 percentage points–––52.5825.6773.128.09−12.62−72.6115.69
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––39.09−2.18−26.4022.245.93−10.841.97
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––1.14−1.25−0.69−0.230.130.590.44
Assets under construction, years of additionsOur threshold 2 years of additions–––0.470.270.180.171.560.140.18
Effective tax ratePublished threshold 17.16 per cent31.1732.8533.7423.2326.8026.3526.2026.1927.0226.25
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––−7.66−0.970.762.661.96
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
17 Jul 2026CRISIL Ratings Limited (opens in a new tab)Commercial PaperCrisil A1+Review, Re-affirm100
17 Jul 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil A1+Review, Re-affirm41
17 Jul 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil AA+Review, Re-affirmStable2
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.