Kamanwala Housing Construction logo

Kamanwala Housing Construction financials and balance sheet

NSE: KAMANWALABSE: 511131RealtySmall Cap

Last close ₹16.49down ₹0.31 (1.85%)BSE ₹16.99

Share price at the NSE close on 23 Oct 2026. Previous close ₹16.80.

52-week range of BSE trades to 23 Oct 2026
₹14.00Low, 24 Mar 2026₹22.00High, 24 Oct 2025
Market cap
₹23 Cr4,033rd largest listed
P/E
Lossover the last 12 months
P/B
0.2
Dividend yield
Nonein the last 12 months
ROE
−2.3%
ROCE
−5.2%
Debt to equity
0.15
Volume, NSE
8,43890.5% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Kamanwala Housing Construction annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹39 Cr, year to Mar 2017A loss in the year to Mar 2026, −₹2.86 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue7.8
  2. Materials and goods−7.8
  3. Employee costs−1.0
  4. Other expenses−5.1
  5. Operating profit−6.1
  6. Depreciation−0.5
  7. Other income+3.9
  8. One-off items0.0
  9. Finance costs−0.5
  10. Profit before tax−3.3
  11. Tax+0.4
  12. Net profit−2.9

What the company owns

  • Plant, investments and other assets₹72 Cr
  • Cash and bank₹26 Cr
  • Current investments₹22 Cr
  • Inventory₹10 Cr
  • Receivables₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹110 Cr
  • Borrowings₹17 Cr
  • Owed to suppliers₹2 Cr
  • Other liabilities₹1 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Kamanwala Housing Construction quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 30 MayMar 2020Filed 29 JulMar 2021Filed 15 JulMar 2022Filed 13 JunMar 2023Filed 30 MayMar 2024Filed 5 AugMar 2025Filed 15 OctMar 2026Filed 30 May
Revenue from operations39.418.820.92.92.62.93.92.811.47.8
41.319.223.95.54.54.56.85.718.414.0
Materials and goods bought35.915.214.32.32.32.83.92.811.47.8
Employee costs1.60.70.30.50.00.10.10.10.31.0
Other expenses3.83.39.22.72.21.62.92.86.75.1
Operating profit before depreciation−1.8−0.4−2.9−2.6−1.9−1.6−3.0−2.9−7.0−6.1
Operating margin−4.6%−2.0%−14.1%−92.6%−71.3%−56.3%−76.4%−102.2%−61.4%−78.4%
Materials, % of revenue91.1%80.7%68.6%78.9%88.5%96.8%100.0%100.0%100.0%100.0%
Employee costs, % of revenue4.0%3.6%1.4%19.2%1.2%2.7%1.5%2.2%2.8%12.7%
Other expenses, % of revenue9.5%17.6%44.1%94.5%81.6%56.8%75.0%100.1%58.6%65.7%
Depreciation and amortisation0.30.20.20.30.10.00.00.00.00.5
Operating profit after depreciation−2.1−0.6−3.1−2.9−1.9−1.6−3.0−2.9−7.0−6.6
Other income3.21.22.92.81.71.80.50.656.43.9
Finance costs1.30.40.20.00.00.00.00.00.30.5
Profit before one-off items and tax−0.20.2−0.4−0.1−0.30.1−2.5−2.349.1−3.3
One-off items0.4−0.10.00.20.10.0−6.00.00.60.0
Profit before tax0.10.1−0.40.0−0.20.1−8.5−2.349.7−3.3
0.00.00.00.00.00.0−0.10.04.2−0.4
0.10.2−0.40.1−0.20.1−8.4−2.345.5−2.9
Other comprehensive income––0.00.00.00.00.00.00.00.1
Total comprehensive income––−0.30.1−0.10.1−8.4−2.345.6−2.8
Net margin0.3%0.8%−1.8%1.9%−6.6%3.9%−217.8%−82.4%399.0%−36.6%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 30 MayMar 2020Filed 29 JulMar 2021Filed 15 JulMar 2022Filed 13 JunMar 2023Filed 30 MayMar 2024Filed 5 AugMar 2025Filed 15 OctMar 2026Filed 30 May
807878787067113110
808080807270115112
Share capital1414141414141414
Reserves66666666585610198
Belonging to outside owners of subsidiaries–−2−2−2−2−2−2−2
Borrowings662222117
2323111088420
21110000
Total assets10510390897876117130
4340343733332916
62635752454388115
Net debt46−3−3−3−3−48−31
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 15 JulMar 2022Filed 13 JunMar 2023Filed 30 MayMar 2024Filed 5 AugMar 2025Filed 15 OctMar 2026Filed 30 May
7.50.31.3−1.3−4.4−4.1
7.60.41.3−1.3−4.9−4.6
9.52.010.21.55.45.4
Receivables2.10.80.00.00.10.1
Other working capital7.41.310.21.55.25.2
Tax paid−0.1−0.10.00.00.50.5
Capital spending0.00.00.00.02.72.7
Free cash flow7.50.31.3−1.3−7.1−6.7
−2.31.20.50.551.651.6
−5.2−1.5−1.90.6−2.9−3.2
Dividends paid0.00.00.00.00.00.0
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.00.00.00.00.0
Net change in cash0.00.1−0.1−0.244.444.4
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Kamanwala Housing Construction dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 30 MayMar 2020Filed 29 JulMar 2021Filed 15 JulMar 2022Filed 13 JunMar 2023Filed 30 MayMar 2024Filed 5 AugMar 2025Filed 15 OctMar 2026Filed 30 May
Earnings per share₹0.09₹0.15−₹0.27₹0.04−₹0.12–−₹5.98−₹1.64₹32.31−₹2.03
Diluted earnings per share₹0.09₹0.15−₹0.27₹0.04−₹0.12–−₹5.98−₹1.64₹32.31−₹2.03
Book value per share––₹56.76₹56.83₹56.77₹56.87₹50.91₹49.46₹81.80₹79.81
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)19.414.414.66.26.518.010.824.016.021.5
Earnings per share is left blank for the year to Mar 2022: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period.
RatioMar 2018Mar 2019Filed 30 MayMar 2020Filed 29 JulMar 2021Filed 15 JulMar 2022Filed 13 JunMar 2023Filed 30 MayMar 2024Filed 5 AugMar 2025Filed 15 OctMar 2026Filed 30 May
Revenue growth−52.3%11.0%−86.4%−7.5%8.0%35.9%−27.7%307.7%−31.5%
Net profit growth19.1%––––––––
Earnings per share growth66.7%––––––––
–−0.5%0.1%−0.2%0.1%−11.1%−3.3%49.3%−2.5%
––0.6 pts−0.3 pts0.4 pts−11.2 pts7.8 pts52.5 pts−51.8 pts
From the net margin––1.0 pts−0.3 pts0.3 pts−7.9 pts6.9 pts19.1 pts−53.8 pts
From asset turnover––−0.4 pts0.0 pts0.0 pts−3.6 pts0.9 pts35.5 pts2.1 pts
From borrowing––0.0 pts0.0 pts0.0 pts0.2 pts0.0 pts−2.0 pts−0.1 pts
Return on capital employed–−3.7%−3.4%−2.4%−2.1%−4.2%−4.2%−6.1%−5.2%
Cash conversion––––265.0%––−9.7%–
Debt to equity–0.070.080.020.020.020.020.010.15
Receivable days–354431887553731421
Inventory days–2431,5481,4911,2628991,245305445
Payable days–1391,25715811922297112
Cash conversion cycle, days–1397341,5221,2199301,289312354
Working capital days–7525,8825,9485,0463,1834,1421,1482,972
Asset turnover–0.200.030.030.030.050.040.120.06
Assets per rupee of net worth–1.311.301.211.121.101.091.051.09
Sales per rupee of plant–65.9244.1525.3533.7770.8054.454.232.35
Capital spending to depreciation–––0.000.000.000.00112.485.90
Plant being built, % of plant in use––0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Interest cover is left blank for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023, Mar 2024, Mar 2025 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
−2.3%
Measure10 years5 years3 years
Revenue growth, yearly rate–24.3%26.4%
Return on equity, average–6.5%14.5%
Return on capital employed, average–−4.3%−5.2%
Operating margin, average−55.9%−74.9%−80.7%
Net margin, average6.1%13.2%93.3%
Asset turnover, average–0.060.07
Cash conversion cycle, days, average–821652
Debt to equity, average–0.050.06

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−8−10−4
Cash from investing10610452
Cash from financing−9−5−3
Capital spending553
Dividends paid000
Shares bought back000
Shares issued for cash000
Borrowings raised–00
Borrowings repaid110

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––475461
Altman Z-scorePublished threshold 1.1––7.838.0312.2513.1513.8213.2937.9612.87
Beneish M-scorePublished threshold −1.78––––−2.72−1.41−111.55−3.325.14−2.59
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−5.54−1.58−12.31−1.96−1.77−40.74
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––––−0.13−0.24
Receivables growth less revenue growthOur threshold 0 percentage points–––158.91−53.24−64.75−40.3227.73−331.2335.58
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––84.31−3.80−18.17−40.3327.76−307.6731.44
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––41.00−308.94−155.56−190.37−50.712.17−320.63
Assets under construction, years of additionsOur threshold 2 years of additions––––0.000.00–0.000.000.00
Effective tax ratePublished threshold 17.16 per cent−22.43−39.29–−20.76–20.96––8.35–
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––−62.17––7.37–
A threshold marked as ours has no published figure; it is the line we read the check against.