India Tourism Development Corporation logo

India Tourism Development Corporation financials and balance sheet

NSE: ITDCBSE: 532189Leisure ServicesSmall Cap

Last close ₹599.30down ₹34.60 (5.46%)BSE ₹599.05

Share price at the NSE close on 23 Oct 2026. Previous close ₹633.90.

52-week range of traded prices to 23 Oct 2026
₹368.00Low, 30 Mar 2026₹822.00High, 20 Jul 2026
Market cap
₹5,140 Cr808th largest listed
P/E
62.5
P/B
12.2
Dividend yield
0.49%
ROE
20.9%
ROCE
20.4%
Debt to equity
0.00
Volume, NSE
97,76935.6% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.India Tourism Development Corporation annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
A loss in 1 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

The years either side of a change of basis do not compare. From the year to Mar 2020, the company reports a discontinued business. From the year to Mar 2025, the company's revenue for that year, ₹570 Cr, differs from its quarters added, ₹588 Cr.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue533
  2. Materials and goods−182
  3. Employee costs−94
  4. Other expenses−165
  5. Operating profit91
  6. Depreciation−7.1
  7. Other income+30
  8. One-off items0.0
  9. Finance costs−1.8
  10. Profit before tax113
  11. Tax−30
  12. Discontinued businesses−0.4
  13. Net profit82

What the company owns

  • Plant, investments and other assets₹363 Cr
  • Cash and bank₹271 Cr
  • Receivables₹110 Cr
  • Inventory₹18 Cr

What pays for it: net worth and liabilities

  • Net worth₹411 Cr
  • Other liabilities₹272 Cr
  • Owed to suppliers₹79 Cr
  • Borrowings₹1 Cr

India Tourism Development Corporation business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them. A segment at a loss has no share of profit.India Tourism Development Corporation segment results by quarter

Revenue by segment

₹563 CrTotal
  • Hotel Division₹346 Cr61.5% of total
  • Event Management, Hospitality & Tourism Management Institute & Others₹169 Cr29.9% of total
  • Travels &Tours₹24 Cr4.3% of total
  • International Trade Division₹15 Cr2.7% of total
  • Engg,Consultancy Projects₹9 Cr1.6% of total

Profit by segment

  • Hotel Division₹108 Cr91.8% of total
  • Travels &Tours₹4 Cr3.6% of total
  • International Trade Division₹2 Cr1.4% of total
  • Engg,Consultancy Projects₹4 Cr3.2% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Hotel Division

    Revenue, ₹ crore
    Profit, ₹ crore
  • Event Management, Hospitality & Tourism Management Institute & Others

    Revenue, ₹ crore
    Profit, ₹ crore
  • Travels &Tours

    Revenue, ₹ crore
    Profit, ₹ crore
  • International Trade Division

    Revenue, ₹ crore
    Profit, ₹ crore
  • Engg,Consultancy Projects

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses386365194304481549591563
Company revenue, as in its results356342177289464532570533
Revenue258253140202321347344346
Revenue growth–−1.8%−44.5%43.9%58.7%8.3%−1.0%0.8%
Profit3139−3313869174108
Profit growth–24.4%––552.2%5.9%−18.4%46.1%
Margin12.1%15.4%−23.4%6.5%26.7%26.1%21.5%31.2%
Assets–133131126107117106−21
Liabilities–171172152151152174−10
Capital employed–−39−41−27−44−35−68−11
Revenue–––––107155169
Revenue352782263534724
Revenue1816162116161315
Revenue655151426339
Revenue–––4468–––
Revenue706326–––––
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.India Tourism Development Corporation quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 11 JunMar 2020Filed 31 JulMar 2021Filed 20 JulMar 2022Filed 15 JunMar 2023Filed 25 MayMar 2024Filed 13 MayMar 2025Filed 13 JunMar 2026Filed 21 May
Revenue from operations495350356342177289464532570533
–357332320221291388431485442
Materials and goods bought787070732568113168199182
Employee costs–1441151231041021121019994
Other expenses–14314712492121163162187165
Operating profit before depreciation–−72422−44−1751018591
Operating margin–−1.9%6.8%6.6%−24.9%−0.4%16.3%19.0%15.0%17.1%
Materials, % of revenue–20.1%19.6%21.4%14.3%23.5%24.5%31.5%34.8%34.1%
Employee costs, % of revenue–41.1%32.3%35.9%58.7%35.2%24.2%19.0%17.4%17.7%
Other expenses, % of revenue–40.8%41.3%36.1%51.9%41.7%35.1%30.4%32.8%31.0%
Depreciation and amortisation9778777777
Operating profit after depreciation–−141715−51−868947984
Other income23272221171417172130
Finance costs0111111312
Profit before one-off items and tax–123835−3558510899113
One-off items−1131224250000
Profit before tax15436039−34108510899113
5918161326371730
Share of profit of joint ventures and associates––222011––
Profit from discontinued businesses––−2−4−300−1−10
9184221−35759708182
Other comprehensive income––2−81−2−10−22
Total comprehensive income––4413−33559707985
Net margin1.8%5.1%11.8%–−19.5%2.3%12.8%13.2%14.2%15.5%
Net margin without joint ventures and associates––11.3%–−20.9%2.2%12.6%13.1%––
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2017: revenue, other income and exceptional items less the total expenses stated do not come to the profit before tax the same statement states, so the operating expenses cannot be told apart from the rest. Belonging to the company's shareholders is left blank for the years to Mar 2018, Mar 2020 and Mar 2022: the filing's earnings per share does not match the profit it states, and cannot be multiplied back into the owners' profit because the company's periods around it state no share for other owners for the gap to belong to. Net margin is left blank for the year to Mar 2020: the profit includes the result of a business the company has discontinued, which the revenue does not, so the two make no margin. Belonging to outside owners of subsidiaries is left blank for the year to Mar 2021: the filing states 0 for this share both for the period and for the year so far, which the form also writes for a line it does not fill, while the company's other filings for the same year show it was not 0 over those months. Share of profit of joint ventures and associates is left blank for the year to Mar 2025: the filing states 0 for this share both for the period and for the year so far, which the form also writes for a line it does not fill, while the company's other filings for the same year show it was not 0 over those months.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 11 JunMar 2020Filed 31 JulMar 2021Filed 20 JulMar 2022Filed 15 JunMar 2023Filed 25 MayMar 2024Filed 13 MayMar 2025Filed 13 JunMar 2026Filed 21 May
326314278–332378352411
326320287–342389364423
Share capital868686–86868686
Reserves241235201–256303278337
Belonging to outside owners of subsidiaries–−7−9–−10−11−11−12
Borrowings111–1111
276225213–545664366339
607858–57232812
663617549–9341,066746762
105109106–10610295108
558508442–827963650653
Net debt−290−261−231–−462−177−220−270
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2022, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 20 JulMar 2022Filed 15 JunMar 2023Filed 25 MayMar 2024Filed 13 MayMar 2025Filed 13 JunMar 2026Filed 21 May
−1316−12425370
−116−6706482
38−6−104−43−39−24
Receivables31−23−29−5−560
Inventories−110−2−70
Payables−131640−637−42
Other working capital210−115−30−1317
Tax paid−120−6−27−11−12
Capital spending461311010
Free cash flow−1710−25414360
115−34−4−73
000−19−22−25
Dividends paid000192225
Shares bought back000000
Shares issued000000
Net change in cash−221−152827−28
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.India Tourism Development Corporation dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 11 JunMar 2020Filed 31 JulMar 2021Filed 20 JulMar 2022Filed 15 JunMar 2023Filed 25 MayMar 2024Filed 13 MayMar 2025Filed 13 JunMar 2026Filed 21 May
Earnings per share₹1.05₹1.55₹5.09₹1.52−₹3.87₹0.58₹6.90₹8.20₹9.42₹9.61
Diluted earnings per share₹1.05₹1.55₹5.09₹1.52−₹3.87₹0.58₹6.90₹8.20₹9.42₹9.61
Dividend per share₹1.33₹1.85₹2.10–––₹2.20₹2.52₹2.90₹2.95
Book value per share––₹38.06₹37.37₹33.43–₹39.86₹45.36₹42.41₹49.29
Dividend payout126.2%–42.9%–––32.2%31.2%30.5%30.6%
Shareholder yield––––0.0%0.0%0.0%0.3%0.4%0.8%
Market cap at the year end (₹ crore)3,5333,9032,4001,1103,2943,2512,5325,4175,0463,178
RatioMar 2017Mar 2018Mar 2019Filed 11 JunMar 2020Filed 31 JulMar 2021Filed 20 JulMar 2022Filed 15 JunMar 2023Filed 25 MayMar 2024Filed 13 MayMar 2025Filed 13 JunMar 2026Filed 21 May
Revenue growth7.8%−29.3%1.7%–−48.3%63.6%60.2%14.8%–−6.6%
Operating profit growth–––––––34.3%–7.0%
Net profit growth−49.4%96.2%136.5%–––772.5%18.9%14.9%1.9%
Earnings per share growth–47.6%228.4%–––1,089.7%18.8%14.9%2.0%
––12.8%–−11.4%–17.1%19.0%21.7%21.0%
–––––––1.9 pts2.7 pts−0.6 pts
From the net margin–––––––0.6 pts1.8 pts1.9 pts
From asset turnover–––––––1.3 pts3.8 pts2.9 pts
From borrowing–––––––0.0 pts−3.0 pts−5.4 pts
Return on capital employed––5.2%4.7%−18.3%–20.6%24.9%22.3%20.5%
Cash conversion–––––230.6%−19.9%60.2%65.4%85.5%
Interest cover––25.914.9––76.829.278.548.0
Debt to equity––0.000.000.00–0.000.000.000.00
Receivable days––99101136–62527776
Inventory days––5351160–33283436
Payable days––337267612–300192228159
Cash conversion cycle, days––−184−115−316–−205−112−117−47
Working capital days––−923−3–−142834130
Asset turnover––0.540.530.30–0.500.530.630.71
Assets per rupee of net worth––2.031.981.92–2.732.742.411.92
Sales per rupee of plant––6.526.763.95–10.1613.2313.7312.80
Capital spending to depreciation––––0.600.831.860.221.451.45
Plant being built, % of plant in use––11.0%12.3%14.4%–7.3%10.8%13.1%20.3%
Interest cover is left blank for the years to Mar 2018, Mar 2021 and Mar 2022: operating profit after depreciation is a loss, and a loss covers no interest bill. Revenue growth, operating profit growth, net profit growth and earnings per share growth are left blank for the year to Mar 2020: between the two periods the company began reporting a business as discontinued, so the two are on different bases and the change is not worked out. Revenue growth and operating profit growth are left blank for the year to Mar 2025: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2022, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
11.0%
Cash from operations against operating profit
77.1%
Measure10 years5 years3 years
Revenue growth, yearly rate1.5%24.7%4.8%
Profit growth, yearly rate16.6%–12.2%
Return on equity, average–19.7%20.6%
Return on capital employed, average–22.1%22.6%
Operating margin, average6.0%13.4%17.1%
Net margin, average6.3%11.6%14.3%
Asset turnover, average–0.590.62
Cash conversion cycle, days, average–−120−92
Interest cover, average–58.151.9
Debt to equity, average–0.000.00

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations16916670
Cash from investing−71−73−73
Cash from financing−66−66−25
Capital spending402110
Dividends paid656525
Shares bought back000
Shares issued for cash000
Borrowings raised000
Borrowings repaid000

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––3–––57
Altman Z-scorePublished threshold 1.1––5.615.764.61–4.074.045.546.38
Beneish M-scorePublished threshold −1.78––––−2.87––−2.36−1.59−2.37
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−5.59––2.373.5711.28
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––−0.290.340.400.71
Receivables growth less revenue growthOur threshold 0 percentage points–––1.9517.54––−18.7852.05−1.19
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––−4.4274.65––−25.7329.344.29
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––−5.37−4.23––79.23−71.15−6.94
Assets under construction, years of additionsOur threshold 2 years of additions–––1.785.85––2.990.691.18
Effective tax ratePublished threshold 17.16 per cent37.8020.6529.6942.06–33.4030.6134.5017.6426.39
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––33.4023.779.276.3815.79
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
18 Dec 2025CARE Ratings Limited (opens in a new tab)Fund-based-Short TermCARE A1+Review, Re-affirm15
18 Dec 2025CARE Ratings Limited (opens in a new tab)Non-fund-based-Short TermCARE A1+Review, Re-affirm25
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.