IRM Energy logo

IRM Energy financials and balance sheet

NSE: IRMENERGYBSE: 544004GasSmall Cap

Last close ₹231.45down ₹10.40 (4.30%)BSE ₹232.05

Share price at the NSE close on 23 Oct 2026. Previous close ₹241.85.

52-week range of traded prices to 23 Oct 2026
₹165.40Low, 30 Mar 2026₹366.89High, 30 Apr 2026
Market cap
₹950 Cr1,461st largest listed
P/E
13.0
P/B
1.0
Dividend yield
0.65%
ROE
7.5%
ROCE
9.4%
Debt to equity
0.05
Volume, NSE
71,34653.6% delivered

3 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.IRM Energy annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹1,160 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue1,160
  2. Materials and goods−792
  3. Employee costs−25
  4. Other expenses−231
  5. Operating profit112
  6. Depreciation−44
  7. Other income+25
  8. One-off items0.0
  9. Finance costs−15
  10. Profit before tax79
  11. Tax−22
  12. Joint ventures−3.7
  13. Net profit53

What the company owns

  • Plant, investments and other assets₹983 Cr
  • Cash and bank₹243 Cr
  • Current investments₹34 Cr
  • Receivables₹33 Cr
  • Inventory₹4 Cr

What pays for it: net worth and liabilities

  • Net worth₹998 Cr
  • Other liabilities₹213 Cr
  • Borrowings₹50 Cr
  • Owed to suppliers₹36 Cr

Profit and loss

Consolidated, ₹ crore, years to March.IRM Energy quarterly results

₹ croreMar 2024Filed 30 MayMar 2025Filed 10 JunMar 2026Filed 8 May
Revenue from operations9571,0561,160
8089601,048
Materials and goods bought647736792
Employee costs121825
Other expenses149206231
Operating profit before depreciation14996112
Operating margin15.6%9.1%9.7%
Materials, % of revenue67.6%69.7%68.3%
Employee costs, % of revenue1.3%1.7%2.1%
Other expenses, % of revenue15.6%19.5%19.9%
Depreciation and amortisation263544
Operating profit after depreciation1226268
Other income243425
Finance costs272215
One-off items000
Profit before tax1197479
282722
Share of profit of joint ventures and associates−6−2−4
864553
Other comprehensive income000
Total comprehensive income864553
Net margin9.0%4.3%4.6%
Net margin without joint ventures and associates9.6%4.5%4.9%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2024Filed 30 MayMar 2025Filed 10 JunMar 2026Filed 8 May
932951998
932951998
Share capital414141
Reserves891910956
Belonging to outside owners of subsidiaries000
21112650
169205187
196114112
Total assets1,2971,2701,296
719793955
577477342
Net debt−293−266−227
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2024Filed 30 MayMar 2025Filed 10 JunMar 2026Filed 8 May
12094143
133106156
−1640
Receivables4−711
Inventories−201
Payables−2−39
Other working capital−11619
Tax paid−12−12−13
Capital spending178130182
Free cash flow−58−36−39
−291−199−44
380−116−96
Dividends paid5106
Shares bought back000
Shares issued54500
Net change in cash209−2213
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.IRM Energy dividend history

₹ per shareMar 2024Filed 30 MayMar 2025Filed 10 JunMar 2026Filed 8 May
Earnings per share₹24.47₹11.01₹12.96
Diluted earnings per share₹24.47₹11.01₹12.96
Dividend per share₹1.50₹1.50₹1.50
Book value per share₹226.93₹231.54₹242.95
Dividend payout7.2%13.6%11.6%
Shareholder yield−28.0%0.8%0.8%
Market cap at the year end (₹ crore)1,9271,145741

Ratios

Consolidated, years to March.IRM Energy PE ratio and valuation

RatioMar 2024Filed 30 MayMar 2025Filed 10 JunMar 2026Filed 8 May
Revenue growth–10.4%9.8%
Operating profit growth–−35.3%16.5%
Net profit growth–−47.2%17.7%
Earnings per share growth–−55.0%17.7%
9.2%4.8%5.5%
–−4.4 pts0.7 pts
From the net margin–−4.8 pts0.3 pts
From asset turnover–0.5 pts0.5 pts
From borrowing–−0.1 pts−0.2 pts
Return on capital employed10.7%5.7%6.5%
Cash conversion140.4%207.3%268.1%
Interest cover4.62.84.6
Debt to equity0.230.130.05
Receivable days141510
Inventory days222
Payable days171316
Cash conversion cycle, days04−4
Working capital days1−16−32
Asset turnover0.740.820.90
Assets per rupee of net worth1.391.361.32
Sales per rupee of plant1.791.681.52
Capital spending to depreciation6.723.724.10
Plant being built, % of plant in use16.2%14.0%13.0%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
4.1%
Cash from operations against operating profit
127.1%
Measure3 years
Return on equity, average6.5%
Return on capital employed, average7.6%
Operating margin, average11.5%
Net margin, average5.9%
Asset turnover, average0.82
Cash conversion cycle, days, average0
Interest cover, average4.0
Debt to equity, average0.14

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations357143
Cash from investing−534−44
Cash from financing168−96
Capital spending490182
Dividends paid216
Shares bought back00
Shares issued for cash5450
Borrowings raised16132
Borrowings repaid384107

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––8
Altman Z-scorePublished threshold 1.815.624.493.80
Beneish M-scorePublished threshold −1.78–−2.49−2.85
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–11.71−3.56
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––1.94
Receivables growth less revenue growthOur threshold 0 percentage points–8.77−34.94
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–−6.83−26.06
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–0.19−0.28
Assets under construction, years of additionsOur threshold 2 years of additions–0.690.57
Effective tax ratePublished threshold 17.16 per cent23.4436.2727.54
Tax charged less tax paid, % of profitOur threshold 10 percentage points13.2319.6310.45
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
7 Oct 2026India Ratings and Research Private Limited (opens in a new tab)Bank loan facilitiesLong and short-term scalesIND AA-; IND A1+Review, Re-affirmStable700
3 Sep 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil A1+Review, Re-affirm21.50
3 Sep 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil AA-Review, Re-affirmStable60
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.