Hemisphere Properties India logo

Hemisphere Properties India financials and balance sheet

NSE: HEMIPROPBSE: 543242Commercial Services & SuppliesSmall Cap

Last close ₹101.85down ₹3.65 (3.46%)BSE ₹101.75

Share price at the NSE close on 23 Oct 2026. Previous close ₹105.50.

52-week range of traded prices to 23 Oct 2026
₹100.91Low, 23 Oct 2026₹163.85High, 13 May 2026
Market cap
₹2,903 Cr866th largest listed
P/E
Lossover the last 12 months
P/B
6.7
Dividend yield
Nonein the last 12 months
ROE
−2.8%
ROCE
−2.0%
Debt to equity
0.06
Volume, NSE
5,11,51453.5% delivered

6 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Hemisphere Properties India annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹2.00 Cr, year to Mar 2023A loss in 6 of the 6 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue1.0
  2. Employee costs−0.4
  3. Other expenses−10
  4. Operating profit−9.5
  5. Depreciation−0.1
  6. Other income+4.1
  7. One-off items0.0
  8. Finance costs−8.0
  9. Profit before tax−14
  10. Tax+2.4
  11. Net profit−11

What the company owns

  • Plant, investments and other assets₹1,007 Cr
  • Inventory₹131 Cr
  • Cash and bank₹25 Cr
  • Receivables₹0 Cr

What pays for it: net worth and liabilities

  • Other liabilities₹702 Cr
  • Net worth₹434 Cr
  • Borrowings₹26 Cr
  • Owed to suppliers₹1 Cr

Profit and loss

Standalone, ₹ crore, years to March.Hemisphere Properties India quarterly results

₹ croreMar 2021Filed 15 JunMar 2022Filed 27 MayMar 2023Filed 30 MayMar 2024Filed 11 JunMar 2025Filed 25 JunMar 2026Filed 20 May
Revenue from operations0.00.02.00.50.91.0
8.316.09.813.810.910.5
Materials and goods bought0.00.00.00.00.00.0
Employee costs0.10.30.30.40.50.4
Other expenses8.215.79.513.410.410.0
Operating profit before depreciation−8.3−16.0−7.8−13.3−10.0−9.5
Operating margin––−391.2%−2,535.8%−1,101.9%−955.8%
Materials, % of revenue––0.0%0.0%0.0%0.0%
Employee costs, % of revenue––17.2%80.5%51.1%43.9%
Other expenses, % of revenue––474.0%2,555.3%1,150.8%1,012.0%
Depreciation and amortisation0.80.00.00.00.10.1
Operating profit after depreciation−9.1−16.0−7.9−13.3−10.1−9.6
Other income0.43.26.57.46.94.1
Finance costs1.35.86.76.46.18.0
One-off items0.00.00.00.00.00.0
Profit before tax−10.1−18.6−8.0−12.3−9.3−13.6
Tax−2.6−3.8−1.5−2.5−1.8−2.4
Net profit−7.5−14.9−6.5−9.8−7.5−11.2
Net margin––−323.3%−1,878.1%−829.5%−1,130.6%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2021Filed 15 JunMar 2022Filed 27 MayMar 2023Filed 30 MayMar 2024Filed 11 JunMar 2025Filed 25 JunMar 2026Filed 20 May
377372366356399434
Share capital285285285285285285
Reserves92878171114149
416865626026
665668652656650647
376259565482
Total assets1,0791,1021,0761,0681,1021,163
9369509521,0651,048962
143152124454200
Net debt−98−80−5462101
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 15 JunMar 2022Filed 27 MayMar 2023Filed 30 MayMar 2024Filed 11 JunMar 2025Filed 25 JunMar 2026Filed 20 May
651−14−23−6−17−151
651−19−22−6−17−152
659−2−175−7−143
Receivables000000
Inventories00000−131
Payables000000
Other working capital659−2−164−7−12
Tax paid00−1000
Interest paid060000
Capital spending000000
Free cash flow651−14−23−6−17−151
−650−76−1022562
13530−12−114165
Dividends paid000000
Shares bought back000000
Shares issued10030005075
Net change in cash1369−29−11950−25
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2021Filed 15 JunMar 2022Filed 27 MayMar 2023Filed 30 MayMar 2024Filed 11 JunMar 2025Filed 25 JunMar 2026Filed 20 May
Earnings per share−₹0.26−₹0.52−₹0.23−₹0.34−₹0.26−₹0.39
Diluted earnings per share−₹0.26−₹0.52−₹0.23−₹0.34−₹0.26−₹0.39
Book value per share₹13.22₹13.06₹12.84₹12.49₹13.98₹15.22
Shareholder yield−2.6%−0.9%0.0%0.0%−1.4%−2.4%
Market cap at the year end (₹ crore)3,9173,2592,3475,6993,5263,184
RatioMar 2021Filed 15 JunMar 2022Filed 27 MayMar 2023Filed 30 MayMar 2024Filed 11 JunMar 2025Filed 25 JunMar 2026Filed 20 May
Revenue growth–––−73.9%73.4%9.5%
––−1.8%−2.7%−2.0%−2.7%
–––−1.0 pts0.7 pts−0.7 pts
From the net margin–––−8.4 pts1.5 pts−0.7 pts
From asset turnover–––7.5 pts−0.9 pts−0.1 pts
From borrowing–––0.0 pts0.1 pts0.2 pts
Return on capital employed−2.2%−3.6%−1.8%−3.2%−2.2%−2.1%
Debt to equity0.110.180.180.180.150.06
Receivable days––32212657
Working capital days––−1,16,870−4,51,234−2,57,607−1,71,543
Asset turnover0.000.000.000.000.000.00
Assets per rupee of net worth2.862.912.952.972.882.72
Sales per rupee of plant0.000.0064.1721.7897.46171.10
Capital spending to depreciation0.003.850.800.590.000.00
Plant being built, % of plant in use0.0%–0.0%0.0%0.0%–
Interest cover is left blank for the years to Mar 2021, Mar 2022, Mar 2023, Mar 2024, Mar 2025 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−1.0%
Measure5 years3 years
Revenue growth, yearly rate–−20.9%
Return on equity, average−2.3%−2.5%
Return on capital employed, average−2.6%−2.5%
Operating margin, average−1,246.2%−1,531.2%
Net margin, average−1,040.4%−1,279.4%
Asset turnover, average0.000.00
Debt to equity, average0.150.13

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−211−174−151
Cash from investing−17−1562
Cash from financing1139565
Capital spending000
Dividends paid000
Shares bought back000
Shares issued for cash15512575
Borrowings raised–00
Borrowings repaid16166

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9–––354
Altman Z-scorePublished threshold 1.1−2.39−2.36−2.44−3.30−2.63−1.51
Beneish M-scorePublished threshold −1.78–––−4.24−1.55−0.67
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–0.570.989.15−1.496.95
Receivables growth less revenue growthOur threshold 0 percentage points–––−9.2738.96134.15
Other current assets growth less revenue growthOur threshold 5 per cent of revenue––58.98−150.4836.104,104.91
Assets under construction, years of additionsOur threshold 2 years of additions––0.000.000.00–
A threshold marked as ours has no published figure; it is the line we read the check against.