Gravita India logo

Gravita India financials and balance sheet

NSE: GRAVITABSE: 533282Minerals & MiningSmall Cap

Last close ₹1,343.20down ₹18.50 (1.36%)BSE ₹1,343.50

Share price at the NSE close on 23 Oct 2026. Previous close ₹1,361.70.

52-week range of traded prices to 23 Oct 2026
₹1,266.90Low, 2 Apr 2026₹1,913.60High, 29 Dec 2025
Market cap
₹9,914 Cr507th largest listed
P/E
25.3
P/B
4.0
Dividend yield
Nonein the last 12 months
ROE
17.3%
ROCE
12.5%
Debt to equity
0.30
Volume, NSE
1,85,27145.5% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Gravita India annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹4,265 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 1.6% of operating profit in the first full year.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue4,265
  2. Materials and goods−3,418
  3. Employee costs−182
  4. Other expenses−231
  5. Operating profit435
  6. Depreciation−39
  7. Other income+77
  8. One-off items0.0
  9. Finance costs−25
  10. Profit before tax448
  11. Tax−70
  12. Net profit378

What the company owns

  • Plant, investments and other assets₹1,378 Cr
  • Inventory₹1,023 Cr
  • Receivables₹431 Cr
  • Current investments₹383 Cr
  • Cash and bank₹202 Cr

What pays for it: net worth and liabilities

  • Net worth₹2,458 Cr
  • Borrowings₹732 Cr
  • Other liabilities₹159 Cr
  • Owed to suppliers₹67 Cr

Gravita India business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them. A segment at a loss has no share of profit.Gravita India segment results by quarter

Revenue by segment

₹4,265 CrTotal
  • Lead₹3,771 Cr88.4% of total
  • Aluminium₹365 Cr8.5% of total
  • Plastics₹70 Cr1.7% of total
  • Copper₹52 Cr1.2% of total
  • Turnkey Projects₹5 Cr0.1% of total
  • Others₹3 Cr0.1% of total

Profit by segment

  • Lead₹454 Cr93.9% of total
  • Aluminium₹17 Cr3.5% of total
  • Plastics₹9 Cr1.9% of total
  • Copper₹2 Cr0.5% of total
  • Turnkey Projects₹1 Cr0.3% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Lead

    Revenue, ₹ crore
    Profit, ₹ crore
  • Aluminium

    Revenue, ₹ crore
    Profit, ₹ crore
  • Plastics

    Revenue, ₹ crore
    Profit, ₹ crore
  • Copper

    Revenue, ₹ crore
    Profit, ₹ crore
  • Turnkey Projects

    Revenue, ₹ crore
    Profit, ₹ crore
  • Others

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses1,2421,3481,4102,2162,8013,1613,8694,265
Company revenue, as in its results1,2421,3481,4102,2162,8013,1613,8694,265
Revenue1,0571,1991,2331,8702,3332,7813,4193,771
Revenue growth–13.5%2.8%51.7%24.8%19.2%23.0%10.3%
Profit599295173210275376454
Profit growth–55.6%3.7%81.9%21.0%31.3%36.8%20.6%
Margin5.6%7.7%7.7%9.3%9.0%9.9%11.0%12.0%
Return on capital26.0%28.7%23.5%27.9%36.3%31.7%34.8%36.1%
Assets3364165266958911,1321,2751,381
Liabilities1099612074313264192124
Capital employed2273204066215788681,0831,257
Revenue1138095207339255341365
Revenue–5677131105788470
Revenue–––––––52
Revenue1810461941205
Revenue542125643
0–––––––
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.Gravita India quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 4 JunMar 2020Filed 18 JulMar 2021Filed 20 MayMar 2022Filed 24 MayMar 2023Filed 3 MayMar 2024Filed 2 MayMar 2025Filed 10 JunMar 2026Filed 7 May
Revenue from operations6561,0291,2421,3481,4102,2162,8013,1613,8694,265
–9411,1831,2501,2982,0052,6032,8773,5453,830
Materials and goods bought5088091,0351,0911,1321,7442,2822,5613,1733,418
Employee costs––636773103134131159182
Other expenses––849293159187185212231
Operating profit before depreciation–895997112211198284324435
Operating margin–8.6%4.7%7.2%7.9%9.5%7.1%9.0%8.4%10.2%
Materials, % of revenue––83.4%81.0%80.3%78.7%81.5%81.0%82.0%80.1%
Employee costs, % of revenue––5.1%5.0%5.2%4.6%4.8%4.2%4.1%4.3%
Other expenses, % of revenue––6.8%6.9%6.6%7.2%6.7%5.8%5.5%5.4%
Depreciation and amortisation791218202124382939
Operating profit after depreciation–80477992190174246295396
Other income125178937811277
Finance costs–172328283439494325
Profit before one-off items and tax4164305271165228274363448
One-off items000−5000000
Profit before tax4164304771165228274363448
8171010141624325170
Share of profit of joint ventures and associates0–000–––––
3048193757148204242313378
Other comprehensive income––121−20−11−1740
Total comprehensive income––203958147204231296419
Net margin4.6%4.6%1.6%2.7%4.0%6.7%7.3%7.7%8.1%8.9%
Net margin without joint ventures and associates4.6%–1.6%2.7%4.0%–––––
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2018 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2017: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 4 JunMar 2020Filed 18 JulMar 2021Filed 20 MayMar 2022Filed 24 MayMar 2023Filed 3 MayMar 2024Filed 2 MayMar 2025Filed 10 JunMar 2026Filed 7 May
2042302784016028512,0782,458
1992252693875898372,0702,452
Share capital1414141414141515
Reserves1862112553735758242,0552,437
Belonging to outside owners of subsidiaries55914131387
240255227387344545282732
335329387469492490232806
345462128112261205152
Total assets5736147269981,2051,6022,5153,417
2032041962453424265561,068
3704105317528641,1761,9592,349
Net debt218235207355305430−616148
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 20 MayMar 2022Filed 24 MayMar 2023Filed 3 MayMar 2024Filed 2 MayMar 2025Filed 10 JunMar 2026Filed 7 May
771020042282169
882522492333233
−34−204−84−259−83−208
Receivables8−51−40−130−187
Inventories−133−156−88−5358−175
Payables73−6036−22−28−2
Other working capital18638−54−95−38
Tax paid−12−15−24−50−51−64
Capital spending217310898107216
Free cash flow55−6392−56175−46
−19−70−106−158−864−364
−5772−87121640178
Dividends paid7244303546
Shares bought back000000
Shares issued00009810
Net change in cash1127559−17
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Gravita India dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 4 JunMar 2020Filed 18 JulMar 2021Filed 20 MayMar 2022Filed 24 MayMar 2023Filed 3 MayMar 2024Filed 2 MayMar 2025Filed 10 JunMar 2026Filed 7 May
Earnings per share₹4.43₹6.42₹2.26₹4.82₹7.72₹20.60₹29.72₹34.88₹45.11₹52.02
Diluted earnings per share₹4.39₹6.39₹2.25₹4.82₹7.72₹20.60₹29.72₹34.88₹45.11₹52.02
Dividend per share₹0.60₹0.70₹0.30₹0.70₹1.10₹3.00₹4.35₹5.20₹6.35–
Book value per share––₹28.99₹32.62₹38.95₹56.02₹85.29₹121.27₹280.48₹332.20
Dividend payout13.6%10.9%13.3%14.6%14.5%14.9%14.9%15.0%15.0%–
Shareholder yield––––1.2%1.1%0.1%0.4%−7.0%0.5%
Market cap at the year end (₹ crore)3491,0715582316252,1943,3466,89513,5219,729

Ratios

Consolidated, years to March.Gravita India PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 4 JunMar 2020Filed 18 JulMar 2021Filed 20 MayMar 2022Filed 24 MayMar 2023Filed 3 MayMar 2024Filed 2 MayMar 2025Filed 10 JunMar 2026Filed 7 May
Revenue growth52.1%57.0%20.6%8.5%4.6%57.2%26.4%12.9%22.4%10.2%
Operating profit growth––−33.8%66.0%14.8%88.5%−6.3%43.5%14.3%34.2%
Net profit growth593.3%57.2%−59.3%88.7%55.4%161.2%37.5%18.7%29.1%20.9%
Earnings per share growth592.2%44.9%−64.8%113.3%60.2%166.8%44.3%17.4%29.3%15.3%
––7.8%15.6%21.2%42.5%41.2%33.5%21.5%16.8%
–––7.9 pts5.6 pts21.3 pts−1.3 pts−7.7 pts−12.0 pts−4.7 pts
From the net margin–––7.6 pts8.0 pts14.7 pts6.0 pts2.2 pts2.2 pts2.1 pts
From asset turnover–––0.7 pts−1.8 pts8.0 pts−0.5 pts−5.0 pts−5.9 pts−5.5 pts
From borrowing–––−0.4 pts−0.6 pts−1.4 pts−6.8 pts−4.9 pts−8.4 pts−1.3 pts
Return on capital employed––10.6%16.3%18.2%24.1%18.4%17.6%12.5%12.4%
Cash conversion––––134.7%6.8%98.1%17.5%90.2%44.7%
Interest cover–4.62.02.83.35.74.45.06.816.0
Debt to equity––1.181.110.820.970.570.640.140.30
Receivable days––2818151818312637
Inventory days––6475115107959671109
Payable days––35295116141057
Cash conversion cycle, days––5865801099911792139
Working capital days––667477877610087134
Asset turnover––2.172.272.102.572.542.251.881.44
Assets per rupee of net worth––2.872.802.712.632.261.971.421.31
Sales per rupee of plant––9.167.998.7311.6010.519.249.165.55
Capital spending to depreciation––––1.043.544.522.583.695.55
Plant being built, % of plant in use––34.1%8.7%8.4%22.2%17.1%12.5%9.3%6.2%
No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
12.8%
Cash from operations against operating profit
38.9%
Measure10 years5 years3 years
Revenue growth, yearly rate25.8%24.8%15.1%
Profit growth, yearly rate56.2%48.5%23.5%
Return on equity, average–31.1%23.9%
Return on capital employed, average–17.0%14.2%
Operating margin, average8.1%8.8%9.2%
Net margin, average5.6%7.7%8.2%
Asset turnover, average–2.141.86
Cash conversion cycle, days, average–111116
Interest cover, average5.67.69.3
Debt to equity, average–0.520.36

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations704494169
Cash from investing−1,561−1,385−364
Cash from financing924939178
Capital spending602421216
Dividends paid13911146
Shares bought back000
Shares issued for cash9819810
Borrowings raised––67
Borrowings repaid641532316

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––666545
Altman Z-scorePublished threshold 1.81––3.913.603.965.957.429.3822.589.33
Beneish M-scorePublished threshold −1.78––––−2.78−1.13−2.01−1.18−2.03−1.93
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−0.0524.169.9725.4843.4419.32
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––0.700.420.690.53
Receivables growth less revenue growthOur threshold 0 percentage points–––−38.54−16.6627.48−1.4380.05−18.3346.40
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––17.4955.64−10.42−14.720.87−32.4558.17
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––2.15−0.400.17−0.161.001.063.30
Assets under construction, years of additionsOur threshold 2 years of additions–––0.291.030.850.460.380.360.12
Effective tax ratePublished threshold 17.16 per cent20.0225.7834.4422.0519.859.8310.3311.6313.9115.60
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––0.800.00−6.460.001.28
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
12 Jun 2026ICRA Limited (opens in a new tab)Interchangeable limits-Others[ICRA]AA /[ICRA]A1+Review, UpgradeStable745
12 Jun 2026ICRA Limited (opens in a new tab)Fund-based-Others[ICRA]AAReview, UpgradeStable1,000
10 Jun 2026India Ratings and Research Private Limited (opens in a new tab)Bank loan facilitiesIND AA-; IND A1+Review, OtherPositive150
16 Sep 2025ICRA Limited (opens in a new tab)Interchangeable-Others[ICRA]AA- /[ICRA]A1+Review, Re-affirmStable100
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.