Golden Tobacco logo

Golden Tobacco financials and balance sheet

NSE: GOLDENTOBCBSE: 500151RealtySmall Cap

Formerly GTC Industries
Last close ₹22.50up ₹0.46 (2.09%)BSE ₹21.00

Share price at the NSE close on 23 Oct 2026. Previous close ₹22.04.

52-week range of traded prices to 23 Oct 2026
₹20.34Low, 2 Apr 2026₹35.75High, 28 Oct 2025
Market cap
₹40 Cr3,468th largest listed
P/E
No results
P/B
No results
Dividend yield
Nonein the last 12 months
Volume, NSE
330

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Golden Tobacco annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Back to profit in the year to Mar 2021, ₹7.64 CrA loss in 8 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

The years either side of a change of basis do not compare. From the year to Mar 2019, the company's revenue for that year, ₹76 Cr, differs from its quarters added, ₹74 Cr.

Results for the year to Mar 2021

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue42
  2. Materials and goods−17
  3. Employee costs−4.8
  4. Other expenses−8.7
  5. Operating profit11
  6. Depreciation−0.5
  7. Other income+4.1
  8. One-off items−3.1
  9. Finance costs−4.2
  10. Profit before tax7.6
  11. Tax0.0
  12. Net profit7.6

What the company owns

  • Plant, investments and other assets₹193 Cr
  • Inventory₹11 Cr
  • Cash and bank₹3 Cr
  • Receivables₹0 Cr

What pays for it: net worth and liabilities

  • Other liabilities₹199 Cr
  • Owed to suppliers₹6 Cr
  • Borrowings₹2 Cr

Profit and loss

Standalone, ₹ crore, years to March.Golden Tobacco quarterly results

₹ croreMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Filed 13 JunMar 2020Filed 4 JulMar 2021Filed 5 Jul
Revenue from operations71.368.970.351.644.745.890.776.123.441.8
–83.571.159.156.861.882.341.437.330.4
Materials and goods bought38.440.337.525.924.225.143.714.917.116.9
Employee costs–––––––8.07.24.8
Other expenses–––––––18.513.18.7
Operating profit before depreciation–−14.6−0.8−7.5−12.1−16.08.434.7−13.911.4
Operating margin–−21.2%−1.2%−14.6%−27.1%−34.9%9.2%45.6%−59.2%27.4%
Materials, % of revenue–––––––19.6%73.0%40.3%
Employee costs, % of revenue–––––––10.6%30.5%11.5%
Other expenses, % of revenue–––––––24.3%55.7%20.8%
Depreciation and amortisation–1.31.11.21.00.90.70.61.00.5
Operating profit after depreciation–−15.8−1.9−8.7−13.1−16.97.634.1−14.911.0
Other income0.60.52.71.21.315.613.32.01.94.1
Finance costs22.723.225.623.124.726.624.515.910.84.2
Profit before one-off items and tax−29.0−38.5−24.8−30.6−36.6−27.8−3.620.1−23.810.8
One-off items–−4.92.9––––7.821.5−3.1
Profit before tax−29.0−43.4−21.9−30.6−36.6−27.8−3.627.9−2.37.6
0.00.0––––4.50.6−0.60.0
Net profit−29.0−43.4−21.9−30.6−36.6−27.8−8.027.3−1.67.6
Other comprehensive income–––––––−0.4−4.32.4
Total comprehensive income–––––––26.9−5.910.1
Net margin−40.7%−63.0%−31.2%−59.4%−81.7%−60.7%−8.9%35.9%−7.0%18.3%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2018 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2012: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.
Earlier years, Mar 2008 to Mar 2011
₹ croreMar 2008Mar 2009Mar 2010Mar 2011
Revenue from operations16213111096
–116111130
Materials and goods bought54–––
Operating profit before depreciation–150−34
Operating margin–11.3%−0.4%−35.0%
Depreciation and amortisation–322
Operating profit after depreciation–12−2−35
Other income31518
Finance costs1121317
Profit before tax171−11−34
Tax4000
Net profit130−11−34
Net margin8.0%0.2%−10.3%−35.2%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2021, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Filed 13 JunMar 2020Filed 4 JulMar 2021Filed 5 JulSep 2021Half yearFiled 22 Nov
−150−156−145−151
Share capital18181818
Reserves−167−173−163−169
Borrowings0222
402388353354
0000
Total assets252233207203
215202192185
37311518
Net debt−2−1−1−2
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2021, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Filed 5 JulSep 2021Half yearFiled 22 Nov
−0.1−1.0
0.2−0.8
−14.14.1
Receivables2.5−0.9
Inventories13.20.5
Payables1.1−0.1
Other working capital−30.94.6
Tax paid−0.3−0.2
Capital spending0.00.0
Free cash flow−0.1−1.0
0.41.3
Cash from financing0.00.0
Dividends paid0.00.0
Shares bought back0.00.0
Shares issued0.00.0
Net change in cash0.20.3
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 13 JunMar 2020Filed 4 JulMar 2021Filed 5 Jul
Earnings per share−₹15.82−₹4.57₹15.52––
Diluted earnings per share−₹15.82−₹4.57₹15.52––
Book value per share––−₹85.05−₹88.34−₹82.62
Shareholder yield––––0.0%
Market cap at the year end (₹ crore)13297793570
Earnings per share is left blank for the years to Mar 2020 and Mar 2021: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period.

Ratios

Standalone, years to March.Golden Tobacco PE ratio and valuation

RatioMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Filed 13 JunMar 2020Filed 4 JulMar 2021Filed 5 Jul
Revenue growth−25.8%−3.4%2.0%−26.6%−13.3%2.4%97.9%–−69.2%78.4%
–––––––−18.2%1.1%−5.1%
––––––––19.3 pts−6.2 pts
From the net margin––––––––21.8 pts−3.9 pts
From asset turnover––––––––−2.4 pts−2.7 pts
From borrowing––––––––−0.1 pts0.4 pts
Cash conversion–––––––––−1.7%
Interest cover––––––0.32.1–2.6
Receivable days–––––––37473
Inventory days–––––––652512233
Payable days–––––––733119123
Cash conversion cycle, days–––––––−43440112
Working capital days–––––––−1,757−5,579−2,957
Asset turnover–––––––0.300.100.19
Assets per rupee of net worth–––––––−1.69−1.59−1.46
Sales per rupee of plant–––––––5.253.145.89
Capital spending to depreciation–––––––––0.02
Plant being built, % of plant in use––––––––0.0%0.0%
Interest cover is left blank for the years to Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2020: operating profit after depreciation is a loss, and a loss covers no interest bill. Debt to equity is left blank for the years to Mar 2019, Mar 2020 and Mar 2021: net worth is below zero, so there is no shareholders' money to set the borrowings against. Return on capital employed is left blank for the years to Mar 2019, Mar 2020 and Mar 2021: net worth and borrowings together come to nought or less, so there is no money employed to set the operating profit against. Revenue growth and operating profit growth are left blank for the year to Mar 2019: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2021.

Return on assets, latest year
3.5%
Cash from operations against operating profit
−1.2%
Measure10 years5 years3 years
Revenue growth, yearly rate−8.0%−1.3%−22.8%
Return on equity, average––−7.4%
Operating margin, average−8.4%−2.4%4.6%
Net margin, average−29.8%−4.5%15.7%
Asset turnover, average––0.20
Cash conversion cycle, days, average––169
Interest cover, average––2.4

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2021.

₹ croreLatest year
Cash from operations−0.13
Cash from investing0.38
Cash from financing0.00
Capital spending0.01
Dividends paid0.00
Shares bought back0.00
Shares issued for cash0.00
Borrowings raised0.00
Borrowings repaid0.00

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
22 Sep 2026ICRA Limited (opens in a new tab)Non-fund based-Others[ICRA]D ISSUER NOT COOPERATINGReview, Other3
22 Sep 2026ICRA Limited (opens in a new tab)Fund-based-Term loan[ICRA]D ISSUER NOT COOPERATINGReview, Other6.50
22 Sep 2026ICRA Limited (opens in a new tab)Fund-based-Cash credit[ICRA]D ISSUER NOT COOPERATINGReview, Other44.30
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.