Godrej Properties logo

Godrej Properties financials and balance sheet

NSE: GODREJPROPBSE: 533150RealtyMid Cap

Last close ₹1,496.50down ₹68.50 (4.38%)BSE ₹1,497.90

Share price at the NSE close on 23 Oct 2026. Previous close ₹1,565.00.

52-week range of traded prices to 23 Oct 2026
₹1,434.00Low, 2 Apr 2026₹2,352.00High, 27 Oct 2025
Market cap
₹45,079 Cr196th largest listed
P/E
28.2
P/B
2.4
Dividend yield
0.67%
ROE
8.8%
ROCE
−1.7%
Debt to equity
0.81
Volume, NSE
9,41,25229.0% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Godrej Properties annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
A loss in 1 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 7.7% of operating profit in the first full year.

The years either side of a change of basis do not compare. From the year to Mar 2019, the company's revenue for that year, ₹2,817 Cr, differs from its quarters added, ₹2,783 Cr.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue5,131
  2. Materials and goods−2,949
  3. Employee costs−596
  4. Other expenses−2,003
  5. Operating profit−417
  6. Depreciation−116
  7. Other income+3,279
  8. One-off items−60
  9. Finance costs−137
  10. Profit before tax2,551
  11. Tax−710
  12. Net profit1,841

What the company owns

  • Inventory₹57,807 Cr
  • Plant, investments and other assets₹14,931 Cr
  • Cash and bank₹5,718 Cr
  • Current investments₹2,884 Cr
  • Receivables₹554 Cr

What pays for it: net worth and liabilities

  • Other liabilities₹41,025 Cr
  • Net worth₹19,355 Cr
  • Borrowings₹15,615 Cr
  • Owed to suppliers₹5,900 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Godrej Properties quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 2 MayMar 2020Filed 12 MayMar 2021Filed 4 MayMar 2022Filed 4 MayMar 2023Filed 4 MayMar 2024Filed 4 MayMar 2025Filed 10 JunMar 2026Filed 4 May
Revenue from operations1,5831,8892,8172,4417651,8252,2523,0364,9235,131
1,3331,8942,6392,0961,0981,6922,0053,1654,8785,548
Materials and goods bought––2,1941,5634751,1941,2421,8082,9252,949
Employee costs––173185300110218331451596
Other expenses––2723483243885441,0261,5032,003
Operating profit before depreciation250−4178345−333133248−13044−417
Operating margin15.8%−0.2%6.3%14.1%−43.6%7.3%11.0%−4.3%0.9%−8.1%
Materials, % of revenue––77.9%64.0%62.1%65.4%55.1%59.6%59.4%57.5%
Employee costs, % of revenue––6.1%7.6%39.2%6.0%9.7%10.9%9.2%11.6%
Other expenses, % of revenue––9.7%14.3%42.3%21.2%24.2%33.8%30.5%39.0%
Depreciation and amortisation141614212021244574116
Operating profit after depreciation236−21164325−353112223−174−29−532
Other income1255014054735687617871,2992,0443,279
Finance costs102150234222185167174152174137
Profit before one-off items and tax260331334576307058369721,8412,610
One-off items000−850000−119−60
Profit before tax260331334491307058369721,7232,551
7810295220104166175253333710
Share of profit of joint ventures and associates25614–−116−189−4128––
207235253271−1893516217471,3891,841
Other comprehensive income––−1−1−1−11−1−6−5
Total comprehensive income––252270−1903496227461,3831,836
Net margin13.1%12.4%9.0%11.1%−24.8%19.2%27.6%24.6%28.2%35.9%
Net margin without joint ventures and associates11.5%12.1%8.5%–−9.6%29.6%29.4%23.7%––
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank. Share of profit of joint ventures and associates is left blank for the years to Mar 2020, Mar 2025 and Mar 2026: the filing states 0 for this share both for the period and for the year so far, which the form also writes for a line it does not fill, while the company's other filings for the same year show it was not 0 over those months.

Balance sheet

Consolidated, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Filed 2 MayMar 2020Filed 12 MayMar 2021Filed 4 MayMar 2022Filed 4 MayMar 2023Filed 4 MayMar 2024Filed 4 MayMar 2025Filed 10 JunMar 2026Filed 4 MaySep 2026Half yearFiled 23 Oct
2,4694,8048,3198,6749,28710,30117,57419,35519,552
2,4694,8048,3198,6759,2649,99317,31219,15619,359
Share capital115126139139139139151151151
Reserves2,3544,6788,1818,5369,1259,85317,16219,00519,208
Belonging to outside owners of subsidiaries00–−223309261199194
3,5163,2104,5135,1706,41210,65612,56115,61519,746
5,1115,2876,7698,01613,78622,73233,77059,52570,320
512141,1591,114322,7014,1223,0143,142
Total assets8,09310,10616,24817,80423,10535,73555,46681,89493,013
2,5732,4613,1742,7082,9333,2854,3216,0766,174
5,5207,64513,07415,09620,17332,45051,14475,81886,840
Net debt2,1216421204723,3155,9483,4467,0138,111
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Filed 4 MayMar 2022Filed 4 MayMar 2023Filed 4 MayMar 2024Filed 4 MayMar 2025Filed 10 JunMar 2026Filed 4 MaySep 2026Half yearFiled 23 Oct
−555−452−2,861−693−2,242−1,961−716
−571−260−2,692−19−1,996−1,588−539
−357−501−3,034108−2,185−1,25685
Receivables1691200−135−109101
Inventories−2,205−284−3,987−4,916−7,812−14,890−4,765
Payables02000−236975−152
Other working capital1,680−2499535,0255,99912,7694,901
Tax paid15−191−169−265−246−374−177
Capital spending128146306695212406200
Free cash flow−683−598−3,166−1,388−2,454−2,368−916
−3,3221241,134−2,080−4,273622−2,628
4,2642388323,3636,7109383,837
Dividends paid000000–
Shares bought back0000000
Shares issued3,6910005,92200
Net change in cash387−90−894591194−402493
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020. Dividends paid is left blank for the six months to Sep 2026: the cash-flow statement states no dividends paid, while the company's own dividend record shows one paid in the period, so the line is not given.

Per share

Consolidated, ₹ per share, years to March.Godrej Properties dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 2 MayMar 2020Filed 12 MayMar 2021Filed 4 MayMar 2022Filed 4 MayMar 2023Filed 4 MayMar 2024Filed 4 MayMar 2025Filed 10 JunMar 2026Filed 4 May
Earnings per share₹9.60₹10.86₹11.16₹10.84−₹7.48₹12.68₹20.55₹26.09₹49.02₹61.43
Diluted earnings per share₹9.55₹10.85₹11.15₹10.84−₹7.48₹12.67₹20.55₹26.08₹49.01₹61.42
Dividend per share–––––––––₹10.00
Book value per share––₹107.67₹190.64₹299.33₹312.09₹333.22₹359.39₹574.82₹635.97
Dividend payout–––––––––16.3%
Shareholder yield––––−9.4%0.0%0.0%0.0%−9.2%0.0%
Market cap at the year end (₹ crore)8,33115,64918,64715,20339,10046,48528,66563,95264,14044,316

Ratios

Consolidated, years to March.Godrej Properties PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 2 MayMar 2020Filed 12 MayMar 2021Filed 4 MayMar 2022Filed 4 MayMar 2023Filed 4 MayMar 2024Filed 4 MayMar 2025Filed 10 JunMar 2026Filed 4 May
Revenue growth−39.9%19.3%–−13.3%−68.7%138.6%23.4%34.8%62.2%4.2%
Operating profit growth−28.5%––94.0%––86.0%–––
Net profit growth−10.5%13.6%7.7%6.9%––77.0%20.4%86.0%32.5%
Earnings per share growth−12.5%13.1%2.8%−2.9%––62.1%27.0%87.9%25.3%
––10.3%7.3%−2.9%4.1%6.4%7.5%10.3%10.1%
–––−2.9 pts−10.2 pts7.0 pts2.2 pts1.2 pts2.7 pts−0.1 pts
From the net margin–––2.2 pts−24.0 pts5.1 pts1.3 pts−0.4 pts1.4 pts2.7 pts
From asset turnover–––−2.9 pts13.0 pts1.9 pts0.1 pts−0.4 pts0.4 pts−4.0 pts
From borrowing–––−2.3 pts0.7 pts0.0 pts0.8 pts1.9 pts0.9 pts1.1 pts
Return on capital employed––2.7%4.1%−2.8%0.8%1.4%−0.8%−0.1%−1.5%
Cash conversion–––––−128.8%−460.9%−92.7%−161.4%−106.6%
Interest cover2.3–0.71.5–0.71.3–––
Debt to equity––1.420.670.540.600.691.030.710.81
Receivable days––21651143858373239
Inventory days––3684963,6891,7333,5484,5554,1107,155
Payable days––411681,4616899877580730
Cash conversion cycle, days––3473932,3411,0822,6203,8344,1426,464
Working capital days––2634482,5891,3101,5721,5641,2471,498
Asset turnover––0.350.270.060.110.110.100.110.07
Assets per rupee of net worth––3.282.502.012.002.283.063.343.77
Sales per rupee of plant––39.1931.347.5414.1113.233.264.724.01
Capital spending to depreciation––––6.576.8312.6715.602.873.51
Plant being built, % of plant in use––137.4%206.5%225.8%262.5%383.3%26.8%10.8%13.2%
Interest cover is left blank for the years to Mar 2018, Mar 2021, Mar 2024, Mar 2025 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. Revenue growth is left blank for the year to Mar 2019: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
2.7%
Measure10 years5 years3 years
Revenue growth, yearly rate6.9%46.3%31.6%
Profit growth, yearly rate23.1%–47.9%
Return on equity, average–7.7%9.3%
Return on capital employed, average–0.0%−0.8%
Operating margin, average−0.1%1.4%−3.8%
Net margin, average15.6%27.1%29.6%
Asset turnover, average–0.100.10
Cash conversion cycle, days, average–3,6294,813
Debt to equity, average–0.770.85

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−8,209−4,896−1,961
Cash from investing−4,473−5,731622
Cash from financing12,08111,010938
Capital spending1,7651,313406
Dividends paid000
Shares bought back000
Shares issued for cash5,9225,9220
Borrowings raised8,3086,4760
Borrowings repaid3,7243,7242,214

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––245263
Altman Z-scorePublished threshold 1.1––2.214.475.385.504.103.323.782.61
Beneish M-scorePublished threshold −1.78––––−2.38−1.55−1.34−2.32−1.85−2.14
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––27.993.9811.4711.9617.334.63
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––−4.95−2.33−2.10−1.23
Receivables growth less revenue growthOur threshold 0 percentage points–––183.9723.75−158.1564.06−48.63−22.0623.49
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––24.88195.52−133.22108.9841.31−15.8374.72
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––7.8337.6942.8311.6927.6770.094.06
Assets under construction, years of additionsOur threshold 2 years of additions–––6.075.316.8910.030.310.600.48
Effective tax ratePublished threshold 17.16 per cent29.9130.7928.4444.88341.2423.5120.8926.0119.3527.83
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––−3.610.68−1.195.0613.18
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
2 Sep 2026ICRA Limited (opens in a new tab)Unallocated limits-Unallocated limitsLong and short-term scales[ICRA]AA+ /[ICRA]A1+Reaffirmed and assigned for Enhancements in limitsStable2,675
2 Sep 2026ICRA Limited (opens in a new tab)Non Convertible DebenturesLong-term scale[ICRA]AA+Review, Re-affirmStable2,000
2 Sep 2026ICRA Limited (opens in a new tab)Commercial PaperShort-term scale[ICRA]A1+Reaffirmed/Enhancements in limits4,000
2 Sep 2026ICRA Limited (opens in a new tab)Non-fund based-OthersLong-term scale[ICRA]AA+Review, Re-affirmStable550
2 Sep 2026ICRA Limited (opens in a new tab)Fund-based-Cash creditLong-term scale[ICRA]AA+Reaffirmed and assigned for Enhancements in limitsStable9,775
26 Aug 2026India Ratings and Research Private Limited (opens in a new tab)Commercial paperIND A1+Review, Re-affirm3,500
26 Aug 2026India Ratings and Research Private Limited (opens in a new tab)Non-convertible debenturesIND AA+Review, Re-affirmStable1,000
17 Oct 2025ICRA Limited (opens in a new tab)Unallocated-Unallocated[ICRA]AA+ /[ICRA]A1+Review, OtherStable1,825
6 Oct 2025CRISIL Ratings Limited (opens in a new tab)Commercial PaperWithdrawnReview, Other2,500
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.