Garuda Construction and Engineering logo

Garuda Construction and Engineering financials and balance sheet

NSE: GARUDABSE: 544271RealtySmall Cap

Last close ₹139.39down ₹6.25 (4.29%)BSE ₹139.00

Share price at the NSE close on 23 Oct 2026. Previous close ₹145.64.

52-week range of traded prices to 23 Oct 2026
₹130.00Low, 30 Mar 2026₹249.30High, 7 Nov 2025
Market cap
₹1,297 Cr1,259th largest listed
P/E
9.5
P/B
2.9
Dividend yield
0.02%
ROE
34.6%
ROCE
39.3%
Debt to equity
0.03
Volume, NSE
4,56,91748.9% delivered

2 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Garuda Construction and Engineering annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹531 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue531
  2. Materials and goods−145
  3. Employee costs−4.8
  4. Other expenses−217
  5. Operating profit164
  6. Depreciation−0.4
  7. Other income+3.2
  8. One-off items0.0
  9. Finance costs−2.7
  10. Profit before tax164
  11. Tax−42
  12. Joint ventures0.0
  13. Net profit122

What the company owns

  • Plant, investments and other assets₹460 Cr
  • Receivables₹149 Cr
  • Cash and bank₹23 Cr
  • Inventory₹12 Cr

What pays for it: net worth and liabilities

  • Net worth₹454 Cr
  • Owed to suppliers₹117 Cr
  • Other liabilities₹61 Cr
  • Borrowings₹12 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Garuda Construction and Engineering quarterly results

₹ croreMar 2025Filed 10 JulMar 2026Filed 18 May
Revenue from operations226531
159367
Materials and goods bought43145
Employee costs45
Other expenses112217
Operating profit before depreciation67164
Operating margin29.5%30.9%
Materials, % of revenue19.0%27.3%
Employee costs, % of revenue1.7%0.9%
Other expenses, % of revenue49.8%40.9%
Depreciation and amortisation00
Operating profit after depreciation66164
Other income23
Finance costs13
One-off items00
Profit before tax67164
1742
Share of profit of joint ventures and associates–0
Net profit50122
Other comprehensive income00
Total comprehensive income50122
Net margin22.1%23.1%
Net margin without joint ventures and associates–23.1%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2025Filed 10 JulMar 2026Filed 18 May
332454
332454
Share capital4747
Reserves286408
Belonging to outside owners of subsidiaries–0
012
75190
00
Total assets407644
38150
369494
Net debt−44−11
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2025Filed 10 JulMar 2026Filed 18 May
−11178
−9291
−160−76
Receivables621
Inventories−4−1
Payables−3186
Other working capital−132−182
Tax paid−17−10
Capital spending10
Free cash flow−11178
−50−82
1629
Dividends paid00
Shares bought back00
Shares issued1630
Net change in cash26
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. Borrowings raised is left blank for the year to Mar 2025: the line is filed below nought and is smaller than the rounding of its section's total, so the statement does not show which way it moved cash.

Per share

Consolidated, ₹ per share, years to March.Garuda Construction and Engineering dividend history

₹ per shareMar 2025Filed 10 JulMar 2026Filed 18 May
Earnings per share₹5.99₹13.17
Diluted earnings per share₹5.99₹13.17
Dividend per share₹0.03–
Book value per share₹35.72₹48.82
Dividend payout0.5%–
Shareholder yield−17.0%0.0%
Market cap at the year end (₹ crore)9591,235
RatioMar 2025Filed 10 JulMar 2026Filed 18 May
Revenue growth–135.2%
Operating profit growth–146.4%
Net profit growth–146.0%
Earnings per share growth–119.9%
15.0%31.1%
–16.2 pts
From the net margin–0.7 pts
From asset turnover–12.9 pts
From borrowing–2.6 pts
Return on capital employed19.9%35.1%
Cash conversion−222.1%64.0%
Interest cover65.160.5
Debt to equity0.000.03
Receivable days275102
Inventory days9431
Payable days266295
Cash conversion cycle, days103−162
Working capital days404202
Asset turnover0.551.01
Assets per rupee of net worth1.231.34
Sales per rupee of plant121.29243.85
Capital spending to depreciation1.520.00
Plant being built, % of plant in use118.7%101.5%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
23.3%
Cash from operations against operating profit
47.9%
Measure3 years
Return on equity, average23.1%
Return on capital employed, average27.5%
Operating margin, average30.2%
Net margin, average22.6%
Asset turnover, average0.78
Cash conversion cycle, days, average−30
Interest cover, average62.8
Debt to equity, average0.01

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations78.4
Cash from investing−81.6
Cash from financing9.2
Capital spending0.0
Dividends paid0.0
Shares bought back0.0
Shares issued for cash0.0
Borrowings raised11.9
Borrowings repaid0.0

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2025Mar 2026
Altman Z-scorePublished threshold 1.112.809.42
Beneish M-scorePublished threshold −1.78–−0.65
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–23.90
Receivables growth less revenue growthOur threshold 0 percentage points–−147.62
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–−226.86
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–31.39
Assets under construction, years of additionsOur threshold 2 years of additions–3.19
Effective tax ratePublished threshold 17.16 per cent25.5025.37
Tax charged less tax paid, % of profitOur threshold 10 percentage points0.3319.39
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
30 Mar 2026Infomerics Valuation and Ratings Private Limited (opens in a new tab)Long Term Bank Facilities/Short Term Bank FacilitiesIVR BBB+/ IVR A2New, NewStable75
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.