Emcure Pharmaceuticals logo

Emcure Pharmaceuticals financials and balance sheet

NSE: EMCUREBSE: 544210Pharmaceuticals & BiotechnologySmall Cap

Last close ₹1,770.40down ₹12.20 (0.68%)BSE ₹1,768.35

Share price at the NSE close on 23 Oct 2026. Previous close ₹1,782.60.

52-week range of traded prices to 23 Oct 2026
₹1,306.50Low, 4 Nov 2025₹2,100.70High, 18 Sep 2026
Market cap
₹33,586 Cr266th largest listed
P/E
33.2
P/B
6.8
Dividend yield
0.20%
ROE
21.5%
ROCE
25.2%
Debt to equity
0.24
Volume, NSE
1,41,41252.9% delivered

2 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Emcure Pharmaceuticals annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹9,204 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue9,204
  2. Materials and goods−3,657
  3. Employee costs−1,552
  4. Other expenses−2,130
  5. Operating profit1,865
  6. Depreciation−415
  7. Other income+13
  8. One-off items−31
  9. Finance costs−144
  10. Profit before tax1,287
  11. Tax−346
  12. Net profit941

What the company owns

  • Plant, investments and other assets₹4,504 Cr
  • Receivables₹2,563 Cr
  • Inventory₹2,398 Cr
  • Cash and bank₹148 Cr

What pays for it: net worth and liabilities

  • Net worth₹4,977 Cr
  • Owed to suppliers₹1,808 Cr
  • Other liabilities₹1,624 Cr
  • Borrowings₹1,204 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Emcure Pharmaceuticals quarterly results

₹ croreMar 2025Filed 12 JunMar 2026Filed 5 May
Revenue from operations7,8969,204
6,4227,339
Materials and goods bought3,1473,657
Employee costs1,4461,552
Other expenses1,8292,130
Operating profit before depreciation1,4741,865
Operating margin18.7%20.3%
Materials, % of revenue39.9%39.7%
Employee costs, % of revenue18.3%16.9%
Other expenses, % of revenue23.2%23.1%
Depreciation and amortisation384415
Operating profit after depreciation1,0901,450
Other income6713
Finance costs176144
Profit before one-off items and tax9821,318
One-off items−10−31
Profit before tax9711,287
264346
707941
Other comprehensive income31166
Total comprehensive income7391,107
Net margin9.0%10.2%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2025Filed 12 JunMar 2026Filed 5 May
4,6424,977
4,4464,950
Share capital189190
Reserves4,2574,760
Belonging to outside owners of subsidiaries19527
7321,204
2,6683,912
923724
Total assets8,2339,612
3,5833,903
4,6505,709
Net debt4901,057
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2025Filed 12 JunMar 2026Filed 5 May
852944
1,0991,312
−425−530
Receivables−143−426
Inventories−407−384
Payables170277
Other working capital−453
Tax paid−247−368
Capital spending222361
Free cash flow630583
−94−1,193
−814343
Dividends paid057
Shares bought back00
Shares issued7797
Net change in cash−5694
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.Emcure Pharmaceuticals dividend history

₹ per shareMar 2025Filed 12 JunMar 2026Filed 5 May
Earnings per share₹36.43₹48.77
Diluted earnings per share₹36.43₹48.77
Dividend per share₹3.00₹3.60
Book value per share₹234.65₹261.09
Dividend payout8.3%7.4%
Shareholder yield−3.8%0.2%
Market cap at the year end (₹ crore)20,31530,246

Ratios

Consolidated, years to March.Emcure Pharmaceuticals PE ratio and valuation

RatioMar 2025Filed 12 JunMar 2026Filed 5 May
Revenue growth–16.6%
Operating profit growth–26.5%
Net profit growth–33.0%
Earnings per share growth–33.9%
15.3%19.7%
–4.4 pts
From the net margin–2.5 pts
From asset turnover–1.3 pts
From borrowing–0.5 pts
Return on capital employed20.3%23.5%
Cash conversion120.4%100.2%
Interest cover6.210.1
Debt to equity0.160.24
Receivable days93102
Inventory days224239
Payable days172180
Cash conversion cycle, days145161
Working capital days105103
Asset turnover0.961.03
Assets per rupee of net worth1.851.90
Sales per rupee of plant4.044.70
Capital spending to depreciation0.580.87
Plant being built, % of plant in use6.4%8.8%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
10.4%
Cash from operations against operating profit
50.6%
Measure3 years
Return on equity, average17.5%
Return on capital employed, average21.9%
Operating margin, average19.5%
Net margin, average9.6%
Asset turnover, average1.00
Cash conversion cycle, days, average153
Interest cover, average8.1
Debt to equity, average0.20

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations944
Cash from investing−1,193
Cash from financing343
Capital spending361
Dividends paid57
Shares bought back0
Shares issued for cash7
Borrowings raised680
Borrowings repaid129

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2025Mar 2026
Altman Z-scorePublished threshold 1.815.836.28
Beneish M-scorePublished threshold −1.78–−2.33
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–13.35
Receivables growth less revenue growthOur threshold 0 percentage points–11.43
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–7.90
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–1.37
Assets under construction, years of additionsOur threshold 2 years of additions–0.41
Effective tax ratePublished threshold 17.16 per cent27.1726.87
Tax charged less tax paid, % of profitOur threshold 10 percentage points1.75−1.73
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
31 Aug 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT-Term LoanCARE AAReview, Re-affirmStable785
31 Aug 2026CARE Ratings Limited (opens in a new tab)Non-fund-based - ST-BG/LCCARE A1+Review, Re-affirm52
31 Aug 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT/ ST-Working Capital Demand loanCARE AA / CARE A1+Review, Re-affirmStable200
31 Aug 2026CARE Ratings Limited (opens in a new tab)Fund-based/Non-fund-based-LT/STCARE AA / CARE A1+Review, Re-affirmStable187
5 Dec 2025CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil A1+Review, Other16
5 Dec 2025CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil AA-Review, OtherPositive105
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.