Embassy Developments results

NSE: EMBDLBSE: 532832RealtySmall Cap

Formerly Equinox India Developments
Last close ₹48.44down ₹3.28 (6.34%)BSE ₹48.51

Share price at the NSE close on 23 Oct 2026. Previous close ₹51.72.

52-week range of traded prices to 23 Oct 2026
₹39.46Low, 30 Mar 2026₹96.69High, 4 Nov 2025
Market cap
₹6,736 Cr623rd largest listed
P/E
Lossover the last 12 months
P/B
0.7
Dividend yield
Nonein the last 12 months
ROE
−9.8%
ROCE
−4.3%
Debt to equity
0.52
Volume, NSE
46,50,21251.9% delivered

Q1 results, quarter to Jun 2026

Consolidated: the company and its subsidiaries together. ₹ crore.Embassy Developments annual results and balance sheet

Revenue
₹217 Cr−68.2% on a year ago · −36.7% on the quarter before
Operating profit
−₹131 Cr
Net profit
−₹234 Cr
Earnings per share
−₹1.69
Operating margin
−60.3%
Net margin
−108.1%

From revenue to net profit, ₹ crore

  1. Revenue217
  2. Materials and goods−205
  3. Employee costs−77
  4. Other expenses−65
  5. Operating profit−131
  6. Depreciation−13
  7. Other income+25
  8. Finance costs−119
  9. Profit before tax−238
  10. Tax−0.3
  11. Joint ventures+3.6
  12. Net profit−234

Embassy Developments results by quarter

Consolidated: the company and its subsidiaries together. Latest quarter to Jun 2026. Results for the quarter to Sep 2026 are due by 14 Nov 2026, 45 days after it ends.Results filings and date

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
₹ croreSep 2021Q2Filed 14 OctDec 2021Q3Filed 25 JanMar 2022Q4Filed 28 MayJun 2022Q1Filed 13 AugSep 2022Q2Filed 12 NovDec 2022Q3Filed 11 FebMar 2023Q4Filed 30 MayJun 2023Q1Filed 10 AugSep 2023Q2Filed 1 NovDec 2023Q3Filed 14 FebMar 2024Q4Filed 27 AprJun 2024Q1Filed 16 AugSep 2024Q2Filed 24 OctDec 2024Q3Filed 10 JanMar 2025Q4Filed 16 JunJun 2025Q1Filed 11 AugSep 2025Q2Filed 17 JanDec 2025Q3Filed 9 FebMar 2026Q4Filed 20 MayJun 2026Q1Filed 10 Aug
Revenue from operations3493232531521941331081969610121387246279889681493212342217
327379261188103378463254119134335418247276881692545365604347
Materials and goods bought275316181134613736419383105116358201241719593425223366205
Employee costs1821212331272418161623282121586261647677
Other expenses34425931662147542201219632251310437597716165
Operating profit before depreciation22−56−8−3691−245−355−58−23−33−314−31−138−11−52−152−261−131
Operating margin6.4%−17.5%−3.2%−24.1%46.9%−184.5%−328.2%−29.4%−23.9%−32.9%−1,495.6%−8.0%−0.4%1.1%0.9%−1.6%−10.6%−71.7%−76.2%−60.3%
Depreciation and amortisation33333333333332579201313
Other income3233201391525131211191641312931344526525
Finance costs282924176311342545139160135113140119
Profit before one-off items and tax23−55−16−4490−236−334−48−16−28−301−223427157−165−152−234−349−238
One-off items000000−39−629000000−2801−440
Profit before tax23−55−16−4490−236−373−677−16−28−301−223427129−165−152−239−345−238
18324483403221016104610−5−190
Tax rate75.9%–––37.3%–––––––28.2%16.6%4.8%–––––
Share of profit of joint ventures and associates––––––––––––––000024
6−87−61−5257−237−376−679−18−39−302−282422123−166−153−234−323−234
Other comprehensive income−9466−30−444012424546−119001802−700
Total comprehensive income−88−21−91−9697−236−373−638278−304−92422141−166−151−241−323−234
Net margin1.6%−27.0%−24.0%−34.2%29.2%−178.0%−347.5%−346.8%−18.9%−38.3%−1,438.1%−7.3%9.9%8.0%13.8%−24.3%−31.0%−110.0%−94.4%−108.1%
Net margin without joint ventures and associates––––––––––––––13.8%−24.3%−30.9%−110.0%−95.1%−109.8%
Earnings per share₹0.12−₹1.92−₹1.31−₹0.98₹1.04−₹4.37−₹6.94−₹12.55−₹0.34−₹0.71−₹5.58−₹0.49₹0.38₹0.35₹1.06−₹1.29−₹1.12−₹1.68−₹2.33−₹1.69
Diluted earnings per share₹0.12−₹1.92−₹1.31−₹0.98₹1.04−₹4.37−₹6.94−₹12.55−₹0.34−₹0.71−₹5.58−₹0.49₹0.35₹0.34₹0.90−₹1.29−₹1.12−₹1.68−₹2.33−₹1.69
Earnings per share in rupees, restated for later splits and bonuses.

The quarters either side of a change of basis do not compare. From the quarter to Mar 2025, the company's revenue for the year to Mar 2025, ₹2,180 Cr, differs from its quarters added, ₹1,801 Cr.

Filed results, as an XML file each

16 earlier filings