Dhanuka Infra Realty logo

Dhanuka Infra Realty financials and balance sheet

NSE: DIRLRealty

Formerly Dhanuka Realty
Last close ₹9.50₹0.00 (0.00%)

Share price at the NSE close on 8 Oct 2026. Previous close ₹9.50.

52-week range of traded prices to 8 Oct 2026
₹8.90Low, 19 Mar 2026₹26.10High, 28 Oct 2025
Market cap
₹9.06 Cr
P/E
8.4
P/B
0.5
Dividend yield
Nonein the last 12 months
ROE
7.8%
Debt to equity
0.11
Volume, NSE
6,000100.0% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Dhanuka Infra Realty annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
A loss in 4 of the 9 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin

The years either side of a change of basis do not compare. From the year to Mar 2018, the company's revenue for that year, ₹24 Cr, differs from its half years added, ₹28 Cr.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue3.0
  2. Materials and goods−0.8
  3. Employee costs−0.5
  4. Other expenses−2.1
  5. Operating profit−0.6
  6. Depreciation−0.1
  7. Other income+2.3
  8. Finance costs−0.2
  9. Profit before tax1.4
  10. Tax−0.4
  11. Net profit1.1

What the company owns

  • Inventory₹15 Cr
  • Plant, investments and other assets₹4 Cr
  • Cash and bank₹1 Cr
  • Receivables₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹17 Cr
  • Borrowings₹2 Cr
  • Owed to suppliers₹1 Cr
  • Other liabilities₹1 Cr

Profit and loss

Consolidated, ₹ crore, years to March. No results on record for the year to Mar 2023.Dhanuka Infra Realty half-yearly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 30 MayMar 2026Filed 27 Jun
Revenue from operations15.424.416.33.912.63.5–1.54.03.0
13.222.616.64.214.74.1–2.22.73.5
Materials and goods bought−2.213.711.81.813.62.9–1.31.60.8
Employee costs0.91.91.70.90.50.5–0.30.30.5
Other expenses14.47.03.01.50.60.8–0.60.82.1
Operating profit before depreciation2.31.8−0.2−0.3−2.1−0.6–−0.71.4−0.6
Operating margin14.8%7.4%−1.3%−7.0%−16.9%−17.1%–−48.1%33.8%−18.9%
Materials, % of revenue−14.1%56.1%72.5%45.3%107.8%81.2%–88.2%39.1%28.5%
Employee costs, % of revenue6.0%8.0%10.5%24.2%4.2%13.1%–19.9%8.3%18.2%
Other expenses, % of revenue93.3%28.5%18.4%37.4%4.9%22.8%–40.0%18.8%72.1%
Depreciation and amortisation0.10.10.20.20.10.1–0.10.10.1
Operating profit after depreciation2.21.7−0.4−0.4−2.3−0.7–−0.81.3−0.6
Other income0.10.10.20.20.21.4–3.22.22.3
Finance costs1.21.31.31.20.01.3–1.10.70.2
One-off items0.00.00.00.00.00.0–0.0––
Profit before tax1.10.5−1.5−1.4−2.1−0.6–1.42.71.4
0.30.1−0.3−0.3−0.5−0.2–0.40.70.4
Net profit0.70.4−1.2−1.1−1.6−0.4–1.02.01.1
Net margin4.8%1.5%−7.2%−27.3%−12.7%−11.2%–69.8%50.7%36.3%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2025Filed 30 MayMar 2026Filed 27 Jun
11.016.6
Share capital7.79.5
Reserves3.37.1
7.81.8
10.02.9
0.20.4
Total assets21.219.9
3.53.5
17.716.5
Net debt7.31.3
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022 and Mar 2024, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2025Filed 30 MayMar 2026Filed 27 Jun
0.341.90
−1.510.45
Receivables−2.592.74
Inventories0.74−1.11
Payables0.100.36
Other working capital0.24−1.54
Capital spending0.010.10
Free cash flow0.331.79
0.51−0.35
−0.61−1.48
Dividends paid0.000.00
Shares issued0.004.50
Net change in cash0.240.06
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022 and Mar 2024.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2022Mar 2023Mar 2024Mar 2025Filed 30 MayMar 2026Filed 27 Jun
Earnings per share–––₹2.64₹1.13
Diluted earnings per share–––₹2.64₹1.13
Book value per share–––₹14.26₹17.41
Shareholder yield–––0.0%−43.9%
Market cap at the year end (₹ crore)9.4–20.419.910.3

Ratios

Consolidated, years to March.Dhanuka Infra Realty PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 30 MayMar 2026Filed 27 Jun
Revenue growth––−33.1%−76.1%222.8%−71.9%––176.2%−26.6%
Net profit growth–−50.0%––––––100.7%−47.5%
Earnings per share growth–––––––––−57.2%
––––––––18.5%7.8%
–––––––––−10.8 pts
From the net margin–––––––––−5.3 pts
From asset turnover–––––––––−3.2 pts
From borrowing–––––––––−2.3 pts
Return on capital employed––––––––6.7%−3.4%
Cash conversion––––––––16.6%176.7%
Interest cover1.81.3––––––1.9–
Debt to equity––––––––0.710.11
Receivable days––––––––28957
Inventory days––––––––3,1976,457
Payable days––––––––94333
Cash conversion cycle, days––––––––3,3926,181
Working capital days––––––––1,3551,790
Asset turnover––––––––0.190.14
Assets per rupee of net worth––––––––1.921.49
Sales per rupee of plant––––––––29.7617.83
Capital spending to depreciation––––––––0.051.36
Revenue growth and operating profit growth are left blank for the year to Mar 2018: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. Interest cover is left blank for the years to Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2024 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022 and Mar 2024, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
5.2%
Measure10 years5 years3 years
Revenue growth, yearly rate–−25.1%–
Return on equity, average––13.1%
Return on capital employed, average––1.6%
Operating margin, average−5.9%−12.6%−11.1%
Net margin, average11.6%36.4%52.3%
Asset turnover, average––0.17
Cash conversion cycle, days, average––4,786
Debt to equity, average––0.41

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations1.90
Cash from investing−0.35
Cash from financing−1.48
Capital spending0.10
Dividends paid0.00
Shares issued for cash4.50
Borrowings raised0.22
Borrowings repaid6.20

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–––––––––−59.07
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––––––––54.54
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––––––––10.51
Effective tax ratePublished threshold 17.16 per cent31.1827.06–––––25.8825.3625.43
Tax charged less tax paid, % of profitOur threshold 10 percentage points––––––––25.3625.43
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
6 Oct 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesLong-term scaleCrisil B(Issuer Not Cooperating)Rating RevisedStable1.20
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.