Valor Estate logo

Valor Estate results

NSE: DBREALTYBSE: 533160RealtySmall Cap

Formerly D B Realty
Last close ₹78.07down ₹2.59 (3.21%)BSE ₹77.97

Share price at the NSE close on 23 Oct 2026. Previous close ₹80.66.

52-week range of traded prices to 23 Oct 2026
₹77.43Low, 23 Oct 2026₹158.00High, 27 Oct 2025
Market cap
₹4,235 Cr725th largest listed
P/E
Demergerin the last 12 months
P/B
1.0
Dividend yield
Nonein the last 12 months
ROE
Demergernew accounts awaited
ROCE
Demergernew accounts awaited
Debt to equity
0.18
Volume, NSE
15,95,54757.5% delivered

Q1 results, quarter to Jun 2026

Consolidated: the company and its subsidiaries together. ₹ crore.Valor Estate annual results and balance sheet

Revenue
₹111 Cr+27.5% on the quarter before
Operating profit
₹24 Cr
Net profit
−₹1.33 Cr
Earnings per share
−₹0.02
Operating margin
21.9%
Net margin
−1.2%

From revenue to net profit, ₹ crore

  1. Revenue111
  2. Materials and goods−52
  3. Employee costs−8.4
  4. Other expenses−26
  5. Operating profit24
  6. Depreciation−1.5
  7. Other income+7.7
  8. Finance costs−30
  9. Profit before tax0.1
  10. Tax−0.1
  11. Joint ventures−1.3
  12. Net profit−1.3

Valor Estate results by quarter

Consolidated: the company and its subsidiaries together. Latest quarter to Jun 2026. Results for the quarter to Sep 2026 are due by 14 Nov 2026, 45 days after it ends.Results filings and date

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
₹ croreSep 2021Q2Filed 17 NovDec 2021Q3Filed 17 FebMar 2022Q4Filed 15 JunJun 2022Q1Filed 22 AugSep 2022Q2Filed 23 NovDec 2022Q3Filed 15 FebMar 2023Q4Filed 31 MayJun 2023Q1Filed 11 AugSep 2023Q2Filed 9 NovDec 2023Q3Filed 1 FebMar 2024Q4Filed 1 JunJun 2024Q1Filed 16 AugSep 2024Q2Filed 15 NovDec 2024Q3Filed 13 FebMar 2025Q4Filed 13 JunJun 2025Q1Filed 14 AugSep 2025Q2Filed 15 NovDec 2025Q3Filed 11 FebMar 2026Q4Filed 29 MayJun 2026Q1Filed 14 Aug
Revenue from operations9819671062358268143144797933064584013752987111
1122113720241,270103111662112662893126178609543613386
Materials and goods bought−12−67111651,24852549322622354383269262−8052
Employee costs22125413220182223232155958
Other expenses12286241114189869398540416654232016520826
Operating profit before depreciation−103−1359−13−14−647−44−952813214−2101828−204293−4624
Operating margin−1,174.6%−157.0%30.2%−187.2%−136.3%−103.8%−76.0%−358.7%76.0%56.4%22.5%17.2%−266.0%5.4%4.3%−2.4%30.9%17.6%−52.8%21.9%
Depreciation and amortisation00000000014121313141300141
Other income1671922244517682241591463916580768
Finance costs1912261291320222353330827271829252730
Profit before one-off items and tax−279−2872−31−615−47−24850477−4−16−169−143201373−710
One-off items00508057500093−14000001700450
Profit before tax−279−28580−3576−615−47−24943463−4−16−169−143371373−260
61053596914706−4−56−208134800
Tax rate––9.2%–1.6%–––5.0%0.0%––––229.0%35.0%33.2%11.5%–192.9%
Share of profit of joint ventures and associates−13−8−1917−1−2150−30−3−1113−101−3−33−1
−352−365068566−623−42−26894463−13−13−1118−2141062−59−1
Other comprehensive income0089−2−18−9004900000000000
Total comprehensive income−352−365956548−632−42−26943463−13−13−1118−2141062−59−1
Net margin−4,001.8%−452.6%258.8%121.8%5,571.2%−100.0%−71.2%−1,065.3%1,314.0%324.0%−9.2%−16.6%−140.7%2.4%−0.2%1.6%7.3%11.8%−67.8%−1.2%
Net margin without joint ventures and associates−3,858.4%−351.5%268.4%−126.3%5,585.2%−99.6%−96.3%−1,048.2%1,317.9%324.2%−7.4%−15.3%−142.1%2.1%−0.7%2.8%6.5%12.3%−29.9%−0.1%
Earnings per share−₹14.49−₹1.42₹20.81₹0.46₹20.93––−₹0.64₹23.01₹9.26−₹0.13−₹0.27−₹2.12₹0.09−₹0.04₹0.23₹0.19₹1.15−₹1.09−₹0.02
Diluted earnings per share−₹14.49−₹1.42₹19.74₹0.44₹19.14––−₹0.64₹21.09₹9.23−₹0.13−₹0.27−₹2.12₹0.08−₹0.04₹0.23–₹1.15−₹1.09−₹0.02
Earnings per share in rupees, restated for later splits and bonuses.

The quarters either side of a change of basis do not compare. From the quarter to Sep 2025, part of the business was demerged on 18 Jul 2025, and figures before the change include the part that left.

Filed results, as an XML file each

16 earlier filings