Cyient DLM logo

Cyient DLM financials and balance sheet

NSE: CYIENTDLMBSE: 543933Aerospace & DefenseSmall Cap

Last close ₹753.50down ₹3.55 (0.47%)BSE ₹753.25

Share price at the NSE close on 23 Oct 2026. Previous close ₹757.05.

52-week range of traded prices to 23 Oct 2026
₹265.20Low, 30 Mar 2026₹1,061.00High, 14 Oct 2026
Market cap
₹5,982 Cr975th largest listed
P/E
71.2
P/B
5.6
Dividend yield
Nonein the last 12 months
ROE
8.2%
ROCE
8.3%
Debt to equity
0.12
Volume, NSE
10,33,47132.3% delivered

3 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Cyient DLM annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹1,520 Cr, year to Mar 2025

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue1,261
  2. Materials and goods−752
  3. Employee costs−227
  4. Other expenses−156
  5. Operating profit127
  6. Depreciation−43
  7. Other income+36
  8. One-off items0.0
  9. Finance costs−27
  10. Profit before tax93
  11. Tax−20
  12. Net profit73

What the company owns

  • Inventory₹647 Cr
  • Plant, investments and other assets₹542 Cr
  • Receivables₹307 Cr
  • Cash and bank₹126 Cr
  • Current investments₹20 Cr

What pays for it: net worth and liabilities

  • Net worth₹1,012 Cr
  • Owed to suppliers₹273 Cr
  • Other liabilities₹251 Cr
  • Borrowings₹106 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Cyient DLM quarterly results

₹ croreMar 2024Filed 5 AugMar 2025Filed 12 JunMar 2026Filed 21 Apr
Revenue from operations1,1921,5201,261
1,0811,3821,135
Materials and goods bought9201,108752
Employee costs117186227
Other expenses4488156
Operating profit before depreciation111137127
Operating margin9.3%9.0%10.1%
Materials, % of revenue77.2%72.9%59.6%
Employee costs, % of revenue9.8%12.3%18.0%
Other expenses, % of revenue3.7%5.8%12.3%
Depreciation and amortisation223443
Operating profit after depreciation8910384
Other income282636
Finance costs343827
One-off items000
Profit before tax829293
212420
Net profit616873
Other comprehensive income−24−33−7
Total comprehensive income373566
Net margin5.1%4.5%5.8%

Balance sheet

Consolidated, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2024Filed 5 AugMar 2025Filed 12 JunMar 2026Filed 21 AprSep 2026Half yearFiled 15 Oct
9099491,0121,068
Share capital79797979
Reserves830870933989
134244106132
539534492584
15521113996
Total assets1,6031,6941,6421,748
277412420426
1,3261,2821,2221,322
Net debt−403−44−40−23
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only.

Cash flow

Consolidated, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2024Filed 5 AugMar 2025Filed 12 JunMar 2026Filed 21 AprSep 2026Half yearFiled 15 Oct
−71−625415
−51−377626
−168−198−49−51
Receivables−64−92533
Inventories−39−11−66−52
Payables34−881248
Other working capital−99−6−48−49
Tax paid−20−26−22−11
Capital spending34504514
Free cash flow−104−11290
−428127164−18
479−59−1886
Dividends paid0000
Shares bought back31000
Shares issued700000
Net change in cash−196303
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2024Filed 5 AugMar 2025Filed 12 JunMar 2026Filed 21 Apr
Earnings per share₹7.75₹8.58₹9.23
Diluted earnings per share₹7.75₹8.56₹9.23
Book value per share₹114.62₹119.72₹127.53
Shareholder yield−11.7%0.0%0.0%
Market cap at the year end (₹ crore)5,7133,6292,161

Ratios

Consolidated, years to March.Cyient DLM PE ratio and valuation

RatioMar 2024Filed 5 AugMar 2025Filed 12 JunMar 2026Filed 21 Apr
Revenue growth–27.5%−17.0%
Operating profit growth–23.6%−7.5%
Net profit growth–11.2%7.6%
Earnings per share growth–10.7%7.6%
6.7%7.3%7.5%
–0.6 pts0.1 pts
From the net margin–−0.9 pts2.2 pts
From asset turnover–1.4 pts−1.7 pts
From borrowing–0.0 pts−0.3 pts
Return on capital employed8.5%8.6%7.5%
Cash conversion−115.3%−91.7%73.6%
Interest cover2.62.73.1
Debt to equity0.150.260.10
Receivable days698389
Inventory days184188314
Payable days12782133
Cash conversion cycle, days126189270
Working capital days95134177
Asset turnover0.740.920.76
Assets per rupee of net worth1.761.771.70
Sales per rupee of plant8.678.467.15
Capital spending to depreciation1.511.471.04
Plant being built, % of plant in use0.7%3.1%1.2%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
4.4%
Cash from operations against operating profit
42.5%
Measure3 years
Return on equity, average7.2%
Return on capital employed, average8.2%
Operating margin, average9.5%
Net margin, average5.1%
Asset turnover, average0.81
Cash conversion cycle, days, average195
Interest cover, average2.8
Debt to equity, average0.17

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations−7954
Cash from investing−137164
Cash from financing233−188
Capital spending12845
Dividends paid00
Shares bought back310
Shares issued for cash7000
Borrowings raised1,64082
Borrowings repaid1,939234

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––6
Altman Z-scorePublished threshold 1.817.235.324.40
Beneish M-scorePublished threshold −1.78–−1.07−2.75
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–0.23−8.65
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––−0.39
Receivables growth less revenue growthOur threshold 0 percentage points–26.315.45
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–2.6045.44
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–−1.583.70
Assets under construction, years of additionsOur threshold 2 years of additions–0.070.05
Effective tax ratePublished threshold 17.16 per cent25.5025.7821.34
Tax charged less tax paid, % of profitOur threshold 10 percentage points1.71−2.28−2.69
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
2 Jul 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesWithdrawnReview, Other60
26 Mar 2026ICRA Limited (opens in a new tab)Non-fund based-Bank guarantee[ICRA]AA- /[ICRA]A1+New, NewStable60
26 Mar 2026ICRA Limited (opens in a new tab)Fund-based-Others[ICRA]AA-Review, Re-affirmStable442
26 Mar 2026ICRA Limited (opens in a new tab)Unallocated limits-Unallocated limits[ICRA]AA- /[ICRA]A1+New, NewStable80
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.