Crompton Greaves Consumer Electricals logo

Crompton Greaves Consumer Electricals financials and balance sheet

NSE: CROMPTONBSE: 539876Consumer DurablesSmall Cap

Last close ₹195.18down ₹6.23 (3.09%)BSE ₹195.45

Share price at the NSE close on 23 Oct 2026. Previous close ₹201.41.

52-week range of traded prices to 23 Oct 2026
₹192.02Low, 23 Oct 2026₹310.50High, 15 May 2026
Market cap
₹12,568 Cr392nd largest listed
P/E
Lossover the last 12 months
P/B
4.1
Dividend yield
1.54%
ROE
−5.5%
ROE without one-offs
17.4%
ROCE
20.4%
Debt to equity
0.00
Volume, NSE
66,18,35049.3% delivered

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Crompton Greaves Consumer Electricals annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹7,193 Cr, year to Mar 2026A loss in the year to Mar 2026, −₹243 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 1.7% of operating profit in the first full year.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue7,193
  2. Materials and goods−4,977
  3. Employee costs−564
  4. Other expenses−907
  5. Operating profit746
  6. Depreciation−102
  7. Other income+62
  8. One-off items−755
  9. Finance costs−42
  10. Profit before tax−91
  11. Tax−152
  12. Net profit−243

What the company owns

  • Plant, investments and other assets₹3,027 Cr
  • Receivables₹1,015 Cr
  • Current investments₹827 Cr
  • Inventory₹603 Cr
  • Cash and bank₹170 Cr

What pays for it: net worth and liabilities

  • Net worth₹3,178 Cr
  • Owed to suppliers₹1,754 Cr
  • Other liabilities₹711 Cr

Profit and loss

Standalone, ₹ crore, years to March.Crompton Greaves Consumer Electricals quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 22 MayMar 2020Filed 16 MayMar 2021Filed 22 MayMar 2022Filed 28 MayMar 2023Filed 22 MayMar 2024Filed 17 MayMar 2025Filed 10 JunMar 2026Filed 14 Oct
Revenue from operations3,9764,1054,4794,5124,7505,3735,8096,3887,0287,193
3,4863,5743,8933,9154,0454,6125,1385,7006,2096,447
Materials and goods bought2,7352,8003,0923,0653,2303,6904,0094,4134,7614,977
Employee costs225–292311337362440474535564
Other expenses526–509539478560689813913907
Operating profit before depreciation490531586597705761671689819746
Operating margin12.3%12.9%13.1%13.2%14.8%14.2%11.6%10.8%11.7%10.4%
Materials, % of revenue68.8%–69.0%67.9%68.0%68.7%69.0%69.1%67.7%69.2%
Employee costs, % of revenue5.7%–6.5%6.9%7.1%6.7%7.6%7.4%7.6%7.8%
Other expenses, % of revenue13.2%–11.4%11.9%10.1%10.4%11.9%12.7%13.0%12.6%
Depreciation and amortisation111313273042546584102
Operating profit after depreciation479518573570675719617623735644
Other income20314859768074606362
Finance costs666460414335103734342
Profit before one-off items and tax433485562588708763589611756664
One-off items−3–0000600−755
Profit before tax431485562588708763594611756−91
14016215994103170119145192152
Net profit291324403495605593476466563−243
Other comprehensive income––1−222−11−20
Total comprehensive income––403493607596474467561−243
Net margin7.3%7.9%9.0%11.0%12.7%11.0%8.2%7.3%8.0%−3.4%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2018 they do not, so they are left blank.

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Filed 22 MayMar 2020Filed 16 MayMar 2021Filed 22 MayMar 2022Filed 28 MayMar 2023Filed 22 MayMar 2024Filed 17 MayMar 2025Filed 10 JunMar 2026Filed 14 OctSep 2026Half yearFiled 16 Oct
1,0981,4681,9192,4562,8393,2053,6043,1783,236
Share capital125125126127127129129129129
Reserves9731,3421,7932,3292,7123,0773,4753,0493,108
3491802991,55592259930000
1,2051,0771,3252,7171,5131,8152,0122,1521,942
367199320153794554325312319
Total assets2,6702,7443,5645,3265,1465,5745,9405,6425,498
9631,0241,0252,6183,2533,2693,3832,7142,710
1,7061,7202,5392,7091,8922,3062,5582,9292,788
Net debt−323−407−1,05741344−244−657−997−601
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Filed 22 MayMar 2022Filed 28 MayMar 2023Filed 22 MayMar 2024Filed 17 MayMar 2025Filed 10 JunMar 2026Filed 14 OctSep 2026Half yearFiled 16 Oct
815730425796716637−165
868906546884889777−90
135103−1541915558−473
Receivables−24−57−74−47−21−391−4
Inventories−546−107−79−74169−271
Payables2011379278155432−157
Other working capital13171840−5−153−41
Tax paid−53−176−122−88−173−140−76
Capital spending201716964977129
Free cash flow795559356731619566−194
−489−1,720299−176−87−100277
−96907−850−534−566−591−234
Dividends paid187156158191193193193
Shares bought back0000000
Shares issued76042892020
Net change in cash230−83−1268763−54−122
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.Crompton Greaves Consumer Electricals dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 22 MayMar 2020Filed 16 MayMar 2021Filed 22 MayMar 2022Filed 28 MayMar 2023Filed 22 MayMar 2024Filed 17 MayMar 2025Filed 10 JunMar 2026Filed 14 Oct
Earnings per share₹4.64₹5.17₹6.42₹7.89₹9.64₹9.45₹7.49₹7.29₹8.85−₹3.78
Diluted earnings per share₹4.63₹5.15₹6.38₹7.83₹9.56₹9.41₹7.46₹7.29₹8.75−₹3.78
Dividend per share₹1.50₹1.75₹2.00–₹5.50₹2.50₹3.00₹3.00₹3.00₹3.00
Book value per share––₹17.52₹23.40₹30.57₹38.77₹44.63₹49.84₹55.98₹49.36
Dividend payout32.3%33.9%31.2%–57.1%26.7%40.1%41.4%34.3%–
Shareholder yield––––0.7%0.4%0.6%0.6%0.8%1.3%
Market cap at the year end (₹ crore)13,59714,83914,24313,09724,62523,48918,63117,12522,78514,398
RatioMar 2017Mar 2018Mar 2019Filed 22 MayMar 2020Filed 16 MayMar 2021Filed 22 MayMar 2022Filed 28 MayMar 2023Filed 22 MayMar 2024Filed 17 MayMar 2025Filed 10 JunMar 2026Filed 14 Oct
Revenue growth119.5%3.3%9.1%0.7%5.3%13.1%8.1%10.0%10.0%2.3%
Operating profit growth–8.3%10.3%1.9%18.1%8.0%−11.8%2.6%19.0%−8.9%
Net profit growth176.3%11.4%24.3%22.9%22.2%−1.9%−19.9%−1.9%20.7%–
Earnings per share growth–11.4%24.2%22.9%22.2%−2.0%−20.7%−2.7%21.4%–
––36.6%38.6%35.7%27.1%18.0%15.4%16.5%−7.2%
–––1.9 pts−2.8 pts−8.6 pts−9.2 pts−2.5 pts1.1 pts−23.7 pts
From the net margin–––8.1 pts6.2 pts−4.7 pts−7.0 pts−1.9 pts1.5 pts−23.5 pts
From asset turnover–––−0.3 pts−4.3 pts−6.1 pts−1.7 pts1.2 pts0.4 pts−0.1 pts
From borrowing–––−5.9 pts−4.7 pts2.3 pts−0.5 pts−1.8 pts−0.8 pts−0.1 pts
Return on capital employed––39.6%34.6%30.4%17.9%16.4%16.4%18.8%20.3%
Cash conversion––––134.8%123.0%89.3%170.6%127.1%–
Interest cover7.38.19.614.015.720.46.08.617.215.2
Debt to equity––0.320.120.160.630.320.190.080.00
Receivable days––4637373533333152
Inventory days––4255595156585944
Payable days––787694858197102129
Cash conversion cycle, days––916108−6−11−33
Working capital days––−145−1128−3−6−11
Asset turnover––1.681.671.511.211.111.191.221.24
Assets per rupee of net worth––2.432.111.862.031.981.771.691.71
Sales per rupee of plant––57.0236.0835.7818.8819.8722.1517.2016.31
Capital spending to depreciation––––0.684.051.280.991.160.69
Plant being built, % of plant in use––1.2%15.9%8.2%2.6%0.9%2.0%1.5%1.5%
No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−4.2%
Cash from operations against operating profit
85.4%
Measure10 years5 years3 years
Revenue growth, yearly rate14.8%8.7%7.4%
Return on equity, average–14.0%8.3%
Return on capital employed, average–18.0%18.5%
Operating margin, average12.5%11.7%10.9%
Net margin, average7.9%6.2%4.0%
Asset turnover, average–1.191.22
Cash conversion cycle, days, average–−8−17
Interest cover, average12.213.513.7
Debt to equity, average–0.250.09

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations3,3042,149637
Cash from investing−1,784−363−100
Cash from financing−1,634−1,691−591
Capital spending47323371
Dividends paid891577193
Shares bought back000
Shares issued for cash2141122
Borrowings raised2,33200
Borrowings repaid2,812925300

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Effective tax ratePublished threshold 17.16 per cent32.5033.30––––––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
6 Mar 2026India Ratings and Research Private Limited (opens in a new tab)Issuer RatingIND AA+Review, Re-affirmStable
6 Mar 2026India Ratings and Research Private Limited (opens in a new tab)Bank loan facilitiesIND AA+; IND A1+Review, Re-affirmStable975
27 Jan 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil AA+New, NewStable260
27 Jan 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil A1+New, New175
27 Jan 2026CRISIL Ratings Limited (opens in a new tab)Non Convertible DebenturesWithdrawnReview, Other300
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.