Concord Enviro Systems logo

Concord Enviro Systems financials and balance sheet

NSE: CEWATERBSE: 544315Other UtilitiesSmall Cap

Last close ₹229.90down ₹10.80 (4.49%)BSE ₹231.05

Share price at the NSE close on 23 Oct 2026. Previous close ₹240.70.

52-week range of traded prices to 23 Oct 2026
₹222.75Low, 23 Oct 2026₹497.00High, 23 Oct 2025
Market cap
₹476 Cr1,700th largest listed
P/E
Earlier quarters restated in the year
P/B
0.8
Dividend yield
Nonein the last 12 months
ROCE
−0.4%
Debt to equity
0.26
Volume, NSE
62,03557.6% delivered

2 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Concord Enviro Systems annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹594 Cr, year to Mar 2025

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue558
  2. Materials and goods−293
  3. Employee costs−107
  4. Other expenses−122
  5. Operating profit37
  6. Depreciation−17
  7. Other income+28
  8. One-off items0.0
  9. Finance costs−21
  10. Profit before tax27
  11. Tax−2.9
  12. Joint ventures−1.2
  13. Discontinued businesses−3.0
  14. Net profit20

What the company owns

  • Plant, investments and other assets₹402 Cr
  • Receivables₹264 Cr
  • Inventory₹220 Cr
  • Cash and bank₹66 Cr

What pays for it: net worth and liabilities

  • Net worth₹572 Cr
  • Owed to suppliers₹162 Cr
  • Borrowings₹151 Cr
  • Other liabilities₹67 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Concord Enviro Systems quarterly results

₹ croreMar 2025Filed 9 JulMar 2026Filed 28 Jul
Revenue from operations594558
501521
Materials and goods bought298293
Employee costs85107
Other expenses118122
Operating profit before depreciation9337
Operating margin15.7%6.6%
Materials, % of revenue50.2%52.5%
Employee costs, % of revenue14.3%19.1%
Other expenses, % of revenue19.8%21.8%
Depreciation and amortisation1117
Operating profit after depreciation8220
Other income528
Finance costs2121
One-off items00
Profit before tax6627
63
Share of profit of joint ventures and associates−2−1
Profit from discontinued businesses−7−3
Net profit5120
Other comprehensive income−218
Total comprehensive income4938
Net margin is left blank for the years to Mar 2025 and Mar 2026: the profit includes the result of a business the company has discontinued, which the revenue does not, so the two make no margin.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2025Filed 9 JulMar 2026Filed 28 Jul
534572
Share capital1010
Reserves523561
131151
291337
2431
Liabilities going with businesses held for sale–12
Total assets849952
229250
620702
Net debt4185
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2025Filed 9 JulMar 2026Filed 28 Jul
5−23
7−15
−89−59
Receivables−5−90
Inventories−19−47
Payables2226
Other working capital−8753
Tax paid−3−9
Capital spending2621
Free cash flow−21−44
−12253
125−1
Dividends paid00
Shares bought back00
Shares issued1750
Net change in cash728
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2025Filed 9 JulMar 2026Filed 28 Jul
Earnings per share₹23.74₹9.55
Diluted earnings per share₹23.74₹9.55
Book value per share₹257.86₹276.17
Shareholder yield−17.1%0.0%
Market cap at the year end (₹ crore)1,024526

Ratios

Consolidated, years to March.Concord Enviro Systems PE ratio and valuation

RatioMar 2025Filed 9 JulMar 2026Filed 28 Jul
Revenue growth–−6.2%
Operating profit growth–−60.7%
Net profit growth–−61.6%
Earnings per share growth–−59.8%
9.6%3.6%
Change in return on equity–−6.1 pts
Return on capital employed12.3%2.8%
Cash conversion9.2%−117.2%
Interest cover4.01.0
Debt to equity0.250.26
Receivable days107173
Inventory days211274
Payable days167202
Cash conversion cycle, days151244
Working capital days222292
Asset turnover0.700.62
Assets per rupee of net worth1.591.63
Sales per rupee of plant7.575.50
Capital spending to depreciation2.261.24
Plant being built, % of plant in use4.5%2.6%
From the net margin, from asset turnover and from borrowing are left blank for the year to Mar 2026: the profit of this year or the year before includes a business the company has discontinued while its revenue does not, so the change in return on equity is not split into margin, turnover and borrowing.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
2.2%
Cash from operations against operating profit
−63.2%
Measure3 years
Return on equity, average6.6%
Return on capital employed, average7.5%
Operating margin, average11.1%
Asset turnover, average0.66
Cash conversion cycle, days, average197
Interest cover, average2.5
Debt to equity, average0.25

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations−23.2
Cash from investing52.7
Cash from financing−1.5
Capital spending20.6
Dividends paid0.0
Shares bought back0.0
Shares issued for cash0.0
Borrowings raised26.9
Borrowings repaid4.0

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2025Mar 2026
Altman Z-scorePublished threshold 1.17.026.35
Beneish M-scorePublished threshold −1.78–−1.63
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–−1.09
Receivables growth less revenue growthOur threshold 0 percentage points–58.02
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–29.10
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–−5.77
Assets under construction, years of additionsOur threshold 2 years of additions–0.07
Effective tax ratePublished threshold 17.16 per cent9.5010.82
Tax charged less tax paid, % of profitOur threshold 10 percentage points5.53−20.82
A threshold marked as ours has no published figure; it is the line we read the check against.