Brigade Enterprises logo

Brigade Enterprises financials and balance sheet

NSE: BRIGADEBSE: 532929RealtySmall Cap

Last close ₹547.60down ₹9.50 (1.71%)BSE ₹547.30

Share price at the NSE close on 23 Oct 2026. Previous close ₹557.10.

52-week range of traded prices to 23 Oct 2026
₹450.75Low, 23 Mar 2026₹802.01High, 31 Oct 2025
Market cap
₹17,866 Cr372nd largest listed
P/E
25.7
P/B
2.6
Dividend yield
0.37%
ROE
11.2%
ROCE
8.5%
Debt to equity
0.81
Volume, NSE
2,02,54446.5% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Brigade Enterprises annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹5,697 Cr, year to Mar 2026A loss in 2 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 1.0% of operating profit in the first full year.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue5,697
  2. Materials and goods+1,761
  3. Employee costs−482
  4. Other expenses−5,549
  5. Operating profit1,427
  6. Depreciation−312
  7. Other income+212
  8. One-off items−14
  9. Finance costs−409
  10. Profit before tax904
  11. Tax−179
  12. Joint ventures+0.4
  13. Net profit725

What the company owns

  • Plant, investments and other assets₹11,516 Cr
  • Inventory₹11,401 Cr
  • Cash and bank₹2,685 Cr
  • Receivables₹601 Cr
  • Current investments₹50 Cr

What pays for it: net worth and liabilities

  • Other liabilities₹11,738 Cr
  • Net worth₹7,524 Cr
  • Borrowings₹6,110 Cr
  • Owed to suppliers₹882 Cr

Brigade Enterprises business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them.Brigade Enterprises segment results by quarter

Revenue by segment

₹5,863 CrTotal
  • Real estate₹3,970 Cr67.7% of total
  • Leasing₹1,297 Cr22.1% of total
  • Hospitality₹596 Cr10.2% of total

Profit by segment

  • Real estate₹560 Cr34.4% of total
  • Leasing₹731 Cr44.8% of total
  • Hospitality₹128 Cr7.8% of total
  • Other income₹212 Cr13.0% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Real estate

    Revenue, ₹ crore
    Profit, ₹ crore
  • Leasing

    Revenue, ₹ crore
    Profit, ₹ crore
  • Hospitality

    Revenue, ₹ crore
    Profit, ₹ crore
  • Other income

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses3,0112,6671,9813,0253,4914,9455,1225,863
Company revenue, as in its results2,9732,6321,9502,9993,4454,8975,0745,697
Revenue2,3741,9571,5222,2652,3293,5363,4033,970
Revenue growth–−17.6%−22.2%48.8%2.9%51.8%−3.8%16.7%
Profit588444294477339500650560
Profit growth–−24.6%−33.8%62.5%−29.0%47.7%29.9%−13.8%
Margin24.8%22.7%19.3%21.1%14.5%14.1%19.1%14.1%
Return on capital30.7%21.5%15.7%39.3%17.7%20.3%26.7%18.0%
Assets5,8956,3187,1697,4709,38510,33012,00014,322
Liabilities3,9764,2525,2986,2577,4687,8629,56111,219
Capital employed1,9192,0661,8711,2131,9162,4692,4393,103
Revenue3313763625847689411,1811,297
Revenue30533497176394468539596
00000000
–00000–0
–––––––0
000000––
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.Brigade Enterprises quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 9 MayMar 2020Filed 19 JunMar 2021Filed 19 MayMar 2022Filed 13 MayMar 2023Filed 24 MayMar 2024Filed 29 MayMar 2025Filed 10 JunMar 2026Filed 6 May
Revenue from operations2,0241,8972,9732,6321,9502,9993,4454,8975,0745,697
1,4501,3432,1831,9691,4782,2322,5863,7023,6604,270
Materials and goods bought–107−539−271−622−321−966−620−844−1,761
Employee costs––188216151207268318405482
Other expenses––2,5342,0241,9492,3473,2844,0054,0995,549
Operating profit before depreciation5745547906634727668591,1941,4141,427
Operating margin28.4%29.2%26.6%25.2%24.2%25.6%24.9%24.4%27.9%25.1%
Materials, % of revenue––−18.1%−10.3%−31.9%−10.7%−28.0%−12.7%−16.6%−30.9%
Employee costs, % of revenue––6.3%8.2%7.7%6.9%7.8%6.5%8.0%8.5%
Other expenses, % of revenue––85.2%76.9%99.9%78.3%95.3%81.8%80.8%97.4%
Depreciation and amortisation123138140192237351315302289312
Operating profit after depreciation4524176504712354165448921,1251,115
Other income344854496067119167239212
Finance costs246259279340347444434491495409
Profit before one-off items and tax240206426180−5139229569869917
One-off items0−120−21−76−574500−14
Profit before tax240194426160−128−18274569869904
736314647−295056168189179
Share of profit of joint ventures and associates1222334––0
167133282114−96−65222401680725
Other comprehensive income––1−20200−43
Total comprehensive income––283112−97−63222401676728
Net margin8.3%7.0%9.5%4.3%−4.9%−2.2%6.4%8.2%13.4%12.7%
Net margin without joint ventures and associates8.2%6.9%9.4%4.3%−5.1%−2.2%6.3%––12.7%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 9 MayMar 2020Filed 19 JunMar 2021Filed 19 MayMar 2022Filed 13 MayMar 2023Filed 24 MayMar 2024Filed 29 MayMar 2025Filed 10 JunMar 2026Filed 6 May
2,3582,4472,4632,8783,1443,5585,9157,524
2,1692,2812,3482,9103,2453,6495,6386,820
Share capital136204211230231231244245
Reserves2,0332,0772,1372,6803,0143,4185,3946,576
Belonging to outside owners of subsidiaries188166116−32−101−91277704
3,3783,9114,0074,8334,5495,3375,2746,110
4,9585,6987,1427,5858,7529,03911,40812,980
3,4844,1164,2154,6954,4825,2904,7665,749
Total assets10,80012,26113,82015,15816,37717,88622,09026,253
5,0385,9496,4106,6006,6657,3808,30810,140
5,7626,3127,4108,5579,71210,50713,78216,114
Net debt3,1143,5903,3973,4283,0153,5521,9773,374
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 19 MayMar 2022Filed 13 MayMar 2023Filed 24 MayMar 2024Filed 29 MayMar 2025Filed 10 JunMar 2026Filed 6 May
7961,032966334995−137
9101,1701,2045801,315368
435405237−677−157−1,084
Receivables−922157−42−13226
Inventories−704−411−1,105−816−1,357−2,545
Payables7672842629105
Other working capital1,1557221,2011551,3041,330
Tax paid−54−104−159−242−320−505
Capital spending4952080001,739
Free cash flow300824966334995−1,876
−748−971−271−385−590−1,436
3733−6952468601,202
Dividends paid02835464661
Shares bought back000000
Shares issued88503881,4808
Net change in cash849411951,265−372
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Brigade Enterprises dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 9 MayMar 2020Filed 19 JunMar 2021Filed 19 MayMar 2022Filed 13 MayMar 2023Filed 24 MayMar 2024Filed 29 MayMar 2025Filed 10 JunMar 2026Filed 6 May
₹6.75₹5.20₹8.81₹4.79−₹1.68₹2.75₹9.48₹14.67₹21.56₹19.77
As stated that year₹13.50₹10.40₹17.62₹6.39−₹2.24₹3.67₹12.64₹19.56₹28.74₹26.36
₹6.73₹5.19₹8.79₹4.76−₹1.68₹2.75₹9.46₹14.63₹21.51₹19.75
₹1.25₹1.00₹1.00₹0.75₹0.90₹1.13₹1.50₹1.50₹1.88₹2.00
––₹79.65₹83.71₹83.48₹94.78₹105.48₹118.43₹173.05₹209.13
Dividend payout18.5%20.5%11.4%15.7%–41.7%15.8%10.2%8.9%10.1%
Shareholder yield––––−1.5%−4.0%0.2%0.2%−6.0%0.3%
Market cap at the year end (₹ crore)2,6313,3433,4122,6595,78711,89310,95021,59923,85515,911
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Consolidated, years to March.Brigade Enterprises PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 9 MayMar 2020Filed 19 JunMar 2021Filed 19 MayMar 2022Filed 13 MayMar 2023Filed 24 MayMar 2024Filed 29 MayMar 2025Filed 10 JunMar 2026Filed 6 May
Revenue growth20.8%−6.3%56.7%−11.5%−25.9%53.8%14.9%42.2%3.6%12.3%
Operating profit growth14.9%−3.5%42.4%−16.0%−28.8%62.4%12.1%39.0%18.4%0.9%
Net profit growth28.5%−20.5%112.1%−59.6%–––80.5%69.7%6.5%
Earnings per share growth17.1%−23.0%69.4%−45.6%––244.4%54.7%46.9%−8.3%
––11.1%5.9%−2.0%3.1%9.5%13.1%14.8%10.3%
–––−5.2 pts−7.9 pts5.2 pts6.3 pts3.6 pts1.7 pts−4.4 pts
From the net margin–––−4.3 pts−8.7 pts4.3 pts6.5 pts0.9 pts6.1 pts−2.4 pts
From asset turnover–––−1.2 pts1.0 pts0.9 pts0.5 pts3.2 pts−2.1 pts−0.9 pts
From borrowing–––0.2 pts−0.2 pts−0.1 pts−0.7 pts−0.4 pts−2.3 pts−1.1 pts
Return on capital employed––11.3%7.4%3.6%5.4%7.1%10.0%10.1%8.2%
Cash conversion––––––435.0%83.3%146.3%−18.9%
Interest cover1.81.62.31.40.70.91.31.82.32.7
Debt to equity––1.431.601.631.681.451.500.890.81
Receivable days––5260996149374538
Inventory days––−3,263−7,005−3,465−7,077−2,768−4,553−3,837−2,363
Payable days––−412−673−339−738−278−447−340−183
Cash conversion cycle, days––−2,800−6,272−3,028−6,277−2,442−4,068−3,452−2,141
Working capital days––7447−502−2310−179
Asset turnover––0.280.230.150.210.220.290.250.24
Assets per rupee of net worth––4.985.185.635.515.124.974.303.88
Sales per rupee of plant––3.262.601.963.243.915.445.115.39
Capital spending to depreciation––––2.090.590.000.000.005.57
Plant being built, % of plant in use––219.4%206.5%49.8%58.5%84.0%136.7%194.3%339.2%
No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
2.7%
Cash from operations against operating profit
−9.6%
Measure10 years5 years3 years
Revenue growth, yearly rate13.0%23.9%18.3%
Profit growth, yearly rate17.3%–30.3%
Return on equity, average–10.2%12.7%
Return on capital employed, average–8.1%9.4%
Operating margin, average26.1%25.6%25.8%
Net margin, average6.3%7.7%11.4%
Asset turnover, average–0.240.26
Cash conversion cycle, days, average–−3,676−3,221
Interest cover, average1.71.82.3
Debt to equity, average–1.271.07

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations3,1911,192−137
Cash from investing−3,653−2,411−1,436
Cash from financing1,6452,3071,202
Capital spending1,9471,7391,739
Dividends paid21615461
Shares bought back000
Shares issued for cash2,0071,4968
Borrowings raised7,3905,5132,484
Borrowings repaid6,0553,8121,573

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––457573
Altman Z-scorePublished threshold 1.1––1.831.420.971.431.521.822.302.36
Beneish M-scorePublished threshold −1.78––––−2.58−2.61−2.87−2.19−2.34−2.42
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−1.10−0.87−3.002.641.389.51
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––45.804.181.760.66
Receivables growth less revenue growthOur threshold 0 percentage points–––13.7848.35−58.15−23.31−33.9022.27−16.80
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––−41.45142.33−42.94218.80−30.2450.67137.34
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––3.190.952.14−1.282.369.866.88
Assets under construction, years of additionsOur threshold 2 years of additions–––7.162.261.922.733.835.079.51
Effective tax ratePublished threshold 17.16 per cent30.5432.3534.1929.64––20.3829.4821.7219.82
Tax charged less tax paid, % of profitOur threshold 10 percentage points––––––−37.70−13.08−15.04−36.03
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
25 Jun 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil AA-Review, Re-affirmPositive500
25 Jun 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil A1+Review, Other200
20 Nov 2025ICRA Limited (opens in a new tab)Unallocated limits-Unallocated limits[ICRA]AAReview, Re-affirmStable227
20 Nov 2025ICRA Limited (opens in a new tab)Fund-based-Cash credit[ICRA]A1+Review, Re-affirm350
20 Nov 2025ICRA Limited (opens in a new tab)Commercial Paper[ICRA]A1+New, New200
20 Nov 2025ICRA Limited (opens in a new tab)Fund-based-Term loan[ICRA]AAReview, Re-affirmStable2,423
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.