Bharti Hexacom logo

Bharti Hexacom financials and balance sheet

NSE: BHARTIHEXABSE: 544162Telecom - ServicesMid Cap

Last close ₹1,637.90up ₹7.40 (0.45%)BSE ₹1,637.80

Share price at the NSE close on 23 Oct 2026. Previous close ₹1,630.50.

52-week range of traded prices to 23 Oct 2026
₹1,359.20Low, 6 Oct 2026₹1,955.60High, 29 Oct 2025
Market cap
₹81,895 Cr136th largest listed
P/E
44.9
P/B
11.4
Dividend yield
1.10%
ROE
27.9%
ROCE
28.1%
Debt to equity
0.38
Volume, NSE
1,16,77755.1% delivered

3 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Bharti Hexacom annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹9,354 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue9,354
  2. Employee costs−117
  3. Other expenses−4,347
  4. Operating profit4,890
  5. Depreciation−2,213
  6. Other income+224
  7. One-off items−34
  8. Finance costs−601
  9. Profit before tax2,266
  10. Tax−533
  11. Net profit1,733

What the company owns

  • Plant, investments and other assets₹18,250 Cr
  • Current investments₹631 Cr
  • Receivables₹108 Cr
  • Cash and bank₹61 Cr

What pays for it: net worth and liabilities

  • Other liabilities₹7,585 Cr
  • Net worth₹7,165 Cr
  • Borrowings₹2,694 Cr
  • Owed to suppliers₹1,606 Cr

Bharti Hexacom business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Standalone, ₹ crore, as the company reports them.Bharti Hexacom segment results by quarter

Revenue by segment

₹9,392 CrTotal
  • - Mobile Services₹9,011 Cr95.9% of total
  • - Homes, Office and Other Services₹381 Cr4.1% of total

Profit by segment

  • - Mobile Services₹2,853 Cr99.9% of total
  • - Homes, Office and Other Services₹3 Cr0.1% of total

Segment results by year

Standalone, ₹ crore, years to March.

  • - Mobile Services

    Revenue, ₹ crore
    Profit, ₹ crore
  • - Homes, Office and Other Services

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2024Mar 2025Mar 2026
Revenue of all businesses7,1278,5749,392
Company revenue, as in its results7,0898,5489,354
Revenue6,9218,3229,011
Revenue growth–20.2%8.3%
Profit1,7312,2622,853
Profit growth–30.7%26.1%
Margin25.0%27.2%31.7%
Return on capital19.2%26.6%37.3%
Assets17,30017,78116,808
Liabilities8,2949,2809,153
Capital employed9,0058,5017,656
Revenue206252381
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Standalone, ₹ crore, years to March.Bharti Hexacom quarterly results

₹ croreMar 2024Filed 16 MayMar 2025Filed 10 JunMar 2026Filed 13 May
Revenue from operations7,0898,5489,354
3,7284,3514,463
Materials and goods bought000
Employee costs105134117
Other expenses3,6224,2174,347
Operating profit before depreciation3,3614,1974,890
Operating margin47.4%49.1%52.3%
Materials, % of revenue0.0%0.0%0.0%
Employee costs, % of revenue1.5%1.6%1.2%
Other expenses, % of revenue51.1%49.3%46.5%
Depreciation and amortisation1,7392,0952,213
Operating profit after depreciation1,6222,1032,677
Other income249182224
Finance costs644688601
Profit before one-off items and tax1,2261,5962,300
One-off items−303213−34
Profit before tax9231,8092,266
419315533
Net profit5041,4941,733
Other comprehensive income000
Total comprehensive income5041,4931,733
Net margin7.1%17.5%18.5%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2024Filed 16 MayMar 2025Filed 10 JunMar 2026Filed 13 May
4,6395,9327,165
Share capital250250250
Reserves4,3895,6826,915
4,8353,7802,694
7,5516,8415,920
6,3286,4785,966
Total assets18,51719,25119,051
16,12017,33316,826
2,3971,9182,225
Net debt4,5233,6692,003
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2024Filed 16 MayMar 2025Filed 10 JunMar 2026Filed 13 May
3,5464,5834,464
3,5635,2575,197
70886105
Receivables−298327−21
Payables3−6−21
Other working capital364565147
Tax paid−17−675−733
Capital spending2,0581,4691,421
Free cash flow1,4883,1133,043
−1,155−2,341−2,010
−2,404−2,265−2,438
Dividends paid75200500
Shares bought back000
Shares issued000
Net change in cash−13−2316
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.Bharti Hexacom dividend history

₹ per shareMar 2024Filed 16 MayMar 2025Filed 10 JunMar 2026Filed 13 May
Earnings per share₹10.09₹29.87₹34.66
Diluted earnings per share₹10.09₹29.87₹34.66
Dividend per share₹4.00₹10.00₹18.00
Book value per share₹92.77₹118.64₹143.30
Dividend payout39.7%33.5%51.9%
Shareholder yield–0.3%0.7%
Market cap at the year end (₹ crore)–73,19075,435

Ratios

Standalone, years to March.Bharti Hexacom PE ratio and valuation

RatioMar 2024Filed 16 MayMar 2025Filed 10 JunMar 2026Filed 13 May
Revenue growth–20.6%9.4%
Operating profit growth–24.9%16.5%
Net profit growth–196.1%16.0%
Earnings per share growth–196.1%16.0%
10.9%28.3%26.5%
–17.4 pts−1.8 pts
From the net margin–15.8 pts1.7 pts
From asset turnover–4.9 pts2.4 pts
From borrowing–−3.3 pts−5.9 pts
Return on capital employed17.1%21.7%27.2%
Cash conversion703.1%306.8%257.6%
Interest cover2.53.14.5
Debt to equity1.040.640.38
Receivable days2354
Working capital days−176−167−160
Asset turnover0.380.450.49
Assets per rupee of net worth3.993.572.92
Sales per rupee of plant0.861.011.13
Capital spending to depreciation1.180.700.64
Plant being built, % of plant in use2.4%3.5%5.8%

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
9.1%
Cash from operations against operating profit
91.3%
Measure3 years
Return on equity, average21.9%
Return on capital employed, average22.0%
Operating margin, average49.6%
Net margin, average14.4%
Asset turnover, average0.44
Interest cover, average3.3
Debt to equity, average0.69

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations12,5934,464
Cash from investing−5,506−2,010
Cash from financing−7,106−2,438
Capital spending4,9491,421
Dividends paid775500
Shares bought back00
Shares issued for cash00
Borrowings raised8210
Borrowings repaid4,5951,095

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––8
Altman Z-scorePublished threshold 1.1−0.130.621.56
Beneish M-scorePublished threshold −1.78–−3.70−3.09
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–−3.96−3.76
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––3.37
Receivables growth less revenue growthOur threshold 0 percentage points–−96.22−9.34
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–0.68−2.93
Assets under construction, years of additionsOur threshold 2 years of additions–0.130.24
Effective tax ratePublished threshold 17.16 per cent45.3717.4323.52
Tax charged less tax paid, % of profitOur threshold 10 percentage points43.49−19.88−8.84
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
23 Jul 2026India Ratings and Research Private Limited (opens in a new tab)Commercial paperIND A1+Review, Re-affirm3,500
17 Jul 2026CRISIL Ratings Limited (opens in a new tab)Commercial PaperCrisil A1+Review, Re-affirm3,500
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.