Azad Engineering logo

Azad Engineering financials and balance sheet

NSE: AZADBSE: 544061Electrical EquipmentSmall Cap

Last close ₹2,478.70down ₹77.10 (3.02%)BSE ₹2,484.60

Share price at the NSE close on 23 Oct 2026. Previous close ₹2,555.80.

52-week range of traded prices to 23 Oct 2026
₹1,360.00Low, 23 Mar 2026₹3,127.90High, 30 Sep 2026
Market cap
₹16,008 Cr511th largest listed
P/E
115.2
P/B
10.5
Dividend yield
Nonein the last 12 months
ROE
9.5%
ROCE
9.0%
Debt to equity
0.30
Volume, NSE
6,80,29040.0% delivered

3 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Azad Engineering annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹603 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue603
  2. Materials and goods−58
  3. Employee costs−136
  4. Other expenses−184
  5. Operating profit225
  6. Depreciation−53
  7. Other income+46
  8. One-off items0.0
  9. Finance costs−31
  10. Profit before tax187
  11. Tax−54
  12. Net profit134

What the company owns

  • Plant, investments and other assets₹1,375 Cr
  • Inventory₹329 Cr
  • Receivables₹312 Cr
  • Cash and bank₹185 Cr

What pays for it: net worth and liabilities

  • Net worth₹1,529 Cr
  • Borrowings₹457 Cr
  • Other liabilities₹129 Cr
  • Owed to suppliers₹85 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Azad Engineering quarterly results

₹ croreMar 2024Filed 30 MayMar 2025Filed 12 JunMar 2026Filed 15 May
Revenue from operations341457603
224296378
Materials and goods bought466458
Employee costs7493136
Other expenses104140184
Operating profit before depreciation117161225
Operating margin34.2%35.3%37.4%
Materials, % of revenue13.5%13.9%9.6%
Employee costs, % of revenue21.8%20.3%22.5%
Other expenses, % of revenue30.5%30.5%30.5%
Depreciation and amortisation212953
Operating profit after depreciation96132172
Other income321146
Finance costs471831
One-off items000
Profit before tax81124187
223754
5987134
Other comprehensive income000
Total comprehensive income5886134
Net margin17.2%18.9%22.2%
Belonging to the company's shareholders is left blank for the year to Mar 2024: the filing's earnings per share does not match the profit it states, and cannot be multiplied back into the owners' profit because the company's periods around it state no share for other owners for the gap to belong to.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2024Filed 30 MayMar 2025Filed 12 JunMar 2026Filed 15 May
6451,3931,529
6451,3941,529
Share capital121313
Reserves6331,3811,516
Belonging to outside owners of subsidiaries0−10
37244457
98230303
54238369
Total assets7971,8612,200
3756641,211
4221,197989
Net debt−22−453272
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2024Filed 30 MayMar 2025Filed 12 JunMar 2026Filed 15 May
−754−119
871−70
−149−97−303
Receivables−53−56−74
Inventories−47−56−140
Payables0306
Other working capital−50−16−96
Tax paid−15−18−49
Capital spending75293572
Free cash flow−82−240−691
−55−918−71
71877174
Dividends paid000
Shares bought back000
Shares issued2407000
Net change in cash913−16
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2024Filed 30 MayMar 2025Filed 12 JunMar 2026Filed 15 May
Earnings per share₹11.20₹14.66₹20.57
Diluted earnings per share₹11.20₹14.66₹20.57
Book value per share₹109.12₹215.82₹236.74
Shareholder yield−3.0%−8.0%0.0%
Market cap at the year end (₹ crore)8,0868,7819,584

Ratios

Consolidated, years to March.Azad Engineering PE ratio and valuation

RatioMar 2024Filed 30 MayMar 2025Filed 12 JunMar 2026Filed 15 May
Revenue growth–34.2%31.8%
Operating profit growth–38.4%39.7%
Net profit growth–47.7%54.3%
Earnings per share growth–30.9%40.3%
–8.6%9.1%
––0.5 pts
From the net margin––1.3 pts
From asset turnover––−1.4 pts
From borrowing––0.6 pts
Return on capital employed14.1%8.1%8.7%
Cash conversion−11.9%62.0%−89.1%
Interest cover2.07.25.6
Debt to equity0.060.170.30
Receivable days182178189
Inventory days1,0551,0852,067
Payable days396459536
Cash conversion cycle, days8408041,720
Working capital days294273410
Asset turnover0.430.340.30
Assets per rupee of net worth1.241.301.39
Sales per rupee of plant1.321.100.77
Capital spending to depreciation3.679.9510.83
Plant being built, % of plant in use17.7%19.1%32.9%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
6.5%
Cash from operations against operating profit
−52.8%
Measure3 years
Return on equity, average8.8%
Return on capital employed, average10.3%
Operating margin, average35.6%
Net margin, average19.4%
Asset turnover, average0.36
Cash conversion cycle, days, average1,122
Interest cover, average4.9
Debt to equity, average0.18

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations−72−119
Cash from investing−1,044−71
Cash from financing1,122174
Capital spending941572
Dividends paid00
Shares bought back00
Shares issued for cash9400
Borrowings raised485225
Borrowings repaid18712

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––3
Altman Z-scorePublished threshold 1.8134.4713.4310.51
Beneish M-scorePublished threshold −1.78–−2.29−1.56
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–71.5315.96
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––−0.26
Receivables growth less revenue growthOur threshold 0 percentage points–−2.727.62
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–4.0182.58
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–5.9712.73
Assets under construction, years of additionsOur threshold 2 years of additions–0.420.62
Effective tax ratePublished threshold 17.16 per cent27.4930.2328.69
Tax charged less tax paid, % of profitOur threshold 10 percentage points9.3916.112.63
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
22 Jun 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT-Term LoanCARE AReview, Re-affirmStable336.55
22 Jun 2026CARE Ratings Limited (opens in a new tab)Non-fund-based - LT/ ST-Bank GuaranteeCARE A / CARE A2+New, NewStable5
22 Jun 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT/ ST-Packing Credit in Foreign CurrencyCARE A / CARE A2+Review, Re-affirmStable200
22 Jun 2026CARE Ratings Limited (opens in a new tab)Non-fund-based - ST-Credit Exposure LimitCARE A2+New, New22.90
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.