Avance Technologies logo

Avance Technologies financials and balance sheet

NSE: AVANCEBSE: 512149IT - SoftwareSmall Cap

Last close ₹0.60down ₹0.04 (6.25%)BSE ₹0.60

Share price at the NSE close on 23 Oct 2026. Previous close ₹0.64.

52-week range of BSE trades to 23 Oct 2026
₹0.56Low, 23 Oct 2026₹2.67High, 23 Oct 2025
Market cap
₹119 Cr2,315th largest listed
P/E
8.4
P/B
0.3
Dividend yield
Nonein the last 12 months
ROE
3.6%
ROCE
0.1%
Debt to equity
0.42
Volume, NSE
1,11,10,68059.7% delivered

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Avance Technologies annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
A loss in 3 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

The years either side of a change of basis do not compare. From the year to Mar 2019, the company's revenue for that year, ₹3.40 Cr, differs from its quarters added, ₹13 Cr.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue101
  2. Materials and goods−101
  3. Employee costs−0.1
  4. Other expenses−0.5
  5. Operating profit−0.6
  6. Depreciation0.0
  7. Other income+14
  8. One-off items0.0
  9. Finance costs0.0
  10. Profit before tax13
  11. Tax−0.6
  12. Net profit13

What the company owns

  • Plant, investments and other assets₹386 Cr
  • Current investments₹33 Cr
  • Receivables₹32 Cr
  • Cash and bank₹0 Cr
  • Inventory₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹388 Cr
  • Other liabilities₹46 Cr
  • Owed to suppliers₹16 Cr

Profit and loss

Standalone, ₹ crore, years to March.Avance Technologies quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 8 JunMar 2020Filed 3 AugMar 2021Filed 7 JulMar 2022Filed 9 JunMar 2023Filed 31 MayMar 2024Filed 1 AugMar 2025Filed 20 JunMar 2026Filed 29 May
Revenue from operations902930012316958101
––40012307057102
Materials and goods bought902930012306957101
Employee costs––00000000
Other expenses––00000010
Operating profit before depreciation––000−1101−1
Operating margin––−3.5%−3.0%−473.9%−5.5%1.6%−0.4%1.1%−0.6%
Materials, % of revenue––99.4%55.3%0.0%103.4%97.5%100.0%97.7%100.0%
Employee costs, % of revenue––0.9%17.5%51.6%0.5%0.3%0.1%0.0%0.1%
Other expenses, % of revenue––3.2%30.2%522.3%1.6%0.5%0.3%1.3%0.5%
Depreciation and amortisation––00000000
Operating profit after depreciation––000−1101−1
Other income00100003214
Finance costs0000000000
Profit before one-off items and tax00100−112313
One-off items––0−51−2700000
Profit before tax001−51−28−112313
0000000011
Net profit001−51−28−102213
Other comprehensive income––0−39000000
Total comprehensive income––1−90−28−102213
Net margin0.2%0.4%16.4%−16,894.4%−64,179.3%−5.3%1.3%3.0%3.6%12.5%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017 and Mar 2018: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 8 JunMar 2020Filed 3 AugMar 2021Filed 7 JulMar 2022Filed 9 JunMar 2023Filed 31 MayMar 2024Filed 1 AugMar 2025Filed 20 JunMar 2026Filed 29 May
387297270371371373375388
Share capital198198198198198198198198
Reserves1899971173173175177190
Borrowings146146000000
185177315663566163
Liabilities due after a year00000000
Total assets572475300427435429436451
401306299381387381395384
17116914647484266
Net debt145146−1−40−40−40−33−33
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 7 JulMar 2022Filed 9 JunMar 2023Filed 31 MayMar 2024Filed 1 AugMar 2025Filed 20 JunMar 2026Filed 29 May
22196−6−6−87
22196−6−6−86
22196−8−8−85
Receivables3−21−70−24
Inventories20−4−3700
Payables−1257−85−44
Other working capital0000−13−18
Tax paid0000−1−1
Capital spending000000
Free cash flow22196−6−6−87
2−81735686
−2462−14−2900
Dividends paid000000
Shares bought back000000
Shares issued000000
Net change in cash000000
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 8 JunMar 2020Filed 3 AugMar 2021Filed 7 JulMar 2022Filed 9 JunMar 2023Filed 31 MayMar 2024Filed 1 AugMar 2025Filed 20 JunMar 2026Filed 29 May
–₹0.00₹0.00−₹0.26−₹0.14₹0.00₹0.00₹0.01₹0.01₹0.06
As stated that year₹0.00₹0.01₹0.03−₹2.55−₹1.39−₹0.03₹0.01₹0.01₹0.01₹0.06
–₹0.00₹0.00−₹0.26−₹0.14₹0.00₹0.00₹0.01₹0.01₹0.06
––₹1.95₹1.50₹1.36₹1.87₹1.87₹1.88₹1.89₹1.96
Shareholder yield––––––0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)612144––13250117182
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Standalone, years to March.Avance Technologies PE ratio and valuation

RatioMar 2018Mar 2019Filed 8 JunMar 2020Filed 3 AugMar 2021Filed 7 JulMar 2022Filed 9 JunMar 2023Filed 31 MayMar 2024Filed 1 AugMar 2025Filed 20 JunMar 2026Filed 29 May
Revenue growth−67.5%–−91.2%−85.7%26,711.8%165.1%126.9%−16.4%74.5%
Net profit growth−43.4%364.0%––––411.7%−0.2%507.2%
Earnings per share growth–366.7%––––450.0%−9.1%500.0%
–0.1%−14.8%−9.7%−0.2%0.1%0.6%0.6%3.3%
––−14.9 pts5.1 pts9.5 pts0.3 pts0.4 pts0.0 pts2.7 pts
From the net margin––−148.4 pts−41.4 pts9.7 pts0.2 pts0.1 pts0.1 pts1.4 pts
From asset turnover––134.0 pts45.3 pts−0.2 pts0.1 pts0.3 pts−0.1 pts1.4 pts
From borrowing––−0.5 pts1.2 pts0.0 pts0.0 pts0.0 pts0.0 pts0.0 pts
Return on capital employed–0.0%0.0%−0.1%−0.2%0.1%−0.1%0.2%−0.2%
Cash conversion–––––1,516.6%−281.4%−299.2%−687.4%
Interest cover–––––6,285.1–5.4–
Debt to equity–0.380.490.000.000.000.000.000.00
Receivable days–3853,712076144249115
Inventory days–2,16144,019–11681000
Payable days–4,19968,156–1,70677129138759
Cash conversion cycle, days–−1,653−20,425–−1,515−677−249−33856
Working capital days–14,0861,67,240−2,60,287−1,579−664−251−331−107
Asset turnover–0.010.000.000.030.070.160.130.23
Assets per rupee of net worth–1.481.531.371.141.161.161.161.16
Sales per rupee of plant––––––––19,072.13
Capital spending to depreciation––––––––0.00
Plant being built, % of plant in use––––––––0.0%
Interest cover is left blank for the years to Mar 2019, Mar 2020, Mar 2021, Mar 2022 and Mar 2024: operating profit after depreciation is a loss, and a loss covers no interest bill. Revenue growth is left blank for the year to Mar 2019: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
2.8%
Measure10 years5 years3 years
Revenue growth, yearly rate–372.4%49.0%
Profit growth, yearly rate––214.2%
Return on equity, average–0.9%1.5%
Return on capital employed, average–0.0%0.0%
Operating margin, average–−0.8%0.0%
Net margin, average−8,104.2%3.0%6.3%
Asset turnover, average–0.130.17
Cash conversion cycle, days, average–−544−177
Debt to equity, average–0.000.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−74−99−87
Cash from investing5412886
Cash from financing20−290
Capital spending000
Dividends paid000
Shares bought back000
Shares issued for cash000
Borrowings raised000
Borrowings repaid000

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––56754–
Altman Z-scorePublished threshold 1.13.121.618.768.097.21–––
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––−13.4316.99−3.04−6.19––
Cash from operations to profit, 3 yearsPublished threshold 0.7 times–––––10.16−1.29–
Receivables growth less revenue growthOur threshold 0 percentage points–76.13−14.34–−217.08459.83––
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–95.090.00–−75.52−232.73––
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–48,160.46−3,39,049.450.990.000.00––
Effective tax ratePublished threshold 17.16 per cent26.07–––19.24–––
Tax charged less tax paid, % of profitOur threshold 10 percentage points––––−0.02–––
A threshold marked as ours has no published figure; it is the line we read the check against.