Athena Constructions logo

Athena Constructions financials and balance sheet

BSE: 539099RealtySmall Cap

Last close ₹4.94down ₹0.24 (4.63%)

Share price at the BSE close on 22 Oct 2026. Previous close ₹5.18.

52-week range of traded prices to 22 Oct 2026
₹2.93Low, 13 Jul 2026₹7.48High, 18 Nov 2025
Market cap
₹3.71 Cr5,188th largest listed
P/E
Lossover the last 12 months
P/B
0.6
Dividend yield
Nonein the last 12 months
ROE
−11.5%
Debt to equity
0.55
Volume, BSE
2,500

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Athena Constructions annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹1.09 Cr, year to Mar 2022A loss in 5 of the 9 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Employee costs−0.2
  3. Other expenses−0.1
  4. Operating profit−0.4
  5. Depreciation0.0
  6. Other income0.0
  7. One-off items0.0
  8. Finance costs−0.3
  9. Profit before tax−0.7
  10. Tax0.0
  11. Net profit−0.7

What the company owns

  • Plant, investments and other assets₹14 Cr
  • Inventory₹3 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Other liabilities₹8 Cr
  • Net worth₹6 Cr
  • Borrowings₹3 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2025.Athena Constructions half-yearly results

₹ croreMar 2017Mar 2018Mar 2019Filed 10 JunMar 2020Filed 31 JulMar 2021Filed 28 JunMar 2022Filed 10 JunMar 2023Filed 26 MayMar 2024Filed 12 JulMar 2025Mar 2026Filed 28 May
Revenue from operations0.570.710.320.000.001.090.540.75–0.00
0.280.33–––0.110.11––0.35
Materials and goods bought––0.000.000.000.000.000.00–0.00
Employee costs0.040.15–––0.060.06––0.24
Other expenses0.240.18–––0.050.05––0.11
Operating profit before depreciation0.290.38–––0.980.44––−0.35
Operating margin50.8%53.5%–––90.3%80.0%–––
Materials, % of revenue–––––0.0%0.0%–––
Employee costs, % of revenue6.7%20.6%–––5.5%10.3%–––
Other expenses, % of revenue42.6%25.9%–––4.2%9.7%–––
Depreciation and amortisation0.000.00–––0.000.00––0.01
Operating profit after depreciation0.290.38–––0.980.43––−0.36
Other income––0.020.050.000.000.010.00–0.00
Finance costs0.240.320.320.280.290.480.420.45–0.31
One-off items–––––––––0.00
Profit before tax0.050.06−0.13−0.30−0.330.500.02−0.17–−0.67
Tax0.040.020.000.000.000.000.000.00–0.00
Net profit0.020.05−0.13−0.30−0.330.500.02−0.17–−0.67
Net margin3.0%6.6%−41.6%––46.3%3.9%−22.2%––
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2019, Mar 2020, Mar 2021 and Mar 2024: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 10 JunMar 2020Filed 31 JulMar 2021Filed 28 JunMar 2022Filed 10 JunMar 2023Filed 26 MayMar 2024Filed 12 JulMar 2025Mar 2026Filed 28 May
7.57.26.97.47.47.3–5.9
Share capital7.57.57.57.57.57.5–7.5
Reserves0.0−0.3−0.6−0.1−0.1−0.2–−1.6
3.53.43.69.42.74.6–3.2
5.45.85.84.64.21.4–7.9
3.53.43.69.48.83.4–3.2
Total assets16.416.416.421.420.512.1–17.0
7.01.21.213.917.38.8–4.5
9.415.215.27.53.23.4–12.5
Net debt3.53.43.69.42.74.6–3.1
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 28 JunMar 2022Filed 10 JunMar 2023Filed 26 MayMar 2024Filed 12 JulMar 2025Mar 2026Filed 28 May
0.032.604.31−0.17–−0.74
0.032.604.310.28–−0.73
0.071.623.87––−0.37
Receivables0.000.570.32––0.00
Inventories0.000.004.04––0.00
Payables0.01−0.910.08––0.00
Other working capital0.061.96−0.57––−0.37
Tax paid0.000.000.000.00–−0.01
Interest paid0.000.000.00−0.45–0.00
Capital spending0.000.003.730.00–0.00
Free cash flow0.032.600.58−0.17–−0.74
Cash from investing0.00−6.96−3.730.18–1.25
−0.034.39−0.600.00–−0.43
Dividends paid0.000.000.000.00–0.00
Shares bought back–––––0.00
Shares issued0.000.000.000.00–0.00
Net change in cash0.000.03−0.020.02–0.09
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 10 JunMar 2020Filed 31 JulMar 2021Filed 28 JunMar 2022Filed 10 JunMar 2023Filed 26 MayMar 2024Filed 12 JulMar 2025Mar 2026Filed 28 May
Earnings per share₹0.02₹0.06−₹0.18−₹0.41−₹0.04₹0.67₹0.01−₹0.22–−₹0.90
Diluted earnings per share₹0.02₹0.06−₹0.18−₹0.41–₹0.67₹0.01−₹0.22–−₹0.90
Book value per share––₹10.04₹9.64₹9.20₹9.87₹9.89₹9.69–₹7.80
Shareholder yield––––0.0%0.0%0.0%0.0%–0.0%
Market cap at the year end (₹ crore)25.512.311.6–6.08.718.19.3–2.6

Ratios

Standalone, years to March.Athena Constructions PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 10 JunMar 2020Filed 31 JulMar 2021Filed 28 JunMar 2022Filed 10 JunMar 2023Filed 26 MayMar 2024Filed 12 JulMar 2025Mar 2026Filed 28 May
Revenue growth8.6%24.4%−54.9%−100.0%––−49.9%37.9%––
Operating profit growth5.4%31.1%––––−55.6%–––
Net profit growth−26.1%176.5%––––−95.8%–––
Earnings per share growth–200.0%––––−98.5%–––
––−1.8%––7.0%0.3%−2.3%––
––––––−6.7 pts−2.5 pts––
From the net margin––––––−6.4 pts−1.9 pts––
From asset turnover––––––−0.3 pts−1.3 pts––
From borrowing––––––0.0 pts0.6 pts––
Return on capital employed–––––5.8%4.3%––−4.0%
Cash conversion–––––517.3%20,422.2%–––
Interest cover1.21.2–––2.11.0–––
Debt to equity––0.460.470.531.270.370.64–0.55
Receivable days––782––6570––
Working capital days––4,564––954−6811,512––
Asset turnover––0.020.000.000.060.030.05–0.00
Assets per rupee of net worth––2.182.222.322.642.832.22–2.90
Sales per rupee of plant––1,600.00–––517.90113.64–0.00
Capital spending to depreciation––––––10,656.86––0.00
Interest cover is left blank for the year to Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−4.0%
Measure5 years3 years
Asset turnover, average0.030.02
Debt to equity, average0.710.59

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations−0.74
Cash from investing1.25
Cash from financing−0.43
Capital spending0.00
Dividends paid0.00
Shares bought back0.00
Shares issued for cash0.00
Borrowings raised0.00
Borrowings repaid0.12

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Altman Z-scorePublished threshold 1.1–––––––––1.87
Receivables growth less revenue growth–––77.32––−44.87−137.92––
Other current assets growth less revenue growth–––––−659.910.8616.67––
Effective tax ratePublished threshold 17.16 per cent67.3125.40–––0.000.00–––
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––0.000.00–––
A threshold marked as ours has no published figure; it is the line we read the check against.