Adani Ports and Special Economic Zone logo

Adani Ports and Special Economic Zone financials and balance sheet

NSE: ADANIPORTSBSE: 532921Transport InfrastructureLarge Cap

Formerly Mundra Port and Special Economic Zone
Last close ₹1,702.70down ₹47.30 (2.70%)BSE ₹1,703.00

Share price at the NSE close on 23 Oct 2026. Previous close ₹1,750.00.

52-week range of traded prices to 23 Oct 2026
₹1,292.00Low, 23 Jan 2026₹1,891.10High, 3 Jul 2026
Market cap
₹3,92,295 Cr21st largest listed
P/E
Earlier quarters restated in the year
P/B
4.1
Dividend yield
0.44%
ROCE
11.6%
Debt to equity
0.56
Volume, NSE
16,28,37952.5% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Adani Ports and Special Economic Zone annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 0.2% of operating profit in the first full year.

The years either side of a change of basis do not compare. From the year to Mar 2022, the company's revenue for that year, ₹15,934 Cr, differs from its quarters added, ₹15,731 Cr.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue38,736
  2. Employee costs−2,354
  3. Other expenses−13,530
  4. Operating profit22,851
  5. Depreciation−5,517
  6. Other income+2,119
  7. One-off items−208
  8. Finance costs−4,654
  9. Profit before tax14,591
  10. Tax−2,067
  11. Joint ventures+258
  12. Net profit12,782

What the company owns

  • Plant, investments and other assets₹1,68,509 Cr
  • Cash and bank₹8,484 Cr
  • Receivables₹6,383 Cr
  • Current investments₹1,255 Cr
  • Inventory₹685 Cr

What pays for it: net worth and liabilities

  • Net worth₹98,981 Cr
  • Borrowings₹55,103 Cr
  • Other liabilities₹28,494 Cr
  • Owed to suppliers₹2,736 Cr

Adani Ports and Special Economic Zone business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them.Adani Ports and Special Economic Zone segment results by quarter

Revenue by segment

₹38,971 CrTotal
  • Port and SEZ Activities₹33,532 Cr86.0% of total
  • Others₹5,439 Cr14.0% of total

Profit by segment

  • Port and SEZ Activities₹16,942 Cr96.3% of total
  • Others₹649 Cr3.7% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Port and SEZ Activities

    Revenue, ₹ crore
    Profit, ₹ crore
  • Others

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses11,07212,01112,71916,10721,03126,91731,54338,971
Company revenue, as in its results10,92511,87312,55015,93420,85226,71131,07938,736
Revenue10,25610,74111,50514,21418,68024,27628,05133,532
Revenue growth–4.7%7.1%23.5%31.4%30.0%15.6%19.5%
Profit5,6845,8206,0046,8278,93911,76114,18616,942
Profit growth–2.4%3.2%13.7%30.9%31.6%20.6%19.4%
Margin55.4%54.2%52.2%48.0%47.9%48.4%50.6%50.5%
Return on capital14.7%12.4%10.9%12.1%14.1%16.4%17.7%13.8%
Assets42,20552,11260,97163,10073,36783,61197,1161,41,846
Liabilities3,4715,3245,9616,75410,14811,80317,14919,284
Capital employed38,73346,78855,01156,34663,21971,80879,9661,22,561
Revenue8161,2701,2141,8922,3512,6413,4925,439
–––0000–
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.Adani Ports and Special Economic Zone quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 28 MayMar 2020Filed 6 MayMar 2021Filed 5 MayMar 2022Filed 25 MayMar 2023Filed 31 MayMar 2024Filed 3 MayMar 2025Filed 10 JunMar 2026Filed 30 Apr
Revenue from operations8,43911,32310,92511,87312,55015,93420,85226,71131,07938,736
2,747–4,3345,9343,8517,0559,90510,84712,05415,884
Materials and goods bought––00000000
Employee costs––5305476156641,1781,8962,0092,354
Other expenses––3,8045,3883,2366,3918,7278,95010,04513,530
Operating profit before depreciation5,692–6,5925,9398,6998,87910,94715,86419,02522,851
Operating margin67.4%–60.3%50.0%69.3%55.7%52.5%59.4%61.2%59.0%
Materials, % of revenue––0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Employee costs, % of revenue––4.8%4.6%4.9%4.2%5.7%7.1%6.5%6.1%
Other expenses, % of revenue––34.8%45.4%25.8%40.1%41.9%33.5%32.3%34.9%
Depreciation and amortisation1,1601,1881,3731,6802,1072,7403,4233,8884,3795,517
Operating profit after depreciation4,532–5,2184,2596,5916,1397,52411,97514,64617,334
Other income1,0401,0111,3621,8611,9702,1551,5531,4991,3042,119
Finance costs1,393–1,3851,8132,2552,5412,3632,8462,8134,654
Profit before one-off items and tax4,1795,3895,1954,3076,3065,7546,71510,62913,13814,799
One-off items0−155−69−590−405−1,273−374−249−208
Profit before tax4,1795,2345,1264,2486,3065,3485,44110,25512,88814,591
2871,5441,0814591,243746961,9901,9682,067
Share of profit of joint ventures and associates––0−4−1419348−162142258
3,9023,6904,0453,7855,0494,7955,3938,10411,06112,782
Other comprehensive income––1537−16−74−531−31−3061,237
Total comprehensive income––4,0603,8215,0334,7214,8628,07310,75614,019
Net margin46.2%32.6%37.0%31.9%40.2%30.1%25.9%30.3%35.6%33.0%
Net margin without joint ventures and associates––37.0%31.9%40.3%28.9%25.6%30.9%35.1%32.3%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2017 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2018: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 28 MayMar 2020Filed 6 MayMar 2021Filed 5 MayMar 2022Filed 25 MayMar 2023Filed 31 MayMar 2024Filed 3 MayMar 2025Filed 10 JunMar 2026Filed 30 Apr
24,74825,84332,09738,64346,92254,54364,97398,981
24,53825,62330,62838,25045,58452,94562,43596,125
Share capital414406406422432432432461
Reserves24,12425,21730,22237,82845,15252,51362,00395,665
Belonging to outside owners of subsidiaries2102201,4683931,3391,5982,5382,856
26,42928,33933,87545,75250,51846,27945,81055,103
10,3527,6967,10110,83111,40316,41520,93815,760
21,42828,66436,01145,09955,05847,91249,37370,573
Liabilities going with businesses held for sale––1153051,5214848–
56,52762,20475,32494,8781,14,9051,18,9181,35,3321,85,315
41,89647,38462,49377,07697,4581,01,4461,16,3881,63,340
14,63114,82012,47615,90315,50617,28618,75721,975
Net debt19,94821,01328,03635,21242,24137,98638,45245,365
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 5 MayMar 2022Filed 25 MayMar 2023Filed 31 MayMar 2024Filed 3 MayMar 2025Filed 10 JunMar 2026Filed 30 Apr
7,5569,80011,93315,01817,22620,356
8,42910,64912,76716,29018,69121,871
408674−855−10−370−3,002
Receivables295240−787−330−451−1,245
Inventories−24609−678−37−164
Payables−69−40250−36588−180
Other working capital206−135−25167730−1,413
Tax paid−873−848−834−1,272−1,465−1,514
Capital spending1,9543,7499,1257,4168,04915,320
Free cash flow5,6026,0512,8087,6019,1775,036
−14,143−7,423−16,939−6,768−8,480−13,118
3,5922,042−2,734−7,800−6,916−5,483
Dividends paid01,0271,0931,0802821,535
Shares bought back000000
Shares issued08000000
Net change in cash−2,9944,419−7,7394501,8311,755
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Adani Ports and Special Economic Zone dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 28 MayMar 2020Filed 6 MayMar 2021Filed 5 MayMar 2022Filed 25 MayMar 2023Filed 31 MayMar 2024Filed 3 MayMar 2025Filed 10 JunMar 2026Filed 30 Apr
Earnings per share₹18.89₹17.74₹19.27₹18.35₹24.58₹22.39₹24.58₹37.55₹51.35₹58.23
Diluted earnings per share₹18.89₹17.74₹19.27₹18.35₹24.58₹22.39₹24.58₹37.55₹51.35₹58.23
Dividend per share₹1.30₹2.00₹0.20₹3.20₹5.00₹5.00₹5.00₹6.00₹7.00₹7.50
Book value per share––₹118.49₹126.12₹150.75₹181.08₹211.02₹245.10₹289.03₹417.22
Dividend payout6.9%11.2%1.0%17.1%20.3%22.3%20.3%16.0%13.6%13.9%
Shareholder yield––––0.0%0.1%0.8%0.4%0.1%0.5%
Market cap at the year end (₹ crore)70,33073,33278,31351,0581,42,7101,63,5401,36,4992,89,8582,55,5343,02,418
RatioMar 2017Mar 2018Mar 2019Filed 28 MayMar 2020Filed 6 MayMar 2021Filed 5 MayMar 2022Filed 25 MayMar 2023Filed 31 MayMar 2024Filed 3 MayMar 2025Filed 10 JunMar 2026Filed 30 Apr
Revenue growth16.3%34.2%−3.5%8.7%5.7%–30.9%28.1%16.4%24.6%
Operating profit growth–––−9.9%46.5%–23.3%44.9%19.9%20.1%
Net profit growth36.1%−5.4%9.6%−6.4%33.4%−5.0%12.5%50.3%36.5%15.6%
Earnings per share growth–−6.1%8.6%−4.8%34.0%−8.9%9.8%52.7%36.8%13.4%
––16.3%15.2%17.8%13.7%12.7%16.5%19.2%15.7%
–––−1.1 pts2.6 pts−4.0 pts−1.1 pts3.8 pts2.8 pts−3.5 pts
From the net margin–––−2.0 pts3.7 pts−4.5 pts−1.9 pts2.4 pts2.9 pts−1.9 pts
From asset turnover–––0.5 pts−1.6 pts0.3 pts0.7 pts2.3 pts1.4 pts−0.2 pts
From borrowing–––0.4 pts0.6 pts0.1 pts0.2 pts−0.9 pts−1.5 pts−1.4 pts
Return on capital employed––10.2%7.9%10.0%7.3%7.7%11.9%13.2%11.2%
Cash conversion––––149.7%204.4%221.3%185.3%155.7%159.3%
Interest cover3.3–3.82.32.92.43.24.25.23.7
Debt to equity––1.071.101.061.181.080.850.710.56
Receivable days––9398855769505260
Working capital days––145601414−316511
Asset turnover––0.190.200.180.190.200.230.240.24
Assets per rupee of net worth––2.302.372.442.472.502.372.202.02
Sales per rupee of plant––0.480.430.330.380.400.480.450.38
Capital spending to depreciation––––0.931.372.671.911.842.78
Plant being built, % of plant in use––19.7%11.8%9.6%9.4%13.1%19.7%16.9%12.4%
Revenue growth and operating profit growth are left blank for the year to Mar 2022: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
7.8%
Cash from operations against operating profit
89.1%
Measure10 years5 years3 years
Revenue growth, yearly rate18.2%25.3%22.9%
Profit growth, yearly rate15.8%20.1%32.9%
Return on equity, average–15.6%17.1%
Return on capital employed, average–10.3%12.1%
Operating margin, average59.4%57.6%59.9%
Net margin, average34.3%31.0%33.0%
Asset turnover, average–0.220.24
Interest cover, average3.43.74.4
Debt to equity, average–0.870.70

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations74,33452,60020,356
Cash from investing−52,727−28,365−13,118
Cash from financing−20,891−20,199−5,483
Capital spending43,65930,78615,320
Dividends paid5,0162,8971,535
Shares bought back000
Shares issued for cash80000
Borrowings raised36,44521,75415,911
Borrowings repaid35,74628,36315,530

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––555776
Altman Z-scorePublished threshold 1.1––3.483.473.322.932.703.123.143.80
Beneish M-scorePublished threshold −1.78––––−2.62−2.85−2.21−2.75−2.51−2.26
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––16.922.849.91−0.121.823.46
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––1.922.011.801.65
Receivables growth less revenue growthOur threshold 0 percentage points–––6.11−14.33−42.5628.70−35.054.5219.36
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––−7.20−4.10−2.675.848.205.32−3.08
Assets under construction, years of additionsOur threshold 2 years of additions–––0.520.280.610.521.450.670.33
Effective tax ratePublished threshold 17.16 per cent6.8629.5021.1010.8119.7113.951.7719.4015.2714.16
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––−1.92−13.557.003.913.78
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
15 Jul 2026ICRA Limited (opens in a new tab)Commercial Paper[ICRA]A1+Review, Re-affirm6,700
15 Jul 2026ICRA Limited (opens in a new tab)Non Convertible Debentures[ICRA]AAAReview, Re-affirmStable1,000
15 Jul 2026ICRA Limited (opens in a new tab)Fund-based/Non-fund based-Others[ICRA]AAAReview, Re-affirmStable10,020
3 Jul 2026CARE Ratings Limited (opens in a new tab)Commercial PaperCARE A1+Review, Re-affirm5,400
3 Jul 2026CARE Ratings Limited (opens in a new tab)Debentures-Non Convertible DebenturesCARE AAAReview, Re-affirmStable1,500
3 Jul 2026CARE Ratings Limited (opens in a new tab)Debentures-Non Convertible DebenturesWithdrawnReview, Other
3 Jul 2026CARE Ratings Limited (opens in a new tab)Fund-based/Non-fund-based-LT/STCARE AAA / CARE A1+Review, Re-affirmStable10,020
3 Jul 2026CARE Ratings Limited (opens in a new tab)Term Loan-Long TermCARE AAAReview, Re-affirmStable2,500
1 Apr 2026India Ratings and Research Private Limited (opens in a new tab)Commercial paperIND A1+Review, Re-affirm6,700
1 Apr 2026India Ratings and Research Private Limited (opens in a new tab)Non-convertible debenturesIND AAAReview, Re-affirmStable100
1 Apr 2026India Ratings and Research Private Limited (opens in a new tab)Bank loan facilitiesIND AAA; IND A1+Review, Re-affirmStable1,000
1 Apr 2026India Ratings and Research Private Limited (opens in a new tab)Issuer RatingIND AAAReview, Re-affirmStable
1 Apr 2026India Ratings and Research Private Limited (opens in a new tab)Non-convertible debenturesIND AAANew, NewStable6,400
20 Nov 2025CRISIL Ratings Limited (opens in a new tab)Commercial PaperCrisil A1+Review, Re-affirm6,700
20 Nov 2025CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil AAAReview, Re-affirmStable5,069
20 Nov 2025CRISIL Ratings Limited (opens in a new tab)Debt Securities (Other than Securitisation)Crisil AAAReview, Re-affirmStable100
20 Nov 2025CRISIL Ratings Limited (opens in a new tab)Debt Securities (Other than Securitisation)WithdrawnReview, Other1,000
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.