Zuari Industries logo

Zuari Industries financials and balance sheet

NSE: ZUARIINDBSE: 500780Agricultural Food & other ProductsSmall Cap

Formerly Zuari Global
Last close ₹237.45down ₹5.15 (2.12%)BSE ₹236.20

Share price at the NSE close on 23 Oct 2026. Previous close ₹242.60.

52-week range of traded prices to 23 Oct 2026
₹210.00Low, 30 Mar 2026₹367.15High, 23 Oct 2025
Market cap
₹707 Cr1,626th largest listed
P/E
6.5
P/B
0.2
Dividend yield
0.42%
ROE
2.5%
ROCE
0.5%
Debt to equity
0.72
Volume, NSE
60,93351.6% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Zuari Industries annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹1,045 Cr, year to Mar 2026Back to profit in the year to Mar 2026, ₹106 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 5.4% of operating profit in the first full year.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue1,045
  2. Materials and goods−649
  3. Employee costs−133
  4. Other expenses−192
  5. Operating profit71
  6. Depreciation−30
  7. Other income+110
  8. One-off items−9.3
  9. Finance costs−243
  10. Profit before tax−101
  11. Tax−16
  12. Joint ventures+223
  13. Net profit106

What the company owns

  • Plant, investments and other assets₹5,871 Cr
  • Inventory₹772 Cr
  • Cash and bank₹408 Cr
  • Receivables₹66 Cr
  • Current investments₹46 Cr

What pays for it: net worth and liabilities

  • Net worth₹3,604 Cr
  • Borrowings₹2,598 Cr
  • Other liabilities₹781 Cr
  • Owed to suppliers₹181 Cr

Zuari Industries business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them. A segment at a loss has no share of profit.Zuari Industries segment results by quarter

Revenue by segment

₹1,355 CrTotal
  • Sugar₹855 Cr63.1% of total
  • Ethanol Plant₹234 Cr17.3% of total
  • Power₹92 Cr6.8% of total
  • Engineering services₹84 Cr6.2% of total
  • Management services₹37 Cr2.7% of total
  • Financial services₹28 Cr2.1% of total
  • Real estate₹25 Cr1.8% of total
  • Furniture₹1 Cr0.1% of total

Profit by segment

  • Sugar₹76.0 Cr75.2% of total
  • Ethanol Plant₹11.2 Cr11.1% of total
  • Engineering services₹3.7 Cr3.6% of total
  • Financial services₹10.2 Cr10.1% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Sugar

    Revenue, ₹ crore
    Profit, ₹ crore
  • Ethanol Plant

    Revenue, ₹ crore
    Profit, ₹ crore
  • Power

    Revenue, ₹ crore
    Profit, ₹ crore
  • Engineering services

    Revenue, ₹ crore
    Profit, ₹ crore
  • Management services

    Revenue, ₹ crore
    Profit, ₹ crore
  • Financial services

    Revenue, ₹ crore
    Profit, ₹ crore
  • Real estate

    Revenue, ₹ crore
    Profit, ₹ crore
  • Furniture

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses8518781,0059001,1511,0521,2371,355
Company revenue, as in its results7747718347229558389701,045
Revenue440593750571695586807855
Revenue growth–34.6%26.5%−23.9%21.7%−15.6%37.5%6.0%
Profit−37−10410−855476
Profit growth–––−99.0%––934.6%39.6%
Margin−8.4%−1.6%5.5%0.1%−1.2%0.9%6.8%8.9%
Return on capital–−2.6%11.3%0.1%−2.1%1.0%9.8%12.7%
Assets–910790742651725715767
Liabilities–541425351245205161166
Capital employed–368365391407520555601
Revenue–24113154172165228234
Revenue9371686366729392
Revenue25270812121584
Revenue1819192229283337
Revenue––––––2528
Revenue198132601721763325
Revenue186321021
Revenue111413161622––
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.Zuari Industries quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 28 MayMar 2020Filed 26 JunMar 2021Filed 7 JunMar 2022Filed 13 JunMar 2023Filed 26 MayMar 2024Filed 1 AugMar 2025Filed 12 JunMar 2026Filed 25 May
Revenue from operations6315537747718347229558389701,045
597588793763778710927786921974
Materials and goods bought259172231382520446644523659649
Employee costs––798171739098114133
Other expenses––483300187191193165149192
Operating profit before depreciation34−35−188561228524971
Operating margin5.4%−6.3%−2.4%1.1%6.7%1.7%2.9%6.2%5.1%6.8%
Materials, % of revenue––29.9%49.5%62.3%61.7%67.4%62.4%67.9%62.1%
Employee costs, % of revenue––10.2%10.5%8.5%10.1%9.4%11.6%11.7%12.7%
Other expenses, % of revenue––62.4%38.9%22.4%26.4%20.3%19.7%15.3%18.4%
Depreciation and amortisation15202125292327272930
Operating profit after depreciation19−55−39−1727−110242041
Other income4773100125149225182229112110
Finance costs5892113160202264248282262243
Profit before one-off items and tax8−74−53−53−26−49−66−28−130−92
One-off items−1500−3−2200785−20−9
Profit before tax−7−74−53−56−48−49−66757−149−101
04−1771−15−10971716
Share of profit of joint ventures and associates–40−75−269−6853792762223
−22−38−110−396−101−35305713−94106
Other comprehensive income––−82−6449291,080−8768071,2251,531
Total comprehensive income––−192−1,0408291,046−5711,5201,1311,637
Net margin−3.5%−6.9%−14.2%−51.3%−12.1%−4.8%31.9%85.1%−9.7%10.1%
Net margin without joint ventures and associates–−14.2%−4.6%−16.5%−3.9%−5.5%−7.8%81.8%−16.1%−11.3%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank. Belonging to the company's shareholders is left blank for the year to Mar 2018: the filing's earnings per share does not match the profit it states, and cannot be multiplied back into the owners' profit because the company's periods around it state no share for other owners for the gap to belong to.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 28 MayMar 2020Filed 26 JunMar 2021Filed 7 JunMar 2022Filed 13 JunMar 2023Filed 26 MayMar 2024Filed 1 AugMar 2025Filed 12 JunMar 2026Filed 25 May
2,2171,1352,0062,9622,3823,9055,0323,604
2,2201,1672,0452,9742,3953,9195,0483,621
Share capital2929292930303030
Reserves2,1901,1372,0162,9442,3653,8895,0183,591
Belonging to outside owners of subsidiaries−3−32−39−12−13−14−15−18
1,3381,7151,9952,4402,6202,3672,5092,598
1,1531,3281,2741,4251,6012,1511,8272,103
1,0951,4461,6821,8571,8261,4392,0681,457
Liabilities going with businesses held for sale–3232–––––
4,4653,9414,9946,2445,8097,4948,9277,164
2,9162,2793,3054,3243,3825,8907,3345,776
1,5391,6521,6791,9202,4271,6041,5931,387
Net debt1,2851,6111,8212,1011,9811,6821,8152,144
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 7 JunMar 2022Filed 13 JunMar 2023Filed 26 MayMar 2024Filed 1 AugMar 2025Filed 12 JunMar 2026Filed 25 May
109621671−1144
−57892870−23160
−27−5−53−13−10631
Receivables1619−725−85
Inventories41−29149−46−6−41
Payables−85−871−21−8758
Other working capital113−26528−49
Tax paid18−27−12122−16
Interest paid24400000
Capital spending162117141526
Free cash flow9441−258−16118
−204699547518320
90−87−89−583−163−175
Dividends paid693444
Shares bought back000000
Shares issued000000
Net change in cash−54422−3618−12
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Zuari Industries dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 28 MayMar 2020Filed 26 JunMar 2021Filed 7 JunMar 2022Filed 13 JunMar 2023Filed 26 MayMar 2024Filed 1 AugMar 2025Filed 12 JunMar 2026Filed 25 May
Earnings per share−₹7.58−₹9.54−₹30.79−₹124.64−₹31.58−₹11.95₹102.84₹239.72−₹31.30₹36.25
Diluted earnings per share−₹7.58−₹9.54−₹30.79−₹124.64−₹31.58−₹11.95₹102.84₹239.72−₹31.30₹36.25
Dividend per share₹1.00₹1.00₹1.00₹1.00₹2.00₹3.00₹1.00₹1.00₹1.00₹1.00
Book value per share––₹753.92₹396.33₹694.62₹1,009.99₹804.18₹1,315.87₹1,694.87₹1,215.91
Dividend payout––––––1.0%0.4%–2.8%
Shareholder yield––––2.5%1.7%0.9%0.4%0.6%0.7%
Market cap at the year end (₹ crore)37550331981237522324978697635

Ratios

Consolidated, years to March.Zuari Industries PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 28 MayMar 2020Filed 26 JunMar 2021Filed 7 JunMar 2022Filed 13 JunMar 2023Filed 26 MayMar 2024Filed 1 AugMar 2025Filed 12 JunMar 2026Filed 25 May
Revenue growth9.7%−12.4%40.1%−0.4%8.1%−13.4%32.3%−12.3%15.8%7.7%
Operating profit growth1,110.0%–––559.6%−78.2%128.4%86.4%−5.2%43.9%
Net profit growth–––––––133.6%––
Earnings per share growth–––––––133.1%––
––−4.1%−21.7%−5.8%−1.4%11.4%22.6%−2.1%2.5%
–––−17.6 pts15.9 pts4.4 pts12.8 pts11.2 pts−24.7 pts4.6 pts
From the net margin–––−12.5 pts16.6 pts3.2 pts10.7 pts18.9 pts−25.2 pts4.3 pts
From asset turnover–––−1.0 pts−0.1 pts0.8 pts2.2 pts−6.2 pts0.2 pts0.2 pts
From borrowing–––−4.1 pts−0.6 pts0.3 pts0.0 pts−1.5 pts0.3 pts0.0 pts
Return on capital employed––−1.1%−0.6%0.7%−0.2%0.0%0.4%0.3%0.7%
Cash conversion––––––5.2%10.0%–135.9%
Interest cover0.3–––0.1–0.00.10.10.2
Debt to equity––0.601.510.990.821.100.610.500.72
Receivable days––4951403731242423
Inventory days––1,8401,2158641,031629502405434
Payable days––62646526028314216399102
Cash conversion cycle, days––1,263800644785518364330356
Working capital days––303265258446395−58−481
Asset turnover––0.170.180.190.130.160.130.120.13
Assets per rupee of net worth––2.012.482.782.242.252.111.831.86
Sales per rupee of plant––1.991.411.591.401.891.732.072.27
Capital spending to depreciation––––0.530.920.640.500.510.85
Plant being built, % of plant in use––18.3%0.5%0.4%1.4%0.2%1.3%1.5%1.3%
Interest cover is left blank for the years to Mar 2018, Mar 2019, Mar 2020 and Mar 2022: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
1.3%
Cash from operations against operating profit
203.4%
Measure10 years5 years3 years
Revenue growth, yearly rate6.1%4.6%3.0%
Profit growth, yearly rate––−29.4%
Return on equity, average–6.6%7.7%
Return on capital employed, average–0.2%0.4%
Operating margin, average2.7%4.5%6.0%
Net margin, average2.5%22.5%28.5%
Asset turnover, average–0.130.12
Cash conversion cycle, days, average–470350
Interest cover, average–0.10.1
Debt to equity, average–0.750.61

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations291214144
Cash from investing84167820
Cash from financing−1,097−921−175
Capital spending935426
Dividends paid24124
Shares bought back000
Shares issued for cash000
Borrowings raised4,2902,601456
Borrowings repaid4,0302,665393

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––775637
Altman Z-scorePublished threshold 1.811.090.800.981.081.071.371.010.90
Beneish M-scorePublished threshold −1.78––−2.47−2.75−2.33−2.26−2.32−2.75
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––−0.12−2.953.232.50−3.36−0.72
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––1.100.150.090.30
Receivables growth less revenue growthOur threshold 0 percentage points–2.87−22.89−6.91−22.12−19.072.03−5.17
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–−56.13−39.3316.60−56.34−16.38−24.467.16
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–−6.261.800.01−0.97−7.010.78−0.90
Assets under construction, years of additionsOur threshold 2 years of additions–0.010.360.560.061.190.480.29
Effective tax ratePublished threshold 17.16 per cent–––––9.42––
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––9.28––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
20 Aug 2026CARE Ratings Limited (opens in a new tab)Non-fund-based - ST-Credit Exposure LimitCARE A3Review, Re-affirm3.35
20 Aug 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT-Working Capital LimitsCARE BBB-Review, Re-affirmPositive354
20 Aug 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT-Term LoanCARE BBB-Review, Re-affirmPositive307.64
20 Aug 2026CARE Ratings Limited (opens in a new tab)Non-fund-based - ST-Bank GuaranteeCARE A3Review, Re-affirm2.50
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.